Osaki Electric Co., Ltd.

TSE:6644.T

757 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,17010,8435,6336,4718,5729,1718,6639,4589,67111,85712,15012,68813,39012,50211,27310,96610,89210,5178,53114,52913,80013,89213,22913,45112,37110,75211,60911,55313,59315,44416,90814,43914,98516,41613,81213,77715,21018,02315,85815,55915,02612,68311,30614,35715,45713,11211,35511,90813,10112,7078,2989,21614,63513,19713,09812,31013,14612,73710,3099,83912,03312,181
Kortetermijnbeleggingen 4,23193,295464,982-1,5714,3771,1154,0403,5463,2673,5115,039-1,3842,7053,4243,104-8761,7831,9123,260-1,0542,6322,4503,465-1,0832,6142,6062,994-9382,6893,0003,418-8032,6272,7852,892-1,0382,4292,3442,457-8791,6931,8031,994-5811,6631,8290-439000-286000-14100-1370
Liquide middelen en kortetermijnbeleggingen 14,40110,8525,6336,4718,5729,1718,6639,4589,67111,85712,15012,68813,39012,50211,27310,96610,89210,5178,53114,52913,80013,89213,22913,45112,37110,75211,60911,55313,59315,44416,90814,43914,98516,41613,81213,77715,21018,02315,85815,55915,02612,68311,30614,35715,45713,11211,35511,90813,10112,7078,2989,21614,63513,19713,09812,31013,14612,73710,3099,83912,03312,181
Nettovorderingen 15,90718,36521,30120,48919,73525,10619,73017,34318,02920,98216,35717,89519,49822,60916,96018,09918,73124,48421,29820,83421,51322,43717,25917,02616,59521,33914,55115,01514,68319,63414,70314,72315,34218,53215,47214,41212,94718,67416,63515,55914,71619,73014,72813,53714,67516,47412,67013,47112,58017,2748,7688,8818,22312,43410,1389,0097,83611,4768,2449,79811,2609,142
Voorraad 24,40422,30824,90124,11622,28319,07420,62418,36817,95116,10716,78716,49217,56415,65718,37418,39218,53720,49222,99222,51521,97419,68620,14015,21213,27412,62514,68115,16715,42414,36915,76014,30513,93112,47814,40214,39014,47113,86215,94614,61313,84212,48014,64513,21311,74910,36811,63811,41311,52210,0758,2128,3567,3546,2166,9127,3957,6555,7657,1516,1627,1878,404
Overige vlottende activa 3,5463,9393,9423,4623,7023,2673,0813,0522,8702,7073,2722,9942,9142,3222,0251,9602,3801,4872,1171,8061,6941,9081,9211,7581,3111,1602,2432,1642,2891,9892,5072,7702,8762,5132,4412,5142,5971,9622,1222,3702,3561,7262,6452,5172,6941,9442,1902,7503,4341,9432,5542,4771,8189861,4991,7551,6671,0031,4171,5207211,720
Totaal vlottende activa 58,25855,46455,77754,53854,29256,61852,09848,22148,52151,65348,56650,06953,36653,09048,63249,41750,54056,98054,93859,68458,98157,92352,54947,44743,55145,87643,08443,89945,98951,43649,87846,23747,13449,93946,12745,09345,22552,52150,56148,10145,94046,61943,32443,62444,57541,89837,85339,54240,63741,99927,83228,93032,03032,83331,64730,46930,30430,98127,12127,31931,20131,447
Niet-vlottende activa:
Materiële vaste activa, netto 24,70424,74624,94125,29725,29525,50225,83726,10527,47227,77027,57627,37427,35727,45527,73728,06528,12128,75228,80629,19529,32228,12428,14228,31628,38828,75228,99729,30929,20529,34228,03727,58126,92626,90126,08826,44726,04525,81529,01228,85628,82028,87728,39928,39429,04929,03828,60228,04227,72926,50922,44022,41122,15622,26022,40222,73622,29022,50522,52122,71321,62220,975
