Melco Holdings Inc.
TSE:6676.T
2272 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29,958 | 20,506 | 21,834 | 29,663 | 10,545 | 7,117 | 4,344 | 4,595 | 4,664 | 8,404 | 9,561 | 12,817 | 8,952 | 22,296 | 23,747 | 13,412 | 12,438 | 7,979 | 10,235 | 18,082 |
Kortetermijnbeleggingen
| 0 | -717 | 6,687 | 6,687 | 20,600 | 33,000 | 33,000 | 33,000 | 36,000 | 33,000 | 30,000 | 20,000 | 20,000 | 9,100 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 29,958 | 20,506 | 28,521 | 36,350 | 31,145 | 40,117 | 37,344 | 37,595 | 40,664 | 41,404 | 39,561 | 32,817 | 28,952 | 31,396 | 23,747 | 13,412 | 12,438 | 7,979 | 10,235 | 18,082 |
Nettovorderingen
| 22,083 | 22,357 | 17,081 | 14,578 | 13,868 | 13,920 | 10,166 | 10,703 | 11,017 | 14,661 | 13,138 | 17,589 | 25,436 | 22,913 | 22,409 | 19,513 | 26,778 | 30,728 | 24,056 | 21,783 |
Voorraad
| 21,680 | 22,420 | 21,811 | 13,789 | 13,879 | 11,254 | 8,770 | 9,715 | 7,673 | 8,487 | 10,188 | 11,742 | 8,662 | 10,294 | 10,047 | 9,673 | 11,002 | 10,728 | 7,777 | 6,128 |
Overige vlottende activa
| 1,906 | 737 | 2,309 | 3,042 | 1,805 | 1,938 | 816 | 699 | 1,122 | 1,027 | 923 | 2,816 | 1,917 | 1,013 | 1,414 | 3,747 | 1,822 | 6,060 | 1,885 | 833 |
Totaal vlottende activa
| 75,627 | 66,020 | 69,722 | 67,759 | 60,697 | 67,229 | 57,096 | 58,712 | 60,476 | 65,579 | 63,810 | 64,964 | 64,967 | 65,616 | 57,617 | 46,345 | 52,040 | 55,495 | 43,953 | 46,826 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 11,080 | 11,236 | 11,033 | 11,604 | 12,452 | 14,264 | 928 | 871 | 619 | 587 | 670 | 721 | 872 | 956 | 867 | 1,487 | 1,846 | 1,796 | 1,731 | 1,640 |
Goodwill
| 0 | 0 | 0 | 109 | 218 | 331 | 456 | 582 | 53 | 69 | 0 | 0 | 0 | 43 | 87 | 130 | 174 | 0 | 0 | 0 |
Immateriële activa
| 3,705 | 3,394 | 2,012 | 808 | 763 | 737 | 405 | 689 | 915 | 1,254 | 1,585 | 1,101 | 1,492 | 2,179 | 2,286 | 2,568 | 2,029 | 502 | 109 | 76 |
Goodwill en immateriële activa
| 3,705 | 3,394 | 2,012 | 917 | 981 | 1,068 | 861 | 1,271 | 968 | 1,323 | 1,585 | 1,101 | 1,492 | 2,222 | 2,373 | 2,698 | 2,203 | 502 | 109 | 76 |
Langetermijnbeleggingen
| 3,763 | 11,112 | 11,428 | 4,009 | 3,764 | 5,132 | -26,469 | -27,099 | -33,442 | -31,884 | -29,043 | -16,204 | -17,614 | -7,244 | 1,219 | 668 | 1,068 | 4,080 | 5,527 | 6,219 |
Belastingvorderingen
| 1,088 | 1,645 | 1,602 | 1,511 | 974 | 981 | 21 | 28 | 50 | 92 | 74 | 127 | 184 | 455 | 434 | 406 | 248 | 354 | 170 | 279 |
Overige niet-vlottende activa
| 673 | 0 | 0 | -1 | -2 | 0 | 33,383 | 33,396 | 36,309 | 33,316 | 30,379 | 20,417 | 20,427 | 9,596 | 460 | 476 | 361 | 348 | 207 | 193 |
Totaal niet-vlottende activa
| 20,309 | 27,387 | 26,075 | 18,040 | 18,169 | 21,445 | 8,724 | 8,467 | 4,504 | 3,434 | 3,665 | 6,162 | 5,361 | 5,985 | 5,353 | 5,735 | 5,726 | 7,080 | 7,744 | 8,407 |
Totaal activa
| 95,936 | 93,410 | 95,798 | 85,802 | 78,870 | 88,675 | 65,822 | 67,181 | 64,982 | 69,015 | 67,475 | 71,128 | 70,328 | 71,601 | 62,970 | 52,080 | 57,766 | 62,575 | 51,697 | 55,233 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 15,476 | 14,588 | 13,466 | 14,364 | 14,298 | 12,385 | 10,904 | 13,583 | 11,759 | 14,197 | 14,590 | 19,780 | 22,118 | 23,016 | 23,079 | 18,727 | 19,087 | 26,843 | 18,901 | 18,636 |
