I-PEX Inc.

TSE:6640.T

1531 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,67717,20015,58214,81514,17813,16314,29313,59815,13614,00313,82014,09613,61012,67411,73711,79112,56312,61812,2038,0238,0187,5276,8957,2527,1487,4408,06410,01511,13911,39711,1119,14410,62112,10812,932.30413,440.67715,870.05915,271.24715,440.38313,821.84913,876.15114,180.65913,395.4712,959.62614,214.57713,831.63812,670.08512,743.76914,451.99614,596.49513,258.6715,781.62919,471.98712,316.09512,657.02713,046.91312,281.95611,965.3069,717.9199,751.6469,488.6499,110.756
Kortetermijnbeleggingen 27025000240250-705000-334000-667000000000000000000025.66700022.32500018.2830017.2680016.95700018.82600018.2620
Liquide middelen en kortetermijnbeleggingen 16,70417,20015,60714,81514,17813,16314,29313,59815,13614,00313,82014,09613,61012,67411,73711,79112,56312,61812,2038,0238,0187,5276,8957,2527,1487,4408,06410,01511,13911,39711,1119,14410,62112,10812,932.30413,440.67715,870.05915,271.24715,466.0513,821.84913,876.15114,180.65913,417.79512,959.62614,214.57713,831.63812,688.36812,743.76914,451.99614,613.76313,258.6715,781.62919,488.94412,316.09512,657.02713,046.91312,300.78211,965.3069,717.9199,751.6469,506.9119,110.756
Nettovorderingen 15,28214,11414,50813,12712,70611,03611,20315,09914,64614,23714,91014,24014,28414,41713,49212,35810,76011,07012,49312,29311,08810,17311,43312,24811,16210,89711,56311,61710,4819,91211,03010,3669,6909,57011,177.84811,124.6639,800.38810,161.97310,635.86310,668.7639,780.5968,981.8679,469.7229,013.7379,196.5968,681.2789,385.20310,189.56110,046.6639,281.89110,716.9069,255.3478,768.96310,463.06411,049.74110,840.34610,366.0310,785.87210,097.2317,854.9657,474.4659,235.429
Voorraad 13,62012,32511,08612,02811,70512,62112,17613,23113,48111,67111,05511,30611,21710,3249,6719,54810,2769,58110,0249,87410,32810,4119,89611,07510,8659,9669,3808,7408,6608,2338,1316,7576,4886,9837,131.6646,925.1957,312.6147,394.1067,720.7736,902.2886,559.316,616.6346,757.5187,397.4047,662.6587,462.5956,676.4486,419.5816,773.3346,822.9667,080.8116,658.6486,173.7536,137.616,985.8097,170.9946,144.1695,908.8715,644.7565,727.7465,796.0426,853.289
Overige vlottende activa 2,5822,6352,0804,2474,1473,6483,5212,0212,0571,7881,3541,0781,1991,0651,0251,0491,2641,2431,3101,0799871,0971,1781,0971,1421,0171,0999929146998229741,0931,050921.772839.522804.437738.723739.665721.76714.537645.365756.826604.339623.998929.491,500.2411,362.053863.374990.268636.196803.76850.39734.522720.372747.003566.881491.433684.981722.94680.305977.191
Totaal vlottende activa 48,18846,27443,28144,21742,73640,46841,19343,94945,32041,69941,13940,72040,31038,48035,92534,74634,86334,51236,03031,26930,42129,20829,40231,67230,31729,32030,10631,36431,19430,24131,09427,24127,89229,71132,163.58832,330.05733,787.49833,566.04934,562.35132,114.6630,930.59430,424.52530,401.86129,975.10631,697.82930,905.00130,250.2630,714.96432,135.36731,708.88831,692.58332,499.38435,282.0529,651.29131,412.94931,805.25629,377.86229,151.48226,144.88724,057.29723,457.72326,176.665
Niet-vlottende activa:
Materiële vaste activa, netto 43,23042,94343,16744,68044,28644,85045,68847,67947,97147,64447,02345,37245,42444,24243,34143,01042,29341,62641,32440,29338,45538,23835,08134,83534,48033,40132,86929,60128,08326,82926,71025,83225,97826,13525,884.1425,353.68925,191.53524,161.13523,247.46722,816.21322,041.08121,920.41822,230.31523,044.25122,810.20222,332.20321,150.99520,357.93419,982.03920,071.71819,788.86420,191.42718,785.06718,215.67517,579.49917,017.5717,085.98316,810.57517,336.08217,878.02117,107.85817,773.709
Goodwill 1,7161,7691,8231,8771,9301,9842,0382,3131,252000000000000000000000000000000000000000000000007.2214.44121.66228.88336.10445.97
Immateriële activa 9499159269791,0411,0721,124827849784575545550432429445470495500477495492464445422423369406393357378372392413419.015457.397430.031302.737300.163321.519416.394524.853604.169654.149758.238805.83903.705997.1751,081.7811,185.5721,314.2081,413.9381,517.1831,563.0031,628.0321,713.3041,643.0581,757.8321,451.144867.294873.566707.905
