Togami Electric Mfg. Co., Ltd.
TSE:6643.T
3070 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,381 | 6,864.668 | 7,162.01 | 6,955.095 | 5,749.255 | 6,958.209 | 6,455.513 | 5,970.665 | 5,420.875 | 6,681.779 | 6,077.083 | 5,575.926 | 5,240.46 | 6,251.274 | 5,957.511 | 5,299.652 | 5,085.518 | 6,326.194 | 5,304.154 | 5,743.159 | 5,178.68 | 6,657.121 | 5,559.587 | 5,038.502 | 5,094.855 | 6,328.806 | 5,433.217 | 5,602.347 | 5,615.667 | 6,278.999 | 5,922.622 | 5,758.242 | 5,611.366 | 6,624.805 | 5,569.338 | 5,466.193 | 5,547.926 | 6,232.121 | 5,820.291 | 5,138.196 | 4,534.817 | 5,275.783 | 5,034.118 | 4,931.465 | 3,708.477 | 4,743.535 | 4,032.79 | 4,577.627 | 3,947.439 | 4,626.656 | 4,081.358 | 4,286.389 | 3,821.031 | 4,333.873 | 3,812.604 | 3,777.454 | 3,719.22 | 4,217.994 | 3,633.52 | 3,797.873 | 3,282.127 | 3,390.574 | 4,230.729 | 4,078.038 |
| Kosten van de omzet
| 4,759 | 5,140.265 | 5,245.124 | 5,489.201 | 4,652.041 | 5,287.667 | 5,003.751 | 4,819.667 | 4,424.216 | 5,196.03 | 4,716.027 | 4,635.062 | 4,217.649 | 4,968.545 | 4,645.07 | 4,215.383 | 3,895.081 | 4,944.848 | 4,124.662 | 4,406.621 | 4,038.811 | 5,019.781 | 4,245.618 | 4,048.587 | 3,997.123 | 5,113.095 | 4,068.911 | 4,206.873 | 4,210.958 | 4,676.599 | 4,268.851 | 4,304.655 | 3,957.834 | 4,502.939 | 4,042.373 | 4,038.809 | 3,906.25 | 4,441.057 | 4,062.2 | 3,839.467 | 3,331.073 | 4,041.241 | 3,691.619 | 3,864.425 | 2,885.715 | 3,790.138 | 3,087.06 | 3,621.04 | 3,059.212 | 3,703.285 | 3,275.369 | 3,467.069 | 3,112.711 | 3,535.635 | 2,977.928 | 3,062.084 | 2,838.852 | 3,279.157 | 2,950.765 | 3,049.143 | 2,571.01 | 2,585.373 | 3,322.924 | 3,289.534 |
| Brutowinst
| 1,622 | 1,724.403 | 1,916.886 | 1,465.894 | 1,097.214 | 1,670.542 | 1,451.762 | 1,150.998 | 996.659 | 1,485.749 | 1,361.056 | 940.864 | 1,022.811 | 1,282.729 | 1,312.441 | 1,084.269 | 1,190.437 | 1,381.346 | 1,179.492 | 1,336.538 | 1,139.869 | 1,637.34 | 1,313.969 | 989.915 | 1,097.732 | 1,215.711 | 1,364.306 | 1,395.474 | 1,404.709 | 1,602.4 | 1,653.771 | 1,453.587 | 1,653.532 | 2,121.866 | 1,526.965 | 1,427.384 | 1,641.676 | 1,791.064 | 1,758.091 | 1,298.729 | 1,203.744 | 1,234.542 | 1,342.499 | 1,067.04 | 822.762 | 953.397 | 945.73 | 956.587 | 888.227 | 923.371 | 805.989 | 819.32 | 708.32 | 798.238 | 834.676 | 715.37 | 880.368 | 938.837 | 682.755 | 748.73 | 711.117 | 805.201 | 907.805 | 788.504 |
| Brutowinstmarge
