Compal Broadband Networks, Inc.

TWSE:6674.TW

24.5 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operationele Activiteiten:
Nettowinst -22.804-40.842-114.369-49.827-78.589-62.779-69.44813.733-11.462-0.5893.99214.98321.849-4.19620.56933.702-9.7070.457-9.595-10.21418.6047.4533.2963.01679.28542.60555.48459.85335.83841.97841.16641.16625.80925.809
Afschrijvingen & Amortisatie 15.42715.55815.50415.77716.29215.79516.40116.03916.47815.1413.58912.81312.93213.05613.3413.53113.42113.75216.55719.15319.08419.43816.59617.41618.79218.67718.66618.73814.43914.51814.34314.34312.64112.641
Uitgestelde Inkomstenbelasting 0022.8138.0283.06900000000000004.188000-11.985-14.165-34.886.022.9460.583000000
Aandelen Gebaseerde Vergoedingen -7.0960.8220.7730.46-2.062-2.1431.034.846.8286.9310.831000-0.068000-0.1120001.0530.1270.2650.2650.2450.1020.3155.6828.8768.8761.1021.102
Verandering in Werkkapitaal 118.553175.969-149.101-3.78396.07525.938-131.239209.456-140.666-213.796-22.154-156.625-260.23360.24196.007176.98687.504196.553-229.688214.3250.978-186.577-395.605-270.724143.706238.06451.601-595.644779.508-228.466-2.18-2.18-813.649-813.649
Vorderingen -70.429183.16113.538-123.54142.098411.5834.6633.051158.474103.716-17.385-240.911-172.122-93.3269.403-10.347-181.03275.307-34.15553.249-16.535-309.87956.95642.098175.704-147.318171.22-195.066178.143-22.43121.77121.77-79.693-79.693
Voorraden -76.07683.1484.898104.91452.504-115.713-119.444-11.887113.662-108.388-261.046-61.45229.791-11.50187.427213.587-61.841176.08794.687101.788139.773290.885105.201144.766-119.052732.915-122.712330.916.507-5.823-374.803-374.803-599.215-599.215
Crediteuren 324.9-34.329-152.304134.829-310.288-292.124-76.831232.289-365.775-189.702259.76117.246-112.214220.53600000000000000000000
Overig Werkkapitaal -59.842-60.376-95.233-119.986211.76122.19530.373-13.997-47.027-105.408238.892-95.173-290.02471.7428.58-36.601149.34520.466-324.375112.512111.205-477.462-500.806-415.49262.758-494.851174.313-926.554594.858-200.213250.853250.853-134.742-134.742
Overige Niet-Contante Posten -150.225-1.823-1.449-2.62-2.671-0.651.344-3.827-1.50827.6870.9930.3210.5810.256-0.533-1.705-5.374-0.436-4.892-32.571-6.0010.117-4.068-5.189-3.784-3.29-3.403-3.219-384.54224.189170.005170.005567.465567.465
Kasstroom uit Operationele Activiteiten 108.492150.973-225.829-31.96532.114-23.839-181.912240.241-130.33-164.627-3.58-128.508-224.87169.357129.383222.51485.844210.326-223.542190.668282.665-159.572-360.719-209.519203.384302.341125.539-519.587445.5657.901232.209232.209-206.632-206.632
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -2.905-1.271-3.146-9.956-8.215-25.075-10.19-13.125-19.374-23.702-39.312-19.965-32.82-3.919-4.953-9.077-11.63-2.861-4.89-1.885-4.227-0.092-3.724-0.975-1.09-1.457-7.655-16.719-21.811-33.356-11.775-11.775-17.44-17.44
Netto Overnames 00000000.8880000.0030000000000000000000000
Aankoop van Beleggingen -6.300000000000-10000000000000000000000
Verkoop/verval van Beleggingen 0000000000000000000000000000000000
Overige Investeringsactiviteiten -7.220.028-0.0280-1.012-0.284-1.094-0.009-0.713-0.669-0.0260.004-10.007-0.020.0422.955-0.0060.0750.0420.0010.0090.0020.0340.062-0.003-0.068-0.036-0.049-3.213.751-8.387-8.387-14.138-14.138
Kasstroom uit Investeringsactiviteiten -9.205-1.243-3.174-9.956-8.215-25.075-10.19-12.246-19.374-23.702-39.312-19.961-42.827-3.939-4.911-6.122-11.636-2.786-4.848-1.884-4.218-0.09-3.69-0.913-1.093-1.525-7.691-16.768-25.021-29.605-20.161-20.161-31.577-31.577
Financieringsactiviteiten:
Schuldaflossingen -3.509-3.807-3.711-3.661-3.652-3.721-3.762-128.172-59.92-111.7-3.887-4.012-4.103-4.097-4.081-4.091-4.082-4.063-4.183-4.248-4.23-4.222000000000000
Uitgifte van Gewone Aandelen 00000000000000.030.350.453000.1010.39300.178186.9270.8180.7460.63800000000
Terugkoop van Gewone Aandelen 0000000000000000000000000000000000
Uitgekeerde Dividenden 0000-33.827000-68.4190-66.970000-93.642000-120.308000-108.632000-27.43200-33.252-33.25200
Overige Financieringsactiviteiten 000-3.661-3.652-3.721-3.762-0.50855.229164.928-70.857-4.012-4.103-4.097-4.081-97.733-4.082-4.063-4.183-124.556-4.23-4.222186.927-108.6320.7460.6380-27.4329.2924.373247.229247.2291.2461.246
Kasstroom uit Financieringsactiviteiten -3.509-3.807-3.711-3.661-37.479-3.721-3.762-128.68-4.69153.228-70.857-4.012-4.103-4.067-3.731-97.28-4.082-4.063-4.082-124.163-4.23-4.044186.927-107.8140.7460.6380-27.4329.2924.373213.977213.9771.2461.246
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.0830.1070.077-0.0070.2980.1190.696-0.155-0.2170.171-0.407-0.295-0.084-0.5560.3530.282-0.082-0.055-0.386-0.2920.165-0.108-0.0440.021-0.0120.022-0.0690.2080.434-0.424-0.003-0.003-0.013-0.013
Netto Kasstroomverandering 95.861146.03-232.637-45.589-13.282-52.516-195.16899.16-154.612-134.93-114.156-152.776-271.88560.795121.094119.39470.044203.422-232.85864.329274.382-163.814-177.526-318.225203.025301.476117.779-563.579430.26532.245426.022426.022-236.976-236.976
Kaspositie aan het Einde van de Periode 558.831462.97316.94549.577595.166608.448660.964856.132756.972911.5841,046.5141,160.671,313.4461,585.3311,524.5361,403.4421,284.0481,214.0041,010.5821,243.441,179.111904.7291,068.5431,246.0691,564.2941,361.2691,059.793942.0141,505.5931,075.328426.022617.062191.04-236.976