IDEC Corporation
TSE:6652.T
2610 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15,041 | 18,408 | 17,896 | 16,783 | 13,993 | 12,949 | 12,341 | 11,877 | 10,742 | 7,995 | 7,743 | 7,031 | 6,836 | 8,139 | 6,654 | 6,821 | 6,880 | 7,491 | 11,541 | 11,845 |
Kortetermijnbeleggingen
| 2,587 | -925 | -994 | -1,054 | 1,305 | 1,221 | 1,062 | 897 | 901 | 841 | 1,133 | -6 | -11 | -5 | -7 | -9 | -12 | 0 | -17 | -24 |
Liquide middelen en kortetermijnbeleggingen
| 17,628 | 18,408 | 17,896 | 16,783 | 15,298 | 14,170 | 13,403 | 12,774 | 11,643 | 8,836 | 8,876 | 7,031 | 6,836 | 8,139 | 6,654 | 6,821 | 6,880 | 7,491 | 11,541 | 11,845 |
Nettovorderingen
| 13,609 | 12,987 | 11,402 | 9,147 | 9,598 | 10,382 | 12,876 | 10,474 | 7,849 | 7,570 | 6,560 | 6,227 | 6,805 | 6,437 | 5,161 | 4,625 | 7,608 | 8,296 | 7,426 | 6,780 |
Voorraad
| 21,478 | 20,655 | 15,571 | 11,917 | 12,047 | 13,056 | 12,904 | 11,142 | 7,571 | 9,031 | 7,556 | 6,657 | 6,336 | 6,335 | 5,725 | 6,547 | 6,535 | 7,152 | 6,953 | 6,618 |
Overige vlottende activa
| 2,206 | 2,468 | 2,302 | 1,968 | 1,250 | 1,262 | 1,431 | 1,546 | 675 | 775 | 691 | 626 | 340 | 367 | 591 | 306 | 479 | 450 | 505 | 593 |
Totaal vlottende activa
| 54,921 | 54,518 | 47,171 | 39,815 | 38,193 | 38,870 | 40,614 | 35,936 | 27,738 | 26,212 | 23,683 | 20,541 | 20,317 | 21,278 | 18,131 | 18,299 | 21,502 | 23,389 | 26,425 | 25,836 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 24,000 | 23,766 | 22,227 | 22,093 | 20,855 | 19,885 | 19,690 | 19,448 | 18,151 | 19,867 | 18,903 | 19,772 | 15,433 | 12,667 | 12,700 | 10,693 | 10,896 | 10,944 | 11,066 | 11,049 |
Goodwill
| 12,284 | 11,636 | 11,593 | 12,108 | 12,514 | 13,785 | 14,816 | 20,661 | 358 | 426 | 370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13,227 | 11,249 | 11,098 | 11,557 | 11,859 | 12,780 | 13,815 | 4,341 | 413 | 405 | 481 | 431 | 506 | 598 | 735 | 406 | 221 | 0 | 69 | 64 |
Goodwill en immateriële activa
| 25,511 | 22,885 | 22,691 | 23,665 | 24,373 | 26,565 | 28,631 | 25,002 | 771 | 831 | 851 | 431 | 506 | 598 | 735 | 406 | 221 | 0 | 69 | 64 |
Langetermijnbeleggingen
| 489 | 1,526 | 1,413 | 1,433 | 2,278 | 2,253 | 58 | 643 | 578 | 338 | -276 | 830 | 1,183 | 883 | 814 | 1,013 | 2,484 | 0 | 2,237 | 862 |
Belastingvorderingen
| 1,201 | 1,490 | 1,343 | 1,090 | 1,084 | 1,151 | 166 | 129 | 189 | 200 | 416 | 475 | 662 | 754 | 1,547 | 1,241 | 982 | 902 | 939 | 1,228 |
Overige niet-vlottende activa
| 1,016 | 47 | 112 | 152 | 239 | 304 | 2,391 | 1,920 | 1,898 | 1,928 | 2,199 | 444 | 437 | 1,015 | 1,968 | 1,627 | 1,615 | 4,932 | 1,407 | 1,399 |
Totaal niet-vlottende activa
| 52,217 | 49,714 | 47,786 | 48,433 | 48,829 | 50,158 | 50,936 | 47,142 | 21,587 | 23,164 | 22,093 | 21,952 | 18,221 | 15,917 | 17,764 | 14,980 | 16,198 | 16,778 | 15,718 | 14,602 |
Totaal activa
| 107,138 | 104,235 | 94,960 | 88,252 | 87,025 | 89,032 | 91,554 | 83,080 | 49,328 | 49,378 | 45,778 | 42,496 | 38,538 | 37,195 | 35,895 | 33,279 | 37,700 | 40,167 | 42,143 | 40,438 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 4,329 | 4,916 | 5,186 | 3,991 | 3,005 | 3,863 | 5,440 | 5,344 | 4,065 | 3,280 | 4,373 | 2,928 | 3,961 | 4,554 | 3,799 | 2,624 | 4,529 | 3,469 | 847 | 525 |
Kortlopende schulden
| 13,639 | 17,432 | 6,265 | 7,908 | 17,038 | 11,182 | 12,971 | 32,081 | 5,399 | 6,602 | 6,107 | 6,986 | 3,449 | 2,660 | 3,152 | 762 | 836 | 1,123 | 387 | 496 |
