Osaki Electric Co., Ltd.
TSE:6644.T
800 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21,300 | 26,755 | 24,218 | 22,807 | 21,367 | 28,611 | 21,080 | 20,185 | 19,377 | 22,429 | 17,668 | 18,367 | 17,720 | 22,658 | 17,863 | 16,387 | 19,347 | 23,869 | 22,620 | 23,293 | 20,287 | 27,212 | 19,208 | 19,395 | 16,274 | 22,039 | 20,191 | 18,419 | 18,131 | 25,499 | 21,493 | 20,814 | 18,353 | 22,632 | 19,770 | 18,021 | 15,173 | 23,239 | 18,988 | 18,782 | 16,357 | 21,815 | 14,963 | 14,537 | 14,348 | 17,790 | 14,622 | 15,662 | 13,131 | 14,719 | 11,283 | 11,283 | 10,077 | 13,410 | 12,077 | 11,635 | 8,852 | 13,970 | 10,296 | 11,037 | 11,470 | 12,601 | 12,142 | 14,574 |
Kosten van de omzet
| 16,197 | 20,592 | 17,998 | 17,597 | 16,355 | 23,243 | 16,727 | 16,244 | 15,074 | 18,021 | 13,579 | 14,566 | 13,642 | 17,811 | 13,413 | 12,810 | 14,879 | 19,376 | 17,384 | 18,417 | 15,215 | 21,415 | 14,182 | 14,403 | 11,824 | 16,265 | 14,232 | 13,358 | 12,945 | 19,548 | 14,976 | 14,639 | 12,809 | 17,052 | 14,095 | 12,975 | 11,224 | 17,423 | 13,657 | 13,334 | 11,784 | 16,245 | 11,071 | 10,989 | 10,355 | 13,353 | 10,549 | 11,540 | 9,375 | 10,972 | 8,092 | 8,170 | 7,215 | 9,796 | 8,581 | 8,290 | 6,381 | 10,329 | 7,310 | 8,210 | 8,603 | 9,762 | 8,535 | 10,300 |
Brutowinst
| 5,103 | 6,163 | 6,220 | 5,210 | 5,012 | 5,368 | 4,353 | 3,941 | 4,303 | 4,408 | 4,089 | 3,801 | 4,078 | 4,847 | 4,450 | 3,577 | 4,468 | 4,493 | 5,236 | 4,876 | 5,072 | 5,797 | 5,026 | 4,992 | 4,450 | 5,774 | 5,959 | 5,061 | 5,186 | 5,951 | 6,517 | 6,175 | 5,544 | 5,580 | 5,675 | 5,046 | 3,949 | 5,816 | 5,331 | 5,448 | 4,573 | 5,570 | 3,892 | 3,548 | 3,993 | 4,437 | 4,073 | 4,122 | 3,756 | 3,747 | 3,191 | 3,113 | 2,862 | 3,614 | 3,496 | 3,345 | 2,471 | 3,641 | 2,986 | 2,827 | 2,867 | 2,839 | 3,607 | 4,274 |
Brutowinstmarge
| 0.24 | 0.23 | 0.257 | 0.228 | 0.235 | 0.188 | 0.206 | 0.195 | 0.222 | 0.197 | 0.231 | 0.207 | 0.23 | 0.214 | 0.249 | 0.218 | 0.231 | 0.188 | 0.231 | 0.209 | 0.25 | 0.213 | 0.262 | 0.257 | 0.273 | 0.262 | 0.295 | 0.275 | 0.286 | 0.233 | 0.303 | 0.297 | 0.302 | 0.247 | 0.287 | 0.28 | 0.26 | 0.25 | 0.281 | 0.29 | 0.28 | 0.255 | 0.26 | 0.244 | 0.278 | 0.249 | 0.279 | 0.263 | 0.286 | 0.255 | 0.283 | 0.276 | 0.284 | 0.27 | 0.289 | 0.287 | 0.279 | 0.261 | 0.29 | 0.256 | 0.25 | 0.225 | 0.297 | 0.293 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,030 | 916 | 825 | 758 | 929 | 776 | 861 | 667 | 3,043 | 824 | 776 | 741 | 673 | 0 | 0 | 0 | 3,242 | 0 | 0 | 0 | 3,059 | 0 | 0 | 0 | 3,398 | 0 | 0 | 0 | 3,317 | 0 | 0 | 0 | 3,422 | 0 | 0 | 0 | 3,464 | 0 | 0 | 0 | 2,480 | 0 | 0 | 0 | 2,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,272 | 3,620 | 3,268 | 3,229 | 3,842 | 3,274 | 3,050 | 3,085 | 3,762 | 871 | 3,760 | 3,795 | 2,881 | 3,150 | 3,557 | 3,480 | 3,797 | 868 | 3,955 | 4,001 | 3,913 | 1,120 | 3,881 | 4,057 | 3,848 | 897 | 4,095 | 4,055 | 3,990 | 1,011 | 4,179 | 3,987 | 4,000 | 978 | 4,135 | 4,077 | 3,899 | 1,543 | 4,530 | 4,436 | 3,924 | 1,798 | 3,834 | 3,607 | 3,518 | 1,228 | 3,517 | 3,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -68 | 34 | 11 | 45 | -42 | 28 | 12 | 44 | -12 | 40 | 52 | 134 | 88 | 139 | 222 | 44 | -42 | 64 | 23 | 39 | 15 | 79 | 20 | 35 | -3 | 68 | -62 | 102 | 77 | -10 | 45 | -39 | 35 | 111 | 83 | 144 | 96 | 140 | 100 | 182 | 97 | 107 | -59 | 331 | 141 | 103 | 395 | 160 | -217 | 92 | 7 | 146 | 53 | 113 | 60 | 128 | 63 | 122 | 51 | 87 | 44 | 237 | 47 |
Bedrijfskosten
| 4,273 | 4,650 | 4,184 | 4,054 | 3,842 | 4,203 | 3,826 | 3,946 | 3,762 | 3,920 | 3,760 | 3,795 | 3,622 | 3,823 | 3,557 | 3,480 | 3,797 | 4,117 | 3,955 | 4,001 | 3,913 | 4,179 | 3,881 | 4,057 | 3,848 | 4,295 | 4,095 | 4,055 | 3,990 | 4,328 | 4,179 | 3,987 | 4,000 | 4,400 | 4,135 | 4,077 | 3,899 | 5,007 | 4,530 | 4,436 | 3,924 | 4,278 | 3,834 | 3,607 | 3,518 | 3,480 | 3,517 | 3,731 | 3,380 | 2,543 | 2,412 | 2,409 | 2,219 | 2,308 | 2,254 | 2,357 | 2,188 | 2,357 | 2,269 | 2,361 | 2,329 | 2,193 | 2,315 | 2,224 |
Bedrijfsresultaat
| 830 | 1,513 | 2,037 | 1,156 | 1,169 | 1,163 | 528 | -5 | 540 | 487 | 329 | 6 | 455 | 1,024 | 893 | 98 | 669 | 378 | 1,280 | 874 | 1,159 | 1,618 | 1,145 | 935 | 601 | 1,479 | 1,864 | 1,005 | 1,196 | 1,623 | 2,338 | 2,188 | 1,543 | 1,180 | 1,541 | 968 | 49 | 809 | 800 | 1,013 | 648 | 1,293 | 58 | -59 | 474 | 956 | 555 | 392 | 375 | 1,204 | 779 | 704 | 642 | 1,307 | 1,241 | 987 | 281 | 1,285 | 715 | 466 | 537 | 646 | 1,291 | 2,049 |
Bedrijfsresultaat ratio
| 0.039 | 0.057 | 0.084 | 0.051 | 0.055 | 0.041 | 0.025 | -0 | 0.028 | 0.022 | 0.019 | 0 | 0.026 | 0.045 | 0.05 | 0.006 | 0.035 | 0.016 | 0.057 | 0.038 | 0.057 | 0.059 | 0.06 | 0.048 | 0.037 | 0.067 | 0.092 | 0.055 | 0.066 | 0.064 | 0.109 | 0.105 | 0.084 | 0.052 | 0.078 | 0.054 | 0.003 | 0.035 | 0.042 | 0.054 | 0.04 | 0.059 | 0.004 | -0.004 | 0.033 | 0.054 | 0.038 | 0.025 | 0.029 | 0.082 | 0.069 | 0.062 | 0.064 | 0.097 | 0.103 | 0.085 | 0.032 | 0.092 | 0.069 | 0.042 | 0.047 | 0.051 | 0.106 | 0.141 |