| 0.254 | 0.251 | 0.268 | 0.211 | 0.191 | 0.24 | 0.225 | 0.193 | 0.184 | 0.222 | 0.224 | 0.169 | 0.195 | 0.205 | 0.22 | 0.205 | 0.234 | 0.218 | 0.222 | 0.233 | 0.22 | 0.246 | 0.236 | 0.196 | 0.215 | 0.192 | 0.251 | 0.249 | 0.25 | 0.255 | 0.279 | 0.252 | 0.295 | 0.32 | 0.274 | 0.261 | 0.296 | 0.287 | 0.302 | 0.253 | 0.265 | 0.234 | 0.267 | 0.216 | 0.222 | 0.201 | 0.235 | 0.209 | 0.225 | 0.2 | 0.197 | 0.191 | 0.185 | 0.184 | 0.219 | 0.189 | 0.237 | 0.223 | 0.188 | 0.197 | 0.217 | 0.237 | 0.215 | 0.193 |
| Onderzoek- en ontwikkelingskosten
| 0 | 51.127 | 43 | 44 | 47 | 46 | 60 | 47 | 44 | 66 | 37 | 65 | 21 | 48 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 305 | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 321 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 441.657 | 0 | 0 | 0 | 384.788 | 0 | 0 | 0 | 383.32 | 0 | 0 | 0 | 353.641 | 0 | 0 | 0 | 441 | 0 | 0 | 0 | 453 | 0 | 0 | 0 | 444 | 0 | 0 | 0 | 563 | 0 | 0 | 0 | 502 | 0 | 0 | 0 | 605 | 0 | 0 | 0 | 574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 461 | 0 | 0 | 0 | 449 | 0 | 0 | 0 | 433 | 0 | 0 | 0 | 403 | 0 | 0 | 0 | 432 | 0 | 0 | 0 | 404 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 390 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 377 | 0 | 0 | 0 | 348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 958 | 851.53 | 841.752 | 806.148 | 825.632 | 833.788 | 827.633 | 812.756 | 836.637 | 816.32 | 811.682 | 707.498 | 807.746 | 756.641 | 857 | 817 | 841 | 873 | 888 | 857 | 871 | 857 | 838 | 776 | 842 | 850 | 838 | 828 | 909 | 953 | 869 | 849 | 905 | 896 | 840 | 870 | 888 | 982 | 857 | 788 | 819 | 922 | 809 | 750 | 722 | 824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 36.865 | 32.061 | 21.75 | 22.397 | 60.1 | 20.827 | 29.381 | 28.716 | 58.829 | 34.076 | 5.653 | 28.349 | 17.572 | 143.47 | 70.156 | 16.879 | 9 | -0.997 | -3.672 | 7.76 | 47.833 | -10.784 | -5.398 | 25.464 | 49.375 | 20.709 | 14.479 | 18.506 | 38.686 | 18.79 | 10.985 | 28.744 | -32.975 | 24.46 | 20.178 | 22.66 | 46.31 | 29.196 | 22.403 | 44.379 | 29.971 | 15.312 | 12.811 | 17.831 | 17.661 | 13.455 | 13.026 | 21.335 | 24.711 | 20.062 | 29.331 | 43.736 | 14.282 | 34.262 | 20.165 | 27.058 | 18.403 | 26.103 | 33.986 | 34.751 | -9.194 | 19.017 | 12.612 |
| Bedrijfskosten
