inspec Inc.
TSE:6656.T
841 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,209.222 | 302.344 | 85.612 | 71.179 | 1,250.66 | 723.274 | 193.692 | 122.814 | 555.146 | 168.014 | 584.314 | 454.856 | 28.473 | 289.144 | 228.154 | 728.049 | 621.651 | 314.082 | 522.859 | 889.614 | 736.973 | 713.219 | 798.858 | 598.354 | 619.231 | 661.294 | 286.238 | 353.276 | 849.661 | 448.06 | 549.874 | 311.818 | 739.573 | 383.334 | 202.667 | 302.646 | 498.582 | 655.432 | 344.5 | 109.775 | 358.081 | 142.321 | 290.779 | 208.953 | 252.754 | 82.37 | 37.205 | 96.784 | 262.328 | 71.121 | 198.869 | 14.812 | 214.069 | 84.152 | 216.688 | 227.594 | 239.49 | 121.364 | 168.237 | 25.906 | 91.15 | 78.253 | 189.137 | 171.613 |
Kosten van de omzet
| 809.803 | 216.022 | 45.995 | 36.298 | 744.59 | 502.347 | 117.056 | 80.637 | 330.119 | 105.921 | 401.435 | 262.175 | -17.774 | 308.21 | 117.822 | 408.4 | 405.462 | 210.24 | 317.819 | 483.157 | 438.221 | 392.029 | 475.837 | 356.954 | 365.353 | 389.114 | 180.472 | 186.941 | 472.392 | 271.863 | 307.761 | 181.573 | 415.911 | 231.685 | 143.139 | 167.486 | 264.037 | 433.443 | 220.847 | 89.994 | 208.135 | 87.589 | 155.533 | 135.157 | 194.137 | 38.146 | 34.463 | 86.841 | 162.506 | 43.16 | 122.345 | 10.458 | 124.464 | 52.599 | 117.95 | 121.073 | 223.621 | 85.346 | 139.076 | 23.763 | 96.787 | 192.64 | 385.664 | 170.773 |
Brutowinst
| 399.419 | 86.322 | 39.617 | 34.881 | 506.07 | 220.927 | 76.636 | 42.177 | 225.027 | 62.093 | 182.879 | 192.681 | 46.247 | -19.066 | 110.332 | 319.649 | 216.189 | 103.842 | 205.04 | 406.457 | 298.752 | 321.19 | 323.021 | 241.4 | 253.878 | 272.18 | 105.766 | 166.335 | 377.269 | 176.197 | 242.113 | 130.245 | 323.662 | 151.649 | 59.528 | 135.16 | 234.545 | 221.989 | 123.653 | 19.781 | 149.946 | 54.732 | 135.246 | 73.796 | 58.617 | 44.224 | 2.742 | 9.943 | 99.822 | 27.961 | 76.524 | 4.354 | 89.605 | 31.553 | 98.738 | 106.521 | 15.869 | 36.018 | 29.161 | 2.143 | -5.637 | -114.387 | -196.527 | 0.84 |
Brutowinstmarge
| 0.33 | 0.286 | 0.463 | 0.49 | 0.405 | 0.305 | 0.396 | 0.343 | 0.405 | 0.37 | 0.313 | 0.424 | 1.624 | -0.066 | 0.484 | 0.439 | 0.348 | 0.331 | 0.392 | 0.457 | 0.405 | 0.45 | 0.404 | 0.403 | 0.41 | 0.412 | 0.37 | 0.471 | 0.444 | 0.393 | 0.44 | 0.418 | 0.438 | 0.396 | 0.294 | 0.447 | 0.47 | 0.339 | 0.359 | 0.18 | 0.419 | 0.385 | 0.465 | 0.353 | 0.232 | 0.537 | 0.074 | 0.103 | 0.381 | 0.393 | 0.385 | 0.294 | 0.419 | 0.375 | 0.456 | 0.468 | 0.066 | 0.297 | 0.173 | 0.083 | -0.062 | -1.462 | -1.039 | 0.005 |
Onderzoek- en ontwikkelingskosten
