OMRON Corporation
TSE:6645.T
5674 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 143,086 | 105,279 | 155,484 | 250,755 | 185,533 | 110,250 | 113,023 | 126,026 | 82,910 | 102,622 | 90,251 | 55,708 | 45,257 | 74,735 | 51,726 | 46,631 | 40,624 | 42,995 | 52,285 | 80,619 |
Kortetermijnbeleggingen
| 0 | -61,309 | -33,905 | 0 | 0 | 0 | -7,531 | -6,907 | -6,758 | -12,574 | -14,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 143,086 | 105,279 | 155,484 | 250,755 | 185,533 | 110,250 | 113,023 | 126,026 | 82,910 | 102,622 | 90,251 | 55,708 | 45,257 | 74,735 | 51,726 | 46,631 | 40,624 | 42,995 | 52,285 | 80,619 |
Nettovorderingen
| 171,210 | 179,205 | 151,022 | 134,405 | 134,027 | 170,251 | 172,948 | 187,013 | 181,908 | 197,092 | 195,092 | 174,534 | 159,074 | 155,484 | 143,707 | 130,073 | 184,357 | 193,388 | 154,919 | 138,892 |
Voorraad
| 174,034 | 173,926 | 141,935 | 103,265 | 104,301 | 130,083 | 129,581 | 109,404 | 107,267 | 116,020 | 97,677 | 91,013 | 92,253 | 86,151 | 77,655 | 84,708 | 95,125 | 94,109 | 74,958 | 68,585 |
Overige vlottende activa
| 59,273 | 28,480 | 34,101 | 26,007 | 22,837 | 18,081 | 21,833 | 13,461 | 17,524 | 18,362 | 13,473 | 12,439 | 11,513 | 11,520 | 12,670 | 14,579 | 9,948 | 11,567 | 10,151 | 7,844 |
Totaal vlottende activa
| 547,603 | 486,892 | 482,905 | 514,432 | 447,139 | 428,665 | 437,385 | 435,904 | 389,609 | 434,096 | 396,493 | 333,694 | 308,097 | 327,890 | 285,758 | 275,991 | 330,054 | 342,059 | 292,313 | 295,940 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 191,158 | 177,086 | 161,844 | 151,181 | 144,853 | 142,712 | 135,103 | 127,615 | 146,565 | 151,452 | 135,566 | 126,835 | 120,706 | 119,998 | 122,994 | 132,535 | 152,676 | 159,315 | 167,617 | 154,689 |
Goodwill
| 361,783 | 43,125 | 39,718 | 39,160 | 38,568 | 40,532 | 38,705 | 30,385 | 30,253 | 8,776 | 2,155 | 1,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 108,881 | 25,555 | 25,693 | 23,172 | 23,484 | 0 | 25,054 | 20,053 | 21,784 | 16,323 | 12,789 | 12,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 470,664 | 43,125 | 39,718 | 39,160 | 38,568 | 40,532 | 38,705 | 30,385 | 30,253 | 25,099 | 14,944 | 13,556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 47,828 | 241,989 | 202,353 | 46,582 | 55,033 | 55,026 | 63,742 | 59,216 | 68,861 | 93,998 | 86,783 | 56,132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 19,382 | 23,513 | 18,116 | 24,179 | 37,416 | 43,695 | 39,947 | 21,101 | 22,080 | 6,366 | 20,918 | 30,612 | 34,516 | 42,190 | 45,737 | 53,783 | 28,151 | 17,293 | 15,892 | 41,499 |
Overige niet-vlottende activa
| 78,094 | 25,555 | 25,693 | 44,845 | 35,115 | 39,248 | 30,070 | 23,480 | 25,957 | 0 | 0 | 12,808 | 74,004 | 72,712 | 77,765 | 75,971 | 106,486 | 111,670 | 113,239 | 93,301 |
Totaal niet-vlottende activa
| 807,126 | 511,268 | 447,724 | 305,947 | 310,985 | 321,213 | 307,567 | 261,797 | 293,716 | 276,915 | 258,211 | 239,943 | 229,226 | 234,900 | 246,496 | 262,289 | 287,313 | 288,278 | 296,748 | 289,489 |
Totaal activa
| 1,354,729 | 998,160 | 930,629 | 820,379 | 758,124 | 749,878 | 744,952 | 697,701 | 683,325 | 711,011 | 654,704 | 573,637 | 537,323 | 562,790 | 532,254 | 538,280 | 617,367 | 630,337 | 589,061 | 585,429 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 82,548 | 92,855 | 86,827 | 69,561 | 64,496 | 89,235 | 93,792 | 89,362 | 82,606 | 92,702 | 85,218 | 75,592 | 79,331 | 77,836 | 68,874 | 58,179 | 94,654 | 91,543 | 85,224 | 75,866 |
Kortlopende schulden
| 42,384 | 12,084 | 31,549 | 11,179 | 11,070 | 0 | 0 | 156 | 2 | 0 | 488 | 5,570 | 18,774 | 45,750 | 36,927 | 32,970 | 17,795 | 19,868 | 2,468 | 12,424 |
