Fuji Electric Industry Co., Ltd.
TSE:6654.T
1109 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,011.07 | 979.293 | 975.836 | 923.612 | 865.319 | 958.751 | 909.085 | 907.263 | 945.309 | 945.587 | 896.046 | 992.363 | 895.827 | 937.549 | 863.669 | 943.471 | 927.682 | 925.164 | 1,045.006 | 996.173 | 1,046.953 | 856.477 | 993.738 | 922.379 | 991.286 | 1,001.907 | 1,071.962 | 931.073 | 944.818 | 951.758 | 963.205 | 916.488 | 984.357 | 905.882 | 1,079.699 | 982.688 | 990.095 | 949.507 | 965.62 | 937.536 | 972.518 | 878.489 | 889.472 | 916.328 | 911.076 | 842.575 | 863.765 | 812.346 | 839.655 | 804.31 | 814.912 | 850.138 | 859.534 | 769.062 | 800.769 | 753.473 | 788.608 | 674.315 | 729.618 | 655.02 | 758.514 | 771.759 |
Kosten van de omzet
| 658.635 | 636.252 | 632.262 | 606.506 | 547.976 | 612.493 | 598.403 | 601.01 | 596.006 | 619.586 | 593.388 | 682.832 | 662.76 | 600.381 | 618.042 | 610.936 | 590.005 | 573.532 | 651.392 | 614.816 | 674.483 | 552.223 | 634.177 | 577.218 | 622.091 | 620.527 | 739.545 | 604.254 | 626.119 | 611.408 | 605.504 | 565.038 | 602.62 | 574.746 | 675.339 | 598.07 | 584.394 | 584.771 | 608.198 | 570.422 | 590.759 | 551.494 | 583.912 | 584.34 | 537.419 | 552.103 | 555.828 | 526.547 | 534.595 | 534.038 | 566.518 | 543.466 | 558.061 | 478.154 | 482.712 | 441.749 | 458.506 | 414.391 | 457.99 | 406.145 | 429.58 | 450.975 |
Brutowinst
| 352.435 | 343.041 | 343.574 | 317.106 | 317.343 | 346.258 | 310.682 | 306.253 | 349.303 | 326.001 | 302.658 | 309.531 | 233.067 | 337.168 | 245.627 | 332.535 | 337.677 | 351.632 | 393.614 | 381.357 | 372.47 | 304.254 | 359.561 | 345.161 | 369.195 | 381.38 | 332.417 | 326.819 | 318.699 | 340.35 | 357.701 | 351.45 | 381.737 | 331.136 | 404.36 | 384.618 | 405.701 | 364.736 | 357.422 | 367.114 | 381.759 | 326.995 | 305.56 | 331.988 | 373.657 | 290.472 | 307.937 | 285.799 | 305.06 | 270.272 | 248.394 | 306.672 | 301.473 | 290.908 | 318.057 | 311.724 | 330.102 | 259.924 | 271.628 | 248.875 | 328.934 | 320.784 |
Brutowinstmarge
| 0.349 | 0.35 | 0.352 | 0.343 | 0.367 | 0.361 | 0.342 | 0.338 | 0.37 | 0.345 | 0.338 | 0.312 | 0.26 | 0.36 | 0.284 | 0.352 | 0.364 | 0.38 | 0.377 | 0.383 | 0.356 | 0.355 | 0.362 | 0.374 | 0.372 | 0.381 | 0.31 | 0.351 | 0.337 | 0.358 | 0.371 | 0.383 | 0.388 | 0.366 | 0.375 | 0.391 | 0.41 | 0.384 | 0.37 | 0.392 | 0.393 | 0.372 | 0.344 | 0.362 | 0.41 | 0.345 | 0.357 | 0.352 | 0.363 | 0.336 | 0.305 | 0.361 | 0.351 | 0.378 | 0.397 | 0.414 | 0.419 | 0.385 | 0.372 | 0.38 | 0.434 | 0.416 |
Onderzoek- en ontwikkelingskosten