Kortlopende schulden
| 748 | 99 | 861 | 899 | 899 | 6,074 | -2,414 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 93 | 0 | 2,300 | 0 |
Belastingschulden
| 748 | 303 | 1,507 | 2,101 | 483 | 445 | 374 | 1,227 | 155 | 372 | 1,127 | 486 | 352 | 2,804 | 985 | 96 | 1,993 | 541 | 1,693 | 1,639 |
Uitgestelde opbrengsten
| 4,680 | 10,861 | 12,652 | 11,761 | 8,567 | 8,188 | 2,414 | 5,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 2,028 | 0 | 1,693 | 0 |
Overige kortlopende verplichtingen
| 8,164 | 2,393 | 2,639 | 2,136 | 1,644 | 1,863 | 7,599 | 2,056 | 6,912 | 7,079 | 7,589 | 7,090 | 4,284 | 6,570 | 3,567 | 2,592 | 4,360 | 7,702 | 2,736 | 4,048 |
Totaal kortlopende verplichtingen
| 29,068 | 27,941 | 29,618 | 29,160 | 25,408 | 28,510 | 18,503 | 21,312 | 18,671 | 21,276 | 22,179 | 26,870 | 26,402 | 29,586 | 26,646 | 21,467 | 25,568 | 34,545 | 25,630 | 22,684 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 99 | 961 | 1,860 | 2,759 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 2,683 | 2,724 | 2,570 | 2,354 | 0 | 1,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,169 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 169 | 55 | 67 | 45 | 29 | 36 | 1,119 | 1,161 | 1,116 | 996 | 890 | 981 | 1,186 | 1,729 | 1,550 | 528 | 1,449 | 0 | 2 | 70 |
Overige niet-vlottende verplichtingen
| 2,774 | 2,950 | 208 | 720 | 742 | 248 | 1,007 | 80 | 1,392 | 1,379 | 1,336 | 1,580 | 1,717 | 1,680 | 1,534 | 1,433 | 71 | 1,068 | 934 | 859 |
Totaal niet-vlottende verplichtingen
| 2,943 | 3,005 | 3,057 | 4,450 | 5,201 | 5,397 | 2,126 | 2,512 | 2,508 | 2,375 | 2,226 | 2,561 | 2,903 | 3,409 | 3,084 | 1,961 | 2,734 | 1,068 | 936 | 929 |
Totaal passiva
| 32,011 | 30,946 | 32,675 | 33,610 | 30,609 | 33,907 | 20,629 | 23,824 | 21,179 | 23,651 | 24,405 | 29,431 | 29,305 | 32,995 | 29,730 | 23,428 | 28,302 | 35,613 | 26,566 | 23,613 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 62,075 | 62,662 | 51,786 | 48,707 | 54,879 | 0 | 0 | 133 | 0 | 0 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Ingehouden winsten
| 62,097 | 61,092 | 64,898 | 65,117 | 59,495 | 57,441 | 53,841 | 49,595 | 45,993 | 43,590 | 41,313 | 40,085 | 39,548 | 36,435 | 31,045 | 26,810 | 26,881 | 23,959 | 21,955 | 18,834 |
Overige gereserveerde algehele resultaten
| 1,331 | 389 | 461 | 406 | -446 | -111 | 241 | 44 | -133 | 61 | 44 | -103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -506 | -62,092 | -65,898 | -66,117 | -60,495 | -58,441 | -9,889 | -7,282 | -3,190 | 713 | 713 | 612 | 475 | 501 | 576 | 437 | 1,418 | 2,003 | 2,175 | 11,784 |
Totaal eigen vermogen van aandeelhouders
| 63,922 | 62,464 | 63,123 | 52,192 | 48,261 | 54,768 | 45,193 | 43,357 | 43,803 | 45,364 | 43,070 | 41,697 | 41,023 | 37,936 | 32,621 | 28,247 | 29,299 | 26,962 | 25,130 | 31,618 |
Totaal eigen vermogen
| 63,922 | 62,464 | 63,123 | 52,192 | 48,261 | 54,768 | 45,193 | 43,357 | 43,803 | 45,364 | 43,070 | 41,697 | 41,023 | 38,606 | 33,240 | 28,652 | 29,464 | 26,962 | 25,131 | 31,620 |
Totaal passiva en aandeelhoudersvermogen
| 95,933 | 93,410 | 95,798 | 85,802 | 78,870 | 88,675 | 65,822 | 67,181 | 64,982 | 69,015 | 67,475 | 71,128 | 70,328 | 71,601 | 62,970 | 52,080 | 57,766 | 62,575 | 51,697 | 55,233 |