| 958 | 902.657 | 884.752 | 850.148 | 872.632 | 879.786 | 887.633 | 859.756 | 880.637 | 882.318 | 848.682 | 772.498 | 828.746 | 804.638 | 857.638 | 816.974 | 841.028 | 872.941 | 887.317 | 857.093 | 871.655 | 856.651 | 838.45 | 776.115 | 842.401 | 850.149 | 837.329 | 827.827 | 909.888 | -899.109 | 868.725 | 849.606 | 905.328 | -878.246 | 840.164 | 870.52 | 888.032 | -773.587 | 857.323 | 788.428 | 819.16 | -688.593 | 808.904 | 749.89 | 722.433 | -1,066.004 | 756.888 | 733.017 | 795.009 | -995.115 | 724.835 | 684.613 | 728.804 | -1,063.485 | 743.816 | 708.814 | 764.524 | -1,138.997 | 738.969 | 762.456 | 752.013 | -1,230.122 | 781.962 | 765.17 |
| Bedrijfsresultaat
| 664 | 821.746 | 1,032.136 | 615.745 | 224.581 | 790.754 | 564.129 | 291.243 | 116.02 | 603.429 | 512.373 | 168.365 | 194.065 | 478.086 | 454.804 | 267.295 | 349.408 | 508.403 | 292.173 | 479.446 | 268.213 | 780.684 | 475.521 | 213.799 | 255.33 | 365.56 | 526.978 | 567.647 | 494.819 | 649.892 | 785.046 | 603.98 | 748.204 | 1,225.914 | 686.801 | 556.864 | 753.643 | 809.899 | 900.768 | 510.301 | 384.583 | 312.484 | 533.594 | 317.149 | 100.329 | 129.361 | 188.841 | 223.571 | 93.216 | 169.259 | 81.153 | 134.706 | -20.484 | 20.815 | 90.859 | 6.554 | 115.843 | 156.718 | -56.214 | -13.726 | -40.895 | 96.209 | 125.842 | 23.333 |
| Bedrijfsresultaat ratio
| 0.104 | 0.12 | 0.144 | 0.089 | 0.039 | 0.114 | 0.087 | 0.049 | 0.021 | 0.09 | 0.084 | 0.03 | 0.037 | 0.076 | 0.076 | 0.05 | 0.069 | 0.08 | 0.055 | 0.083 | 0.052 | 0.117 | 0.086 | 0.042 | 0.05 | 0.058 | 0.097 | 0.101 | 0.088 | 0.104 | 0.133 | 0.105 | 0.133 | 0.185 | 0.123 | 0.102 | 0.136 | 0.13 | 0.155 | 0.099 | 0.085 | 0.059 | 0.106 | 0.064 | 0.027 | 0.027 | 0.047 | 0.049 | 0.024 | 0.037 | 0.02 | 0.031 | -0.005 | 0.005 | 0.024 | 0.002 | 0.031 | 0.037 | -0.015 | -0.004 | -0.012 | 0.028 | 0.03 | 0.006 |
| Totaal overige inkomsten en kosten netto
| 129 | 111.978 | -5.361 | 76.006 | 152.573 | 38.777 | -11.263 | 130.467 | 188.424 | 125.151 | 62.647 | 61.049 | 58.125 | 64.338 | 150.873 | 73.498 | 32.193 | 26.343 | 29.898 | 19.023 | 17.342 | 74.088 | -0.167 | 31.363 | 51.872 | -33.886 | 24.754 | 204.232 | 23.487 | 92.971 | 80.178 | 0.856 | -14.239 | -292.324 | 21.834 | 13.832 | 31.208 | 55.916 | 86.352 | 60.429 | 27.018 | 24.335 | 52.826 | 19.186 | 57.402 | 78.079 | 51.91 | -103.114 | 8.652 | 52.524 | -6.318 | -15.133 | 25.401 | 5.622 | 1.314 | -25.734 | -31.234 | -30.547 | 6.753 | -20.917 | 29.868 | -148.817 | -81.91 | -1.113 |
| Inkomen voor belasting