Belastingschulden
| 6,457 | 10,560 | 5,657 | 3,504 | 2,516 | 3,511 | 6,414 | 6,994 | 6,890 | 3,680 | 6,340 | 3,907 | 623 | 2,188 | 2,710 | 711 | 8,959 | 11,467 | 12,288 | 12,724 |
Uitgestelde opbrengsten
| 6,457 | 60,806 | 54,022 | 47,945 | 39,695 | 0 | 0 | -156 | -2 | 0 | 46,237 | 36,725 | 29,802 | 31,602 | 28,601 | 25,502 | 39,581 | 44,015 | 40,971 | 39,425 |
Overige kortlopende verplichtingen
| 99,771 | 44,275 | 39,274 | 32,685 | 36,038 | 82,237 | 88,986 | 82,719 | 80,057 | 84,060 | 30,764 | 27,814 | 24,989 | 26,244 | 21,160 | 18,387 | 25,039 | 33,434 | 26,997 | 35,273 |
Totaal kortlopende verplichtingen
| 231,160 | 210,020 | 211,672 | 161,370 | 151,299 | 171,472 | 182,778 | 172,081 | 162,663 | 176,762 | 162,707 | 145,701 | 152,896 | 181,432 | 155,562 | 135,038 | 177,069 | 188,860 | 155,660 | 162,988 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 92,075 | 33,284 | 28,567 | 27,709 | 19,820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 849 | 1,290 | 21,401 | 1,492 | 1,681 | 1,049 | 1,832 |
Uitgestelde opbrengsten niet-vlottend
| 38,299 | 9,348 | 8,194 | 7,598 | 40,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,485 | 66,964 | 0 | 63,536 | 52,700 | 67,046 | 111,988 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16,419 | 2,052 | 2,177 | 1,671 | 1,717 | 1,338 | 706 | 763 | 660 | 697 | 2,167 | 595 | 738 | 697 | 886 | 0 | 3,887 | 2,006 | 673 | 1,199 |
Overige niet-vlottende verplichtingen
| 25,783 | 12,229 | 12,048 | 12,673 | 12,463 | 70,757 | 54,082 | 54,100 | 72,968 | 41,458 | 57,052 | 58,578 | 62,009 | 675 | 417 | 83,430 | 2,881 | 2,268 | 1,696 | 1,612 |
Totaal niet-vlottende verplichtingen
| 172,576 | 56,913 | 50,986 | 49,651 | 74,236 | 72,095 | 54,788 | 54,863 | 73,628 | 42,155 | 59,219 | 59,173 | 62,747 | 67,706 | 69,557 | 104,831 | 71,796 | 58,655 | 70,464 | 116,631 |
Totaal passiva
| 403,736 | 266,933 | 262,658 | 211,021 | 225,535 | 243,567 | 237,566 | 226,944 | 236,291 | 218,917 | 221,926 | 204,874 | 215,643 | 249,138 | 225,119 | 239,869 | 248,865 | 247,515 | 226,124 | 279,619 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 10,014 | 62,625 | 48,374 | 29,419 | 39,550 | 35,010 | 0 | 15,162 | 44,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 | 64,100 |
Ingehouden winsten
| 556,705 | 24,729 | 24,503 | 22,931 | 20,981 | 21,826 | 19,940 | 17,813 | 15,194 | 13,403 | 11,196 | 253,654 | 260,557 | 250,824 | 230,859 | 231,388 | 266,451 | 258,057 | 227,791 | 199,551 |
Overige gereserveerde algehele resultaten
| 136,853 | 64,676 | 37,516 | -10,014 | -62,625 | -48,374 | -29,419 | -39,550 | -35,010 | 12,489 | -15,162 | -44,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 29,028 | 574,968 | 539,108 | 519,827 | 445,334 | 418,286 | 421,490 | 387,116 | 365,424 | 399,777 | 355,213 | 49,208 | -3,817 | -2,171 | 11,368 | 2,923 | 37,951 | 60,665 | 71,046 | 42,159 |
Totaal eigen vermogen van aandeelhouders
| 786,686 | 728,473 | 665,227 | 606,858 | 530,415 | 504,212 | 505,530 | 469,029 | 444,718 | 489,769 | 430,509 | 366,962 | 320,840 | 312,753 | 306,327 | 298,411 | 368,502 | 382,822 | 362,937 | 305,810 |
Totaal eigen vermogen
| 950,993 | 731,227 | 667,971 | 609,358 | 532,589 | 506,311 | 507,386 | 470,757 | 447,034 | 492,094 | 432,778 | 368,763 | 321,680 | 313,652 | 307,135 | 298,411 | 368,502 | 382,822 | 362,937 | 305,810 |
Totaal passiva en aandeelhoudersvermogen
| 1,354,729 | 998,160 | 930,629 | 820,379 | 758,124 | 749,878 | 744,952 | 697,701 | 683,325 | 711,011 | 654,704 | 573,637 | 537,323 | 562,790 | 532,254 | 538,280 | 617,367 | 630,337 | 589,061 | 585,429 |