Totaal overige inkomsten en kosten netto
| 132 | -434 | -475 | -121 | 193 | 305 | -327 | -657 | 2,025 | -182 | -52 | -45 | 116 | -281 | 149 | 365 | -388 | -128 | -2 | 3 | -90 | -173 | 4 | -32 | 179 | -91 | 54 | -83 | 144 | -143 | 76 | -53 | -147 | 207 | 22 | -132 | 309 | 855 | -82 | 108 | 246 | -319 | 62 | -452 | 352 | -148 | 423 | 2 | -10 | -719 | -97 | -213 | 130 | -1,077 | 82 | 42 | -28 | -272 | 74 | 28 | -41 | -42 | -708 | -144 |
Inkomen voor belasting
| 962 | 1,079 | 1,562 | 1,035 | 1,365 | 1,468 | 201 | -662 | 2,567 | 306 | 277 | -40 | 571 | 744 | 1,042 | 462 | 282 | 249 | 1,279 | 877 | 1,069 | 1,445 | 1,149 | 902 | 781 | 1,387 | 1,918 | 923 | 1,340 | 1,480 | 2,414 | 2,135 | 1,397 | 1,387 | 1,562 | 837 | 359 | 1,664 | 719 | 1,120 | 895 | 973 | 120 | -511 | 827 | 809 | 979 | 393 | 366 | 485 | 682 | 491 | 773 | 229 | 1,324 | 1,030 | 255 | 1,012 | 791 | 494 | 497 | 604 | 584 | 1,906 |
Inkomen voor belasting ratio
| 0.045 | 0.04 | 0.064 | 0.045 | 0.064 | 0.051 | 0.01 | -0.033 | 0.132 | 0.014 | 0.016 | -0.002 | 0.032 | 0.033 | 0.058 | 0.028 | 0.015 | 0.01 | 0.057 | 0.038 | 0.053 | 0.053 | 0.06 | 0.047 | 0.048 | 0.063 | 0.095 | 0.05 | 0.074 | 0.058 | 0.112 | 0.103 | 0.076 | 0.061 | 0.079 | 0.046 | 0.024 | 0.072 | 0.038 | 0.06 | 0.055 | 0.045 | 0.008 | -0.035 | 0.058 | 0.045 | 0.067 | 0.025 | 0.028 | 0.033 | 0.06 | 0.044 | 0.077 | 0.017 | 0.11 | 0.089 | 0.029 | 0.072 | 0.077 | 0.045 | 0.043 | 0.048 | 0.048 | 0.131 |
Belastingkosten
| 432 | 597 | 475 | 317 | 404 | 292 | 507 | 278 | 294 | 188 | 345 | 223 | 257 | 90 | 449 | 197 | 357 | 192 | 388 | 361 | 342 | 428 | 550 | 390 | 301 | 394 | 603 | 432 | 556 | 294 | 877 | 666 | 536 | 311 | 654 | 311 | 174 | -49 | 520 | 354 | 307 | 140 | 352 | 11 | 203 | 11 | 385 | 350 | 273 | 68 | 178 | -26 | 276 | 228 | 364 | 438 | 168 | 324 | 420 | 311 | 316 | 253 | 556 | 777 |
Nettowinst
| 345 | 223 | 828 | 588 | 768 | 776 | -498 | -1,075 | 2,116 | -174 | -248 | -364 | 128 | 420 | 264 | 82 | -284 | -282 | 634 | 317 | 528 | 840 | 321 | 339 | 306 | 799 | 1,050 | 278 | 539 | 901 | 1,187 | 1,174 | 541 | 701 | 507 | 277 | 8 | 1,617 | 37 | 623 | 477 | 762 | -269 | -370 | 660 | 795 | 576 | 84 | 17 | 197 | 243 | 462 | 437 | -111 | 686 | 424 | 20 | 622 | 234 | 124 | 120 | 413 | -309 | 629 |
Nettowinstmarge