| 116 | 100 | 102 | 107 | 71.103 | 68 | 65 | 81 | 52 | 63 | 56 | 56 | 43 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 104.583 | 58.813 | 50.366 | 61.689 | 129.962 | 102.649 | 108.363 | 113.24 | 99.455 | 79.87 | 117.047 | 120.409 | -5.927 | 310 | 183 | 190 | 51 | 232 | 211 | 231 | 96 | 221 | 196 | 227 | 122 | 252 | 313 | 234 | 123 | 185 | 195 | 184 | 49 | 168 | 170 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2.506 | -0.42 | 3.856 | -1.721 | 45.407 | -14.911 | 0.002 | -0.406 | 130.475 | -0.666 | -0.232 | 0.486 | -59.009 | 54.687 | -0.808 | -3.506 | 24.531 | 53.094 | -4.986 | -1.638 | 29.541 | -29.304 | 2.166 | 0.393 | -3.471 | 6.654 | 1.159 | 1.407 | 13.713 | 7.824 | 1.125 | 1.27 | 3.542 | -1.253 | 4.631 | -2.252 | -0.46 | -0.602 | 3.758 | -0.469 | 10.835 | -0.222 | 0.504 | -0.894 | 9.332 | -0.7 | 0.064 | -0.173 | 36.711 | -0.135 | 1.995 | -0.267 | 24.403 | -0.057 | 25.537 | -0.588 | 27.265 | 0.086 | 0.42 | 1.455 | 3.814 | -0.009 | 0.126 | 0.383 |
Bedrijfskosten
| 220.583 | 158.813 | 200.428 | 214.757 | 201.062 | 170.649 | 173.363 | 194.24 | 151.45 | 142.87 | 173.047 | 176.409 | 51.717 | 309.416 | 183.112 | 190.694 | 212.039 | 232.086 | 211.54 | 231.09 | 223.755 | 221.592 | 195.975 | 227.025 | 251.241 | 252.809 | 312.435 | 237.71 | -186.637 | 185.008 | 193.134 | 186.166 | -224.228 | 166.643 | 173.889 | 218.345 | -69.608 | 123.225 | 104.372 | 113.664 | 18.5 | 77.53 | 84.519 | 92.591 | 30.127 | 88.629 | 89.516 | 97.977 | 9.997 | 86.556 | 100.439 | 102.886 | -2.043 | 74.634 | 80.189 | 93.277 | 44.963 | 87.744 | 56.362 | 64.391 | 18.815 | 117.946 | 153.38 | 144.615 |
Bedrijfsresultaat
| 178.836 | -72.491 | -160.81 | -179.877 | 305.003 | 50.278 | -96.726 | -152.063 | 73.571 | -80.776 | 9.832 | 16.271 | -5.473 | -328.481 | -72.78 | 128.954 | 4.147 | -128.243 | -6.5 | 175.366 | 74.995 | 99.597 | 127.046 | 14.374 | 2.635 | 19.371 | -206.668 | -71.376 | 152.663 | -8.811 | 48.979 | -55.921 | 192.792 | -14.994 | -114.361 | -83.185 | 82.764 | 98.763 | 19.28 | -93.882 | 45.075 | -22.797 | 50.726 | -18.795 | -55.874 | -44.405 | -86.774 | -88.034 | 15.205 | -58.596 | -23.915 | -98.532 | 22.049 | -43.081 | 18.547 | 13.244 | -83.339 | -51.727 | -27.2 | -62.248 | -93.549 | -232.333 | -349.908 | -143.774 |
Bedrijfsresultaat ratio
| 0.148 | -0.24 | -1.878 | -2.527 | 0.244 | 0.07 | -0.499 | -1.238 | 0.133 | -0.481 | 0.017 | 0.036 | -0.192 | -1.136 | -0.319 | 0.177 | 0.007 | -0.408 | -0.012 | 0.197 | 0.102 | 0.14 | 0.159 | 0.024 | 0.004 | 0.029 | -0.722 | -0.202 | 0.18 | -0.02 | 0.089 | -0.179 | 0.261 | -0.039 | -0.564 | -0.275 | 0.166 | 0.151 | 0.056 | -0.855 | 0.126 | -0.16 | 0.174 | -0.09 | -0.221 | -0.539 | -2.332 | -0.91 | 0.058 | -0.824 | -0.12 | -6.652 | 0.103 | -0.512 | 0.086 | 0.058 | -0.348 | -0.426 | -0.162 | -2.403 | -1.026 | -2.969 | -1.85 | -0.838 |
Totaal overige inkomsten en kosten netto