| 28 | 31 | 33 | 31 | 29 | 36 | 33 | 36 | 40 | 36 | 155 | 36 | 41 | 39 | 149 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 69 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 82 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 235.834 | 208.764 | 207.742 | 189.534 | 225 | 202.537 | 195.026 | 192.371 | 195.826 | 249 | 148 | 227 | 235 | 211.34 | 133 | 245 | 240 | 265 | 174 | 263 | 264 | 274 | 158 | 271 | 278 | 262 | 152 | 237 | 265 | 272 | 182 | 236 | 240 | 266 | 189 | 229 | 236 | 249 | 178 | 234 | 236 | 226 | 188 | 198 | 218 | 210 | 144 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.898 | 239.764 | 1.807 | 2.432 | 1.5 | 6.669 | 2.666 | 2.667 | 1.038 | 7.062 | 2.971 | 2.554 | 2.078 | 17.009 | 5.327 | 1.119 | 1.81 | 6.816 | 2.025 | 2.56 | 0.898 | 7.717 | -2.037 | 5.491 | 1.508 | 3.055 | -3.204 | 1.28 | 7.695 | 5.568 | 6.319 | 2.488 | 5.844 | 5.149 | 4.929 | 1.635 | 6.949 | 6.636 | 6.771 | -12.992 | -3.844 | 6.264 | 4.965 | 1.178 | 9.819 | 0.992 | 3.83 | 1.582 | 4.635 | 1.26 | 4.664 | 1.197 | 6.204 | 2.262 | 4.042 | 1.411 | 4.539 | 1.447 | 4.122 | 1.707 | 4.73 | 1.744 |
Bedrijfskosten
| 235.834 | 239.764 | 240.742 | 220.534 | 224.88 | 238.537 | 228.018 | 228.371 | 235.826 | 249.068 | 240.138 | 226.982 | 235.452 | 250.34 | 229.216 | 244.86 | 239.688 | 265.986 | 272.824 | 262.588 | 264.575 | 274.11 | 267.399 | 271.704 | 277.156 | 262.932 | 301.089 | 237.167 | 265.145 | 272.278 | 98.984 | 235.821 | 239.685 | 266.554 | 114.856 | 228.786 | 235.729 | 249.709 | 92.494 | 233.142 | 236.056 | 226.933 | 104.508 | 198.549 | 217.301 | 210.853 | 93.943 | 187.509 | 202.251 | 194.738 | 80.254 | 193.133 | 197.544 | 207.575 | 105.918 | 190.787 | 197.323 | 195.557 | 99.836 | 185.258 | 207.998 | 190.901 |
Bedrijfsresultaat
| 116.601 | 103.277 | 102.832 | 96.572 | 92.463 | 107.72 | 82.656 | 77.883 | 113.476 | 76.933 | 62.514 | 82.55 | -2.387 | 86.828 | 16.406 | 87.676 | 97.988 | 85.645 | 120.785 | 118.769 | 107.895 | 30.142 | 92.158 | 73.457 | 92.04 | 118.447 | 79.463 | 89.653 | 53.554 | 68.07 | 122.424 | 115.63 | 142.051 | 64.582 | 164.446 | 155.833 | 169.971 | 115.026 | 127.018 | 133.973 | 145.703 | 100.061 | 64.574 | 133.438 | 156.356 | 79.618 | 105.826 | 98.288 | 102.809 | 75.534 | 61.427 | 113.538 | 103.929 | 83.331 | 114.349 | 120.936 | 132.779 | 64.366 | 77.449 | 63.615 | 120.935 | 129.882 |
Bedrijfsresultaat ratio
| 0.115 | 0.105 | 0.105 | 0.105 | 0.107 | 0.112 | 0.091 | 0.086 | 0.12 | 0.081 | 0.07 | 0.083 | -0.003 | 0.093 | 0.019 | 0.093 | 0.106 | 0.093 | 0.116 | 0.119 | 0.103 | 0.035 | 0.093 | 0.08 | 0.093 | 0.118 | 0.074 | 0.096 | 0.057 | 0.072 | 0.127 | 0.126 | 0.144 | 0.071 | 0.152 | 0.159 | 0.172 | 0.121 | 0.132 | 0.143 | 0.15 | 0.114 | 0.073 | 0.146 | 0.172 | 0.094 | 0.123 | 0.121 | 0.122 | 0.094 | 0.075 | 0.134 | 0.121 | 0.108 | 0.143 | 0.161 | 0.168 | 0.095 | 0.106 | 0.097 | 0.159 | 0.168 |