Belastingschulden
| 505 | 1,911 | 2,626 | 719 | 498 | 631 | 1,418 | 833 | 396 | 674 | 293 | 517 | 635 | 259 | 155 | 8 | 659 | 697 | 688 | 1,246 |
Uitgestelde opbrengsten
| 477 | 6,643 | 6,862 | 4,235 | 4,312 | 5,335 | 5,460 | 4,348 | 3,874 | 3,237 | 3,404 | 2,344 | 2,034 | 1,462 | 1,265 | 1,079 | 2,058 | 1,693 | 6,671 | 6,452 |
Overige kortlopende verplichtingen
| 5,385 | 3,068 | 3,347 | 2,825 | 2,885 | 2,424 | 3,082 | 2,889 | 2,344 | 2,226 | 1,009 | 1,076 | 917 | 1,477 | 1,494 | 1,454 | 1,422 | 1,954 | 1,486 | 1,371 |
Totaal kortlopende verplichtingen
| 23,830 | 32,059 | 21,660 | 18,959 | 27,240 | 22,804 | 26,953 | 44,662 | 15,682 | 15,345 | 14,893 | 13,334 | 10,361 | 10,153 | 9,710 | 5,919 | 8,845 | 8,239 | 9,391 | 8,844 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 10,183 | 8,055 | 19,222 | 21,209 | 12,029 | 15,611 | 14,608 | 3,153 | 245 | 413 | 157 | 316 | 402 | 279 | 228 | 226 | 0 | 0 | 0 | 98 |
Uitgestelde opbrengsten niet-vlottend
| 1,418 | 1,727 | 1,712 | 1,785 | 1,937 | 1,984 | 1,884 | 1,510 | 1,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,483 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,026 | 3,007 | 2,799 | 2,667 | 2,738 | 2,883 | 2,542 | 97 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 |
Overige niet-vlottende verplichtingen
| 2,671 | 576 | 560 | 522 | 294 | 208 | 276 | 36 | 11 | 1,277 | 1,701 | 1,683 | 1,573 | 1,508 | 1,343 | 1,297 | 1,203 | 1,470 | 1,830 | 2 |
Totaal niet-vlottende verplichtingen
| 17,298 | 13,365 | 24,293 | 26,183 | 16,998 | 20,686 | 19,310 | 4,796 | 1,444 | 1,690 | 1,858 | 1,999 | 1,975 | 1,787 | 1,571 | 1,523 | 1,203 | 1,470 | 1,830 | 2,618 |
Totaal passiva
| 41,128 | 45,424 | 45,953 | 45,142 | 44,238 | 43,490 | 46,263 | 49,458 | 17,126 | 17,035 | 16,751 | 15,333 | 12,336 | 11,940 | 11,281 | 7,442 | 10,048 | 9,709 | 11,221 | 11,462 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 52,686 | 45,550 | 42,018 | 42,770 | 44,263 | 0 | 0 | 0 | 0 | 10 | 772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,056 | 10,057 | 10,056 | 10,056 |
Ingehouden winsten
| 41,077 | 40,532 | 34,022 | 28,076 | 26,804 | 25,262 | 23,370 | 19,498 | 18,146 | 17,587 | 16,139 | 15,567 | 14,640 | 13,786 | 12,677 | 13,710 | 15,377 | 15,056 | 14,222 | 13,010 |
Overige gereserveerde algehele resultaten
| 12,270 | 6,125 | 3,420 | 1,092 | 17 | 1,279 | 2,811 | 934 | 919 | 1,630 | -10 | -772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,603 | -50,588 | -44,078 | -38,132 | -36,860 | -35,318 | 8,787 | 2,894 | 2,875 | 2,861 | 2,666 | 1,398 | 1,392 | 1,321 | 1,817 | 1,945 | 2,002 | 5,166 | 6,499 | 5,799 |
Totaal eigen vermogen van aandeelhouders
| 66,006 | 58,811 | 48,970 | 43,110 | 42,787 | 45,542 | 45,024 | 33,382 | 31,996 | 32,134 | 28,861 | 27,021 | 26,088 | 25,163 | 24,550 | 25,711 | 27,435 | 30,279 | 30,777 | 28,865 |
Totaal eigen vermogen
| 66,006 | 58,811 | 49,007 | 43,110 | 42,787 | 45,542 | 45,291 | 33,622 | 32,202 | 32,343 | 29,027 | 27,163 | 26,202 | 25,255 | 24,614 | 25,837 | 27,652 | 30,458 | 30,922 | 28,976 |
Totaal passiva en aandeelhoudersvermogen
| 107,134 | 104,235 | 94,960 | 88,252 | 87,025 | 89,032 | 91,554 | 83,080 | 49,328 | 49,378 | 45,778 | 42,496 | 38,538 | 37,195 | 35,895 | 33,279 | 37,700 | 40,167 | 42,143 | 40,438 |