Goodwill 0000000000511021531912442983524054494985646156827157368358729049439979601,0391,1841,2671,2991,4611,4581,5783,3223,2443,3833,5413,4203,5253,5343,3953,1203,1373,3973,185000000000000
Immateriële activa 7527837096826917357267768108689029199229899659489841,0301,0101,0121,0601,1151,0291,0611,0981,1311,0719288507957427357588042,021731696708698763791844819869793834702752523566477519512534526570607657708749779713
Goodwill en immateriële activa 7527837096826917357267768108689531,0211,0751,1801,2091,2461,3361,4351,4591,5101,6241,7301,7111,7761,8341,9661,9431,8321,7931,7921,7021,7741,9422,0712,0212,1922,1542,2864,0204,0074,1744,3854,2394,3944,3274,2293,8223,8893,9203,751477519512534526570607657708749779713
Langetermijnbeleggingen 8,7778,1496,8516,89411,2167,2315,6455,20411,1019,55810,40210,6204,9616,4519,7099,64110,5955,48811,30411,14910,0266,7899,2599,7789,6407,0319,7339,7209,9136,8789,1818,3418,3065,98810,1479,9329,9696,1838,2718,1107,9925,3118,4438,2918,0934,6647,0666,67803,9660003,5860004,349004,1290
Belastingvorderingen 11,275-6,851-6,894-3,2971,412-5,645-5,204-4,1431,372-4,036-4,037-4,9611,293-9,709-9,641-10,5951,237-11,304-11,149-10,0261,150-9,259-9,778-9,640833-9,733-9,720-9,9131,127-9,181-8,341-8,3061,028-10,147-9,932-9,969930-8,271-8,110-7,992802-8,443-8,291-8,093788-7,066-6,6780696000669000547006490
Overige niet-vlottende activa 6,4515,22412,72212,7883,2961,76710,1899,8634,143-24,0354,0379,2991,5179,7089,64110,5944,06811,30311,14910,0272,5959,2609,7809,6421,5549,7359,7209,9151,6319,1838,3438,3081,50110,1489,9359,9711,8448,2738,1127,9941,9248,4458,2948,0962,0397,0686,6796,9272,4315,8996,2127,3673,1697,0187,8067,3232,6268,4788,5143,5078,965
Totaal niet-vlottende activa 40,68540,17738,37238,76737,20136,64736,75236,74439,38339,56638,93039,01537,73137,89638,65438,95240,05140,98041,56841,85440,97340,38839,11339,87239,86440,13640,67540,86140,91340,77038,92237,69837,17637,48938,25738,57438,17037,05841,30540,97540,98841,29941,08341,08241,47240,75839,49238,61038,57637,35328,81629,14230,03530,21829,94631,11230,22030,68431,70731,97630,68630,653
Totaal activa 98,94395,64194,15193,30791,49693,26888,85284,96787,90691,22287,49989,08791,09990,98987,28788,36990,59497,96296,509101,54099,95298,31491,66287,31983,41586,01283,76084,76186,90292,20688,80083,93584,31087,42884,38483,66783,39589,57991,86689,07686,92887,91884,40784,70686,04782,65677,34578,15279,21379,35256,64858,07262,06563,05161,59361,58160,52461,66558,82859,29561,88762,100
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,7829,9287,3317,3327,2378,1726,8795,8696,4057,3245,5975,7546,6527,2705,6065,9886,2107,5297,6048,5258,71010,4689,2278,1605,9727,2356,5176,7247,5238,9428,59411,26310,97010,3938,7978,0677,96310,0339,6438,8107,8178,2937,2017,0087,2787,2466,3326,5326,5586,8234,6765,0174,6675,1814,5544,6214,7903,1492,6012,8094,2824,669
Kortlopende schulden 8,4132,6731,8232,3942,0282,8641,14729276,9266,7396,6597,2235596951,2192,7305,9254,8219,2496,64510,7037,0303,1431,7651,5851,5112,2562,8604,1205,3946,9826,2526,7085,8235,5615,0987,3306,5635,3434,2945,2324,9023,8313,3115,9236,4147,29518,77418,4816,0556,2186,2006,2847196536476505544991,0603,157