Totaal overige inkomsten en kosten netto
| 13.456 | 3.629 | -16.174 | 7.573 | 4 | 109.472 | 0.168 | 5.881 | 6.803 | 9 | 12 | 2 | 14 | 16.93 | 10.124 | 1.076 | 1.063 | 6.623 | -9.512 | 0.629 | 18.772 | 8.028 | 4.429 | 4.335 | 6.155 | 2.037 | 55.54 | 1.893 | 2.246 | 44.435 | -155.467 | 3.28 | 5.973 | 5.119 | -123.851 | -17.076 | 8.116 | 8.071 | -129.584 | -11.662 | -2.142 | 7.989 | -129.727 | -26.965 | 11.59 | 3.045 | -99.142 | 4.779 | 4.516 | 4.666 | -99.28 | -2.232 | 9.882 | 6.356 | -89.951 | 6.15 | 9.343 | 6.083 | -84.986 | 4.267 | 10.168 | 7.542 |
Inkomen voor belasting
| 130.057 | 106.906 | 86.658 | 104.145 | 98.56 | 217.192 | 82.824 | 83.764 | 120.279 | 87.63 | 73.559 | 85.068 | 11.67 | 103.758 | 26.536 | 88.752 | 99.051 | 92.269 | 111.278 | 119.398 | 126.667 | 38.171 | 96.591 | 77.792 | 98.195 | 120.484 | 86.868 | 91.545 | 55.8 | 112.507 | 103.25 | 118.909 | 148.025 | 69.701 | 165.653 | 138.756 | 178.088 | 123.098 | 135.344 | 122.31 | 143.561 | 108.051 | 71.325 | 106.474 | 167.946 | 82.664 | 114.852 | 103.069 | 107.325 | 80.2 | 68.86 | 111.307 | 113.811 | 89.689 | 122.188 | 127.087 | 142.122 | 70.45 | 86.806 | 67.884 | 131.104 | 137.425 |
Inkomen voor belasting ratio
| 0.129 | 0.109 | 0.089 | 0.113 | 0.114 | 0.227 | 0.091 | 0.092 | 0.127 | 0.093 | 0.082 | 0.086 | 0.013 | 0.111 | 0.031 | 0.094 | 0.107 | 0.1 | 0.106 | 0.12 | 0.121 | 0.045 | 0.097 | 0.084 | 0.099 | 0.12 | 0.081 | 0.098 | 0.059 | 0.118 | 0.107 | 0.13 | 0.15 | 0.077 | 0.153 | 0.141 | 0.18 | 0.13 | 0.14 | 0.13 | 0.148 | 0.123 | 0.08 | 0.116 | 0.184 | 0.098 | 0.133 | 0.127 | 0.128 | 0.1 | 0.084 | 0.131 | 0.132 | 0.117 | 0.153 | 0.169 | 0.18 | 0.104 | 0.119 | 0.104 | 0.173 | 0.178 |
Belastingkosten
| 43.981 | 33.457 | 27.031 | 32.36 | 31.092 | 66.148 | 24.458 | 25.204 | 35.316 | 26.99 | 22.089 | 26.369 | 3.275 | 31.078 | 18.345 | 24.86 | 30.968 | 27.051 | 36.771 | 32.956 | 36.334 | 8.977 | 26.036 | 21.502 | 30.189 | 38.116 | 23.552 | 27.923 | 17.689 | 34.701 | 25.111 | 38.634 | 47.932 | 24.099 | 47.18 | 50.254 | 62.167 | 46.87 | 48.287 | 48.899 | 53.602 | 40.515 | 24.136 | 40.678 | 64.109 | 31.173 | 48.931 | 41.233 | 43.446 | 32.885 | 30.738 | 45.827 | 46.754 | 37.747 | 53.166 | 53.329 | 58.206 | 29.864 | 36.03 | 27.436 | 54.524 | 56.815 |
Nettowinst
| 86.077 | 73.448 | 59.626 | 71.786 | 67.468 | 151.043 | 58.365 | 58.56 | 84.964 | 60.639 | 51.47 | 58.698 | 8.395 | 72.68 | 8.19 | 63.892 | 68.084 | 65.217 | 74.507 | 86.441 | 90.334 | 29.193 | 70.555 | 56.29 | 68.006 | 82.367 | 63.316 | 63.622 | 38.112 | 77.805 | 78.139 | 80.274 | 100.094 | 45.601 | 118.474 | 88.501 | 115.921 | 76.228 | 87.057 | 73.412 | 89.958 | 67.536 | 47.19 | 65.795 | 103.837 | 51.491 | 65.921 | 61.836 | 63.878 | 47.315 | 38.121 | 65.479 | 67.057 | 51.941 | 69.022 | 73.758 | 83.915 | 40.586 | 50.776 | 40.447 | 76.579 | 80.61 |