| -73.979 | -8.145 | -8.792 | -8.731 | 23.001 | -36.761 | -6.437 | -2.868 | 126.457 | -5.587 | -4.163 | -3.258 | -322.369 | -579.053 | -7.335 | -6.243 | 17.736 | 54.038 | -10 | -7.413 | 12.201 | -31.674 | -5.985 | -13.109 | -14.892 | -272.095 | -14.294 | -10.817 | -397.7 | 1.765 | -6.311 | -6.367 | -340.605 | -17.835 | -2.113 | -9.985 | -227.166 | -4.829 | -0.073 | -2.892 | -88.376 | -3.527 | -14.495 | -3.788 | -186.913 | -3.921 | -2.984 | -3.214 | -41.085 | -3.334 | -1.159 | -3.397 | -53.433 | -2.489 | 22.547 | -3.305 | -75.864 | -3.077 | -1.023 | 1.224 | -64.571 | -104.309 | -3.915 | -0.127 |
Inkomen voor belasting
| 104.857 | -80.636 | -169.602 | -188.608 | 328.004 | 13.517 | -103.163 | -154.931 | 200.028 | -86.364 | 5.668 | 13.014 | -327.839 | -907.535 | -80.115 | 122.712 | 21.885 | -74.206 | -16.499 | 167.953 | 87.198 | 67.923 | 121.062 | 1.265 | -12.256 | -252.724 | -220.963 | -82.192 | 166.206 | -7.046 | 42.668 | -62.288 | 207.285 | -32.829 | -116.474 | -93.17 | 76.987 | 93.935 | 19.208 | -96.775 | 43.07 | -26.325 | 36.232 | -22.583 | -158.423 | -48.326 | -89.758 | -91.248 | 48.74 | -61.929 | -25.074 | -101.929 | 38.215 | -45.57 | 41.096 | 9.939 | -104.958 | -54.803 | -28.224 | -61.024 | -89.023 | -336.642 | -353.822 | -143.902 |
Inkomen voor belasting ratio
| 0.087 | -0.267 | -1.981 | -2.65 | 0.262 | 0.019 | -0.533 | -1.262 | 0.36 | -0.514 | 0.01 | 0.029 | -11.514 | -3.139 | -0.351 | 0.169 | 0.035 | -0.236 | -0.032 | 0.189 | 0.118 | 0.095 | 0.152 | 0.002 | -0.02 | -0.382 | -0.772 | -0.233 | 0.196 | -0.016 | 0.078 | -0.2 | 0.28 | -0.086 | -0.575 | -0.308 | 0.154 | 0.143 | 0.056 | -0.882 | 0.12 | -0.185 | 0.125 | -0.108 | -0.627 | -0.587 | -2.413 | -0.943 | 0.186 | -0.871 | -0.126 | -6.882 | 0.179 | -0.542 | 0.19 | 0.044 | -0.438 | -0.452 | -0.168 | -2.356 | -0.977 | -4.302 | -1.871 | -0.839 |
Belastingkosten
| -1.949 | 16.547 | -1.215 | 6.454 | 4.497 | 0.029 | 0.028 | 0.029 | -23.136 | -6.612 | 4.109 | 2.587 | 3.893 | -9.071 | -15.583 | 23.956 | 9.237 | 1.409 | 5.738 | 21.1 | 24.804 | 10.292 | 12.639 | 7.848 | -3.271 | 0.934 | 3.433 | -0.769 | 23.772 | 14.756 | 3.26 | -0.273 | 5.291 | 0.371 | -10.16 | 7.264 | -2.156 | 1.405 | 0.301 | 0.3 | 0.238 | -0.22 | 0.796 | 0.288 | 0.199 | 0.769 | 0.768 | 0.906 | 0.755 | -2.54 | 0.755 | 0.866 | 0.757 | 0.783 | 0.756 | 1.161 | 0.501 | 0.766 | 0.766 | 0.766 | -0.132 | 1.083 | 1.083 | 1.083 |
Nettowinst
| 106.806 | -97.184 | -168.387 | -195.062 | 323.508 | 13.488 | -103.192 | -154.96 | 223.166 | -79.753 | 1.56 | 10.426 | -333.962 | -896.491 | -66.637 | 101.117 | 16.251 | -71.789 | -18.633 | 145.114 | 62.802 | 57.898 | 106.859 | -5.542 | 22 | -222.901 | -198.436 | -63.784 | 136.865 | -16.693 | 42.364 | -56.22 | 206.545 | -43.868 | -77.046 | -110.87 | 79.144 | 92.53 | 18.908 | -97.076 | 42.832 | -26.106 | 35.436 | -22.871 | -158.623 | -49.094 | -90.526 | -92.155 | 47.985 | -59.387 | -25.829 | -102.796 | 37.459 | -46.354 | 40.339 | 8.778 | -105.459 | -55.569 | -28.99 | -61.791 | -88.892 | -337.726 | -354.905 | -144.985 |
Nettowinstmarge