| 793 | 933.724 | 1,026.775 | 691.751 | 377.154 | 829.531 | 552.866 | 421.71 | 304.444 | 728.58 | 575.02 | 229.414 | 252.19 | 542.424 | 605.677 | 340.793 | 381.601 | 534.746 | 322.071 | 498.469 | 285.555 | 854.772 | 475.354 | 245.162 | 307.202 | 331.674 | 551.732 | 771.879 | 518.306 | 742.863 | 865.224 | 604.836 | 733.965 | 933.59 | 708.635 | 570.696 | 784.851 | 865.815 | 987.12 | 570.73 | 411.601 | 336.819 | 586.42 | 336.335 | 157.731 | 207.44 | 240.751 | 120.457 | 101.868 | 221.783 | 74.835 | 119.573 | 4.917 | 26.437 | 92.173 | -19.18 | 84.609 | 126.171 | -49.461 | -34.643 | -11.027 | -52.608 | 43.932 | 22.22 |
| Inkomen voor belasting ratio
| 0.124 | 0.136 | 0.143 | 0.099 | 0.066 | 0.119 | 0.086 | 0.071 | 0.056 | 0.109 | 0.095 | 0.041 | 0.048 | 0.087 | 0.102 | 0.064 | 0.075 | 0.085 | 0.061 | 0.087 | 0.055 | 0.128 | 0.086 | 0.049 | 0.06 | 0.052 | 0.102 | 0.138 | 0.092 | 0.118 | 0.146 | 0.105 | 0.131 | 0.141 | 0.127 | 0.104 | 0.141 | 0.139 | 0.17 | 0.111 | 0.091 | 0.064 | 0.116 | 0.068 | 0.043 | 0.044 | 0.06 | 0.026 | 0.026 | 0.048 | 0.018 | 0.028 | 0.001 | 0.006 | 0.024 | -0.005 | 0.023 | 0.03 | -0.014 | -0.009 | -0.003 | -0.016 | 0.01 | 0.005 |
| Belastingkosten
| 228 | 267.19 | 286.411 | 205.458 | 144.667 | 331.735 | 149.86 | 80.733 | 97.311 | 187.44 | 163.032 | 54.661 | 75.925 | 150.242 | 180.712 | 84.797 | 108.311 | 143.276 | 102.408 | 130.138 | 94.951 | 248.121 | 148.575 | 71.951 | 111.212 | 80.443 | 169.069 | 210.042 | 163.261 | -433.585 | 246.787 | 169.614 | 201.102 | 200.066 | 209.853 | 144.009 | 260.056 | -56.107 | 268.509 | 251.996 | 55.222 | 270.115 | 78.095 | 72.27 | 20.708 | 54.093 | 27.585 | 54.083 | 38.581 | 32.181 | 31.523 | 61.781 | 32.607 | 25.328 | 13.785 | 25.258 | 20.911 | 7.198 | 30.264 | 36.797 | 12.915 | 8.493 | 136.718 | 31.78 |
| Nettowinst
| 562 | 658.799 | 724.741 | 477.327 | 229.252 | 495.75 | 395.536 | 339.125 | 202.852 | 535.195 | 405.733 | 173.287 | 174.474 | 388.677 | 420.869 | 254.038 | 271.057 | 386.935 | 216.051 | 364.978 | 191.288 | 603.338 | 322.557 | 170.74 | 193.199 | 246.897 | 378.333 | 556.905 | 353.47 | 1,170.535 | 609.93 | 428.983 | 529.004 | 724.533 | 489.3 | 418.504 | 522.321 | 913.881 | 709.38 | 312.17 | 352.701 | 61.562 | 500.674 | 258.586 | 135.179 | 161.415 | 200.84 | 66.082 | 67.996 | 185.502 | 35.112 | 66.237 | -29.152 | -15.285 | 68.152 | -43.025 | 65.783 | 136.641 | -75.245 | -67.689 | -15.38 | -66.063 | -94.895 | -15.187 |
| Nettowinstmarge
| 0.088 | 0.096 | 0.101 | 0.069 | 0.04 | 0.071 | 0.061 | 0.057 | 0.037 | 0.08 | 0.067 | 0.031 | 0.033 | 0.062 | 0.071 | 0.048 | 0.053 | 0.061 | 0.041 | 0.064 | 0.037 | 0.091 | 0.058 | 0.034 | 0.038 | 0.039 | 0.07 | 0.099 | 0.063 | 0.186 | 0.103 | 0.074 | 0.094 | 0.109 | 0.088 | 0.077 | 0.094 | 0.147 | 0.122 | 0.061 | 0.078 | 0.012 | 0.099 | 0.052 | 0.036 | 0.034 | 0.05 | 0.014 | 0.017 | 0.04 | 0.009 | 0.015 | -0.008 | -0.004 | 0.018 | -0.011 | 0.018 | 0.032 | -0.021 | -0.018 | -0.005 | -0.019 | -0.022 | -0.004 |