Belastingschulden 4067862385203789043053812995022865054757223155114059123696153808411825763827541048116341,5417931,1045541,3955726254571,1156976924914582713314795023075724775096528331282323351381966339263436366
Uitgestelde opbrengsten 4067861,8062,5512,5293,0761,9352,2962,3252,6791,6262,2582,2132,4061,4412,1392,1512,7101,5702,2882,2032,6201,4072,2082,1442,5151,2662,4232,2433,3431,8902,6282,0812,9851,5222,0182,0172,7911,8472,1921,9732,2361,2551,7261,9762,1601,3231,9841,9172,1837331,5821,6462,1319321,7991,4982,3201,0181,5601,8131,133
Overige kortlopende verplichtingen 10,5818,81010,90510,31311,18210,89610,0778,65910,6579,5738,5078,6919,2388,7278,2757,9508,9119,7709,6269,10710,2379,4699,8018,9829,3178,9379,1728,84810,05411,2069,8815,8507,2176,3796,3845,5886,0466,2115,5594,3334,5544,0604,2163,6784,4054,8034,7364,0965,0215,3972,7992,6883,1992,6743,0132,8512,8764,0153,7443,4454,0733,692
Totaal kortlopende verplichtingen 28,18222,19721,86522,59022,97625,00820,03816,85319,41426,50222,46923,36225,32618,96216,01717,29620,00225,93423,62129,16927,79533,26027,46522,49319,19820,27218,46620,25122,68027,61125,75926,72326,52026,46522,52621,23421,12426,36523,61220,67818,63819,82117,57416,24316,97020,13218,80519,90732,27032,88414,26315,50515,71216,2709,2189,9249,81110,1347,9178,31311,22812,651
Langlopende verplichtingen:
Langetermijnschulden 02,8232,9782,8862,6584,1582,8962,7332,4471,6120007,8586,3486,4646,5298,3906,4916,4926,689803438011,1832,1722,0702,4752,7093,5963,2895372,5464,2914,3604,8935,0066,39914,67417,73418,64419,30818,72119,94620,49716,97814,75015,0443,2404,6113704154601,8206,3356,4506,5847,5467,0037,1157,3895,500
Uitgestelde opbrengsten niet-vlottend 01,7192,4922,4872,4692,4792,5512,5492,5312,5420002,4092,3682,3622,3532,3162,3322,3062,3032,3622,3362,3362,3132,3182,2662,2212,1942,1752,1272,0822,1202,1512,0682,0362,0062,0041,9241,8751,8441,7201,6861,6721,6271,5791,6281,5641,5181,5231,4781,4521,4042,0870001,802001,7730
Uitgestelde belastingverplichtingen niet-vlottend 3,2953,1512,6712,5912,3592,2092,4002,2032,1862,1542,2212,1912,0362,1192,0711,9651,8511,9322,3822,2412,1192,2652,3592,3872,2882,6482,8842,8392,8492,7202,7262,5342,4722,5313,1363,0653,2513,0783,0843,0112,9342,9312,9942,9322,8882,6822,5842,5582,5482,5212,1142,4092,4092,4090002,415002,4090
Overige niet-vlottende verplichtingen 4,8703,2142,5562,4612,5527872,4122,4512,5668045,1535,0385,0997562,4902,4052,4687562,5042,5352,6807471,5171,2751,2997621,3961,3821,4477571,5931,5791,7029621,8701,8811,9871,1962,1522,2092,1131,3782,2662,3012,4661,4552,5802,7332,8321,6092,7732,8903,0001,1646,9276,8746,3441,1906,1226,1951,2936,044
Totaal niet-vlottende verplichtingen 8,16510,90710,69710,42510,0389,63310,2599,9369,7307,1127,3747,2297,13513,14213,27713,19613,20113,39413,70913,57413,7916,1776,2556,7997,0837,9008,6168,9179,1999,2489,7356,7328,8409,93511,43411,87512,25012,67721,83424,82925,53525,33725,66726,85127,47822,69421,54221,89910,13810,2646,7357,1667,2737,48013,26213,32412,92812,95313,12513,31012,86411,544