Nettowinstmarge
| 0.085 | 0.075 | 0.061 | 0.078 | 0.078 | 0.158 | 0.064 | 0.065 | 0.09 | 0.064 | 0.057 | 0.059 | 0.009 | 0.078 | 0.009 | 0.068 | 0.073 | 0.07 | 0.071 | 0.087 | 0.086 | 0.034 | 0.071 | 0.061 | 0.069 | 0.082 | 0.059 | 0.068 | 0.04 | 0.082 | 0.081 | 0.088 | 0.102 | 0.05 | 0.11 | 0.09 | 0.117 | 0.08 | 0.09 | 0.078 | 0.093 | 0.077 | 0.053 | 0.072 | 0.114 | 0.061 | 0.076 | 0.076 | 0.076 | 0.059 | 0.047 | 0.077 | 0.078 | 0.068 | 0.086 | 0.098 | 0.106 | 0.06 | 0.07 | 0.062 | 0.101 | 0.104 |
WPA (Winst Per Aandeel)
| 15.49 | 13.23 | 10.74 | 12.93 | 12.15 | 27.23 | 10.52 | 10.56 | 15.13 | 10.56 | 8.97 | 10.22 | 1.45 | 12.7 | 1.43 | 11.17 | 11.5 | 11.01 | 12.58 | 14.6 | 15.29 | 4.94 | 11.94 | 9.53 | 11.53 | 13.97 | 10.74 | 10.79 | 6.46 | 13.19 | 13.25 | 13.61 | 15.89 | 7.24 | 18.81 | 14.05 | 18.41 | 12.1 | 13.82 | 11.66 | 14.28 | 10.72 | 7.49 | 10.45 | 16.49 | 8.18 | 10.47 | 9.82 | 10.03 | 7.43 | 5.91 | 10.16 | 10.4 | 8.06 | 10.71 | 11.44 | 13.01 | 6.29 | 7.88 | 6.27 | 11.88 | 12.5 |
Verwaterde WPA
| 15.47 | 13.21 | 10.72 | 12.92 | 12.13 | 27.19 | 10.52 | 10.56 | 15.11 | 10.54 | 8.95 | 10.2 | 1.45 | 12.65 | 1.43 | 11.17 | 11.5 | 10.97 | 12.58 | 14.6 | 15.29 | 4.92 | 11.94 | 9.53 | 11.53 | 13.91 | 10.74 | 10.79 | 6.46 | 13.14 | 13.25 | 13.61 | 15.89 | 7.23 | 18.81 | 14.05 | 18.41 | 12.08 | 13.82 | 11.66 | 14.28 | 10.71 | 7.49 | 10.45 | 16.49 | 8.17 | 10.47 | 9.82 | 10.03 | 7.43 | 5.91 | 10.16 | 10.4 | 8.06 | 10.71 | 11.44 | 13.01 | 6.29 | 7.88 | 6.27 | 11.88 | 12.5 |
EBITDA
| 163.977 | 150.139 | 162.7 | 101.768 | 103.489 | 115.12 | 85.52 | 84.01 | 123.397 | 87.868 | 71.931 | 85.314 | 6.009 | 104.027 | 28.02 | 89.029 | 106.51 | 92.539 | 129.316 | 121.797 | 126.934 | 38.447 | 96.949 | 79.547 | 99.935 | 122.134 | 39.287 | 91.821 | 61.446 | 74.485 | 267.448 | 119.358 | 148.513 | 70.342 | 296.145 | 159.236 | 178.788 | 123.637 | 273.882 | 123.365 | 144.193 | 108.698 | 208.476 | 137.137 | 168.616 | 83.315 | 220.691 | 103.403 | 111.35 | 80.864 | 264.964 | 199.638 | 189.749 | 143.907 | 282.496 | 182.163 | 189.958 | 111.446 | 241.318 | 128.799 | 178.8 | 177.798 |
EBITDA ratio
| 0.162 | 0.153 | 0.167 | 0.11 | 0.12 | 0.12 | 0.094 | 0.093 | 0.131 | 0.093 | 0.08 | 0.086 | 0.007 | 0.111 | 0.032 | 0.094 | 0.115 | 0.1 | 0.124 | 0.122 | 0.121 | 0.045 | 0.098 | 0.086 | 0.101 | 0.122 | 0.037 | 0.099 | 0.065 | 0.078 | 0.278 | 0.13 | 0.151 | 0.078 | 0.274 | 0.162 | 0.181 | 0.13 | 0.284 | 0.132 | 0.148 | 0.124 | 0.234 | 0.15 | 0.185 | 0.099 | 0.255 | 0.127 | 0.133 | 0.101 | 0.325 | 0.235 | 0.221 | 0.187 | 0.353 | 0.242 | 0.241 | 0.165 | 0.331 | 0.197 | 0.236 | 0.23 |