| WPA (Winst Per Aandeel)
| 113.44 | 132.98 | 146.29 | 96.35 | 46.28 | 100.06 | 79.83 | 68.44 | 40.94 | 108.01 | 81.88 | 34.97 | 35.21 | 78.43 | 84.76 | 51.27 | 54.69 | 78.02 | 43.51 | 73.53 | 38.53 | 121.43 | 65.04 | 34.24 | 38.9 | 49.72 | 76.09 | 112.13 | 71.14 | 235.68 | 122.75 | 86.13 | 106.45 | 145.67 | 98.56 | 84.07 | 105.05 | 183.79 | 142.77 | 62.72 | 70.9 | 12.46 | 100.69 | 51.84 | 27.15 | 32.54 | 0 | 0 | 13.65 | 0 | 0 | 0 | -5.85 | 0 | 13.68 | -8.64 | 13.2 | 0 | -15.11 | -13.59 | -3.09 | 0 | -19.05 | 0 |
| Verwaterde WPA
| 113.44 | 132.98 | 146.29 | 96.35 | 46.28 | 100.06 | 79.83 | 68.44 | 40.94 | 108.01 | 81.88 | 34.97 | 35.21 | 78.43 | 84.76 | 51.27 | 54.69 | 78.02 | 43.51 | 73.53 | 38.53 | 121.43 | 65.04 | 34.24 | 38.9 | 49.72 | 76.09 | 112.13 | 71.14 | 235.68 | 122.75 | 86.13 | 106.45 | 145.67 | 98.56 | 84.07 | 105.05 | 183.79 | 142.77 | 62.72 | 70.9 | 12.46 | 100.69 | 51.84 | 27.15 | 32.54 | 0 | 0 | 13.65 | 0 | 0 | 0 | -5.85 | 0 | 13.68 | -8.64 | 13.2 | 0 | -15.11 | -13.59 | -3.09 | 0 | -19.05 | 0 |
| EBITDA
| 842.5 | 1,005.124 | 1,030.088 | 692.748 | 375.81 | 856.466 | 500.344 | 401.431 | 288.767 | 724.801 | 588.67 | 197.389 | 236.322 | 529.285 | 596.072 | 329.598 | 378.606 | 513.419 | 313.758 | 500.184 | 277.903 | 828.83 | 460.311 | 223.921 | 304.265 | 403.503 | 549.451 | 773.416 | 519.753 | 2,538.57 | 866.818 | 606.544 | 735.779 | 938.383 | 710.56 | 573.523 | 787.531 | 869.177 | 990.273 | 573.797 | 414.937 | 341.172 | 591.609 | 341.693 | 163.763 | 2,107.257 | 245.071 | 130.5 | 112.633 | 1,971.99 | 96.708 | 139.357 | 18.727 | 2,039.258 | 248.307 | 131.377 | 253.378 | 2,263.011 | 119.933 | 141.83 | 149.887 | 2,215.719 | 234.673 | 38.045 |
| EBITDA ratio
| 0.132 | 0.146 | 0.144 | 0.1 | 0.065 | 0.123 | 0.078 | 0.067 | 0.053 | 0.108 | 0.097 | 0.035 | 0.045 | 0.085 | 0.1 | 0.062 | 0.074 | 0.081 | 0.059 | 0.087 | 0.054 | 0.125 | 0.083 | 0.044 | 0.06 | 0.064 | 0.101 | 0.138 | 0.093 | 0.404 | 0.146 | 0.105 | 0.131 | 0.142 | 0.128 | 0.105 | 0.142 | 0.139 | 0.17 | 0.112 | 0.092 | 0.065 | 0.118 | 0.069 | 0.044 | 0.444 | 0.061 | 0.029 | 0.029 | 0.426 | 0.024 | 0.033 | 0.005 | 0.471 | 0.065 | 0.035 | 0.068 | 0.537 | 0.033 | 0.037 | 0.046 | 0.653 | 0.055 | 0.009 |