Totaal passiva 36,34733,10432,56233,01533,01434,64130,29726,78929,14433,61429,84330,59132,46132,10429,29430,49233,20339,32837,33042,74341,58639,43733,72029,29226,28128,17227,08229,16831,87936,85935,49433,45535,36036,40033,96033,10933,37439,04245,44645,50744,17345,15843,24143,09444,44842,82640,34741,80642,40843,14820,99822,67122,98523,75022,48023,24822,73923,08721,04221,62324,09224,195
Eigen vermogen:
Preferente aandelen 000041,80500043,20241,89942,47943,21800000000000000000000000000000000000000000000000000
Gewone aandelen 7,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,9657,3357,0006,7936,7236,7236,7236,6234,8934,6864,6864,6864,6864,6864,6864,6864,6864,6864,6864,6864,6864,6864,6864,6864,6864,6864,6864,6864,6864,6864,6864,686
Ingehouden winsten 26,88327,50327,28126,92226,33426,03325,26526,23827,30425,67025,84426,58326,95027,31926,89927,12527,04527,81828,10127,95527,63927,66926,82826,99726,65926,75725,95825,39725,11825,16424,26423,45022,27922,00721,30621,06720,79021,18019,56319,75119,12818,98518,22318,70719,07618,63017,83517,47317,38917,58617,38917,36016,89716,68516,79616,33415,91016,11415,49215,48215,51815,105
Overige gereserveerde algehele resultaten 7,6207,0406,5825,9064,8744,8955,9244,5194,0683,8443,6043,8853,82116,5752,9912,9762,8363,0233,6243,6453,7284,0074,0874,2823,9734,0103,8283,5703,4933,4172,5672,1592,8283,4024,0114,7594,7424,9796,0415,0294,9855,0954,3354,3283,7942,3050000000000000000
Overige totale aandeelhoudersvermogen 8,0657,5687,5657,566-34,2997,5067,5827,830-35,269-33,635-33,809-34,5488,611-4,7388,6098,6108,5268,5258,5268,5258,5268,5268,5278,5268,4508,4508,4238,4238,4248,4248,4177,7917,3906,5346,4676,51217,7666,3524,6232,9662,9692,9372,9392,9402,9422,9263,2042,8983,3902,4512,3612,3963,7383,7993,6093,5653,6053,8373,7383,7683,5513,988
Totaal eigen vermogen van aandeelhouders 50,53350,07649,39348,35946,67946,39946,73646,55247,27045,74346,08347,10347,34747,12146,46446,67646,37247,33148,21648,09047,85848,16747,40747,77047,04747,18246,17445,35545,00044,97043,21340,73539,49738,73638,50739,06150,02139,13435,12032,43231,76831,70330,18330,66130,49828,54725,72525,05725,46524,72324,43624,44225,32125,17025,09124,58524,20124,63723,91623,93623,75523,779
Totaal eigen vermogen 62,59262,53261,58960,29258,48258,62758,55558,17858,76257,60857,65658,49658,63858,88557,99357,87757,39158,63459,17958,79758,36658,87757,94258,02747,05157,83656,67855,59355,02355,34753,30650,48048,95051,02850,42450,55861,27350,53746,42043,56942,75542,76041,16641,61241,59939,83036,99836,34636,80536,20435,65035,40139,08039,30139,11338,33337,78538,57837,78637,67237,79537,905
Totaal passiva en aandeelhoudersvermogen 98,94395,63694,15193,30791,49693,26888,85284,96787,90691,22287,49989,08791,09990,98987,28788,36990,59497,96296,509101,54099,95298,31491,66287,31983,41586,00883,76084,76186,90292,20688,80083,93584,31087,42884,38483,66783,39589,57991,86689,07686,92887,91884,40784,70686,04782,65677,34578,15279,21379,35256,64858,07262,06563,05161,59361,58160,52461,66558,82859,29561,88762,100