| 0.016 | 0.008 | 0.034 | 0.026 | 0.036 | 0.027 | -0.024 | -0.053 | 0.109 | -0.008 | -0.014 | -0.02 | 0.007 | 0.019 | 0.015 | 0.005 | -0.015 | -0.012 | 0.028 | 0.014 | 0.026 | 0.031 | 0.017 | 0.017 | 0.019 | 0.036 | 0.052 | 0.015 | 0.03 | 0.035 | 0.055 | 0.056 | 0.029 | 0.031 | 0.026 | 0.015 | 0.001 | 0.07 | 0.002 | 0.033 | 0.029 | 0.035 | -0.018 | -0.025 | 0.046 | 0.045 | 0.039 | 0.005 | 0.001 | 0.013 | 0.022 | 0.041 | 0.043 | -0.008 | 0.057 | 0.036 | 0.002 | 0.045 | 0.023 | 0.011 | 0.01 | 0.033 | -0.025 | 0.043 |
WPA (Winst Per Aandeel)
| 7.35 | 4.75 | 17.65 | 12.54 | 16.41 | 16.58 | -10.56 | -22.59 | 44.21 | -3.55 | -5.08 | -7.42 | 2.61 | 8.56 | 5.38 | 1.68 | -5.81 | -5.76 | 12.96 | 6.48 | 10.8 | 17.17 | 6.56 | 6.95 | 6.27 | 16.37 | 21.51 | 5.7 | 11.06 | 18.46 | 24.32 | 25.82 | 11.9 | 15.42 | 11.15 | 6.22 | 0.19 | 36.29 | 0.83 | 17.46 | 13.39 | 21.36 | -7.54 | -10.38 | 18.52 | 22.3 | 16.15 | 2.36 | 0.49 | 5.53 | 6.82 | 12.35 | 11.68 | -2.97 | 18.33 | 11.33 | 0.56 | 16.62 | 6.24 | 3.31 | 3.2 | 11.02 | -8.25 | 16.78 |
Verwaterde WPA
| 7.25 | 4.67 | 17.37 | 12.34 | 16.15 | 16.16 | -10.56 | -22.26 | 43.46 | -3.54 | -5.06 | -7.41 | 2.57 | 8.56 | 5.38 | 1.68 | -5.81 | -5.76 | 12.96 | 6.48 | 10.65 | 17.17 | 6.56 | 6.95 | 6.18 | 16.37 | 21.51 | 5.7 | 10.91 | 18.46 | 24.32 | 25.82 | 10.96 | 15.42 | 11.15 | 6.22 | 0.17 | 36.29 | 0.83 | 17.46 | 10.26 | 21.36 | -7.54 | -10.38 | 14.23 | 22.3 | 16.15 | 2.36 | 0.49 | 5.53 | 6.82 | 12.35 | 10.72 | -2.97 | 18.33 | 11.33 | 0.51 | 16.62 | 6.24 | 3.31 | 3.2 | 11.02 | -8.25 | 16.78 |
EBITDA
| 1,407 | 2,101 | 1,983 | 1,054 | 1,453 | 1,373 | 136 | -173 | 597 | 367 | 353 | 32 | 650 | 821 | 1,121 | 580 | 392 | 362 | 1,405 | 988 | 1,222 | 1,679 | 1,185 | 971 | 730 | 1,406 | 1,939 | 951 | 1,399 | 1,527 | 2,475 | 2,167 | 1,434 | 1,260 | 1,599 | 869 | 396 | 942 | 778 | 1,170 | 945 | 1,289 | 177 | -241 | 892 | 1,151 | 703 | 756 | 468 | 896 | 873 | 714 | 787 | 1,886 | 1,882 | 1,449 | 811 | 1,695 | 1,338 | 993 | 1,037 | 1,062 | 1,943 | 2,109 |
EBITDA ratio
| 0.066 | 0.079 | 0.082 | 0.046 | 0.068 | 0.048 | 0.006 | -0.009 | 0.031 | 0.016 | 0.02 | 0.002 | 0.037 | 0.036 | 0.063 | 0.035 | 0.02 | 0.015 | 0.062 | 0.042 | 0.06 | 0.062 | 0.062 | 0.05 | 0.045 | 0.064 | 0.096 | 0.052 | 0.077 | 0.06 | 0.115 | 0.104 | 0.078 | 0.056 | 0.081 | 0.048 | 0.026 | 0.041 | 0.041 | 0.062 | 0.058 | 0.059 | 0.012 | -0.017 | 0.062 | 0.065 | 0.048 | 0.048 | 0.036 | 0.061 | 0.077 | 0.063 | 0.078 | 0.141 | 0.156 | 0.125 | 0.092 | 0.121 | 0.13 | 0.09 | 0.09 | 0.084 | 0.16 | 0.145 |