| 0.088 | -0.321 | -1.967 | -2.74 | 0.259 | 0.019 | -0.533 | -1.262 | 0.402 | -0.475 | 0.003 | 0.023 | -11.729 | -3.101 | -0.292 | 0.139 | 0.026 | -0.229 | -0.036 | 0.163 | 0.085 | 0.081 | 0.134 | -0.009 | 0.036 | -0.337 | -0.693 | -0.181 | 0.161 | -0.037 | 0.077 | -0.18 | 0.279 | -0.114 | -0.38 | -0.366 | 0.159 | 0.141 | 0.055 | -0.884 | 0.12 | -0.183 | 0.122 | -0.109 | -0.628 | -0.596 | -2.433 | -0.952 | 0.183 | -0.835 | -0.13 | -6.94 | 0.175 | -0.551 | 0.186 | 0.039 | -0.44 | -0.458 | -0.172 | -2.385 | -0.975 | -4.316 | -1.876 | -0.845 |
WPA (Winst Per Aandeel)
| 26.66 | -24.26 | -42.03 | -48.75 | 81.25 | 3.39 | -25.98 | -40.07 | 58.88 | -21.04 | 0.41 | 2.75 | -88.41 | -237.32 | -17.64 | 26.77 | 4.3 | -19.75 | -5.64 | 43.91 | 19.01 | 17.52 | 32.44 | -1.68 | 6.68 | -67.99 | -65.96 | -21.2 | 45.49 | -5.55 | 16.29 | -21.61 | 79.4 | -16.86 | -29.62 | -42.62 | 30.42 | 35.57 | 7.27 | -37.32 | 16.47 | -10.04 | 29.67 | -19.15 | -132.79 | -41.1 | -84.9 | -86.43 | 45 | -55.69 | -24.22 | -96.4 | 35.13 | -43.47 | 37.83 | 8.23 | -98.9 | -52.11 | -27.19 | -57.95 | -83.36 | -316.73 | -332.84 | -135.97 |
Verwaterde WPA
| 26.66 | -24.26 | -42.03 | -48.75 | 81.25 | 3.39 | -25.98 | -40.07 | 58.87 | -21.04 | 0.39 | 2.74 | -88.41 | -237.32 | -17.64 | 26.6 | 4.3 | -19 | -5.64 | 43.79 | 19.01 | 17.52 | 32.44 | -1.68 | 6.68 | -67.67 | -65.96 | -21.2 | 45.49 | -5.55 | 16.29 | -21.61 | 79.4 | -16.86 | -29.62 | -42.62 | 30.42 | 35.57 | 7.27 | -37.32 | 16.47 | -10.04 | 29.67 | -19.15 | -132.79 | -41.1 | -84.9 | -86.43 | 45 | -55.69 | -24.22 | -96.4 | 35.13 | -43.47 | 37.83 | 8.23 | -98.9 | -52.11 | -27.19 | -57.95 | -83.36 | -316.73 | -332.84 | -135.97 |
EBITDA
| 228.605 | -23.276 | -157.084 | -178.761 | 351.17 | 34.839 | -96.253 | -150.753 | 205.743 | -81.478 | 9.77 | 16.88 | -66.239 | -277.66 | -74.398 | 127.279 | 26.853 | -72.269 | -14.087 | 172.431 | 104.535 | 68.272 | 119.793 | 4.47 | -8.577 | 22.373 | -206.9 | -75.277 | 578.058 | -0.621 | 48.951 | -54.175 | 551.599 | -13.554 | -108.559 | -85.248 | 304.218 | 98.368 | 22.861 | -94.352 | 45.533 | -23.557 | 39.209 | -19.657 | 37.823 | -45.105 | -86.86 | -88.051 | 126.544 | -58.731 | -21.909 | -98.799 | 126.358 | -33.552 | 53.707 | 22.029 | 6.16 | -42.883 | -17.284 | -52.033 | -10.279 | -210.644 | -327.749 | -121.974 |
EBITDA ratio
| 0.189 | -0.077 | -1.835 | -2.511 | 0.281 | 0.048 | -0.497 | -1.227 | 0.371 | -0.485 | 0.017 | 0.037 | -2.326 | -0.96 | -0.326 | 0.175 | 0.043 | -0.23 | -0.027 | 0.194 | 0.142 | 0.096 | 0.15 | 0.007 | -0.014 | 0.034 | -0.723 | -0.213 | 0.68 | -0.001 | 0.089 | -0.174 | 0.746 | -0.035 | -0.536 | -0.282 | 0.61 | 0.15 | 0.066 | -0.86 | 0.127 | -0.166 | 0.135 | -0.094 | 0.15 | -0.548 | -2.335 | -0.91 | 0.482 | -0.826 | -0.11 | -6.67 | 0.59 | -0.399 | 0.248 | 0.097 | 0.026 | -0.353 | -0.103 | -2.009 | -0.113 | -2.692 | -1.733 | -0.711 |