Goodwill en immateriële activa 2,6652,6842,7492,8562,9713,0563,1623,1402,101784575545550432429445470495500477495492464445422423369406393357378372392413419.015457.397430.031302.737300.163321.519416.394524.853604.169654.149758.238805.83903.705997.1751,081.7811,185.5721,314.2081,413.9381,517.1831,563.0031,628.0321,713.3041,650.2781,772.2731,472.806896.177909.67753.875
Langetermijnbeleggingen 9501,9539642892953001,3952,5452,6292,6452,4562933073221,7556176336692,0771,8451,8611,9451,2711,8911,7611,7889651,233966957380997714672112.83466766265168.4361,00996393895.67397993383533.902843000055.8100070.08200034.0250
Belastingvorderingen 7064506065433138333115201613204046293556117798141920201616171719281511.5121.7731.5963.718.82611.61917.21729.29219.15231.68949.35657.77395.25493.225497.568492.568520.334443.21455.823431.885439.15435.281442.554451.071465.888488.204479.837426.516
Overige niet-vlottende activa 1,00021,3922,0782,1031,83276410-14782,2192,1182,1434361,9021,8981,881452021607111600121596221592.147-0.488-0.017-0.183673.635-0.4820.2730.065895.14-0.23900.098783.250.018825.148781.734820.915775.671711.189685.089724.303715.467682.218758.051812.93768.199693.772782.554
Totaal niet-vlottende activa 47,91547,64648,32249,96349,72050,08151,04053,40352,73451,10350,54748,44948,41547,15245,98146,01445,34044,70044,38842,67140,93040,75537,43137,18636,68335,63334,82331,25729,46028,16128,08127,22227,11427,23627,019.64826,479.37126,285.14525,118.39924,298.52724,157.86923,437.96523,412.62823,844.44924,708.8524,550.79624,030.90422,967.10222,691.35222,386.53622,531.59222,444.32122,824.24621,525.07220,895.65220,370.98419,881.62219,931.11519,791.9720,087.70620,030.60119,225.16219,736.654
Totaal activa 96,10393,92091,60394,18292,45790,55292,23797,35398,05692,80491,69089,17188,72785,63581,90880,76280,20579,21480,42173,94271,35169,96366,83668,85767,00064,95164,92962,62160,65458,40359,17554,46455,00656,94759,183.23658,809.42860,072.64358,684.44858,860.87856,272.52954,368.55953,837.15354,246.3154,683.95656,248.62554,935.90553,217.36253,406.31654,521.90354,240.4854,136.90455,323.6356,807.12250,546.94351,783.93351,686.87849,308.97748,943.45246,232.59344,087.89842,682.88545,913.319
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,7562,7672,4992,3912,1562,0342,0102,3912,7072,4172,9902,7563,0943,0782,5132,3141,8462,3592,2222,6462,4162,3642,4942,3682,3432,3632,7522,4602,5302,1241,1952,1332,1202,1451,430.4882,407.5472,246.7992,023.9623,111.5221,942.2012,042.4591,717.2242,485.1951,764.131,834.2351,724.4042,709.9741,820.7321,973.191,693.4971,983.2741,972.3212,583.9041,488.3072,239.0222,269.9522,522.1462,305.239793.03927.5762,201.492793.467
Kortlopende schulden 8,8039,38310,7428,23410,1319,46611,0129,78411,6659,58910,3728,84210,5009,51410,2548,6229,5378,5439,2848,7138,7497,5187,5236,8796,5235,6793,9504,3012,9012,4913,4223,3762,9892,7983,546.653,479.2873,118.6922,747.2783,582.4252,804.6612,411.1872,701.183,713.1423,277.7953,285.9063,638.753,947.5653,336.544,030.1664,025.7513,849.4074,233.5695,578.7426,163.4326,284.6436,713.4358,117.9928,041.9567,861.5497,415.5636,367.0216,082.774
Belastingschulden 60031630237642117826038883647265289589967930231130617116013715063147156294224376312444292392253338293406.8851,151.7251,330.3731,213.6551,361.565472.526348.245274.444333.739290.168335.787335.246354.77352.705425.418460.71,249.059840.7272,015.161,585.1561,686.0021,612.871,756.1471,416.2171,655.41,166.812605.504619.055
Uitgestelde opbrengsten 6003161,0641,9162,4271,5244620005,7122,8013,3572,1123,7801,8572,3661,3413,6031,6601,8951,1222,6561,4592,1321,3363,1641,7832,2351,3213,3561,3851,9461,3083,421.3962,367.443,020.7172,265.9911,984.6361,709.1511,917.2551,197.061971.731,275.571,678.0241,348.347999.2571,428.4861,956.4741,425.8712,275.8082,314.843,036.6172,125.6082,609.9782,962.4412,764.1711,925.9712,579.2692,440.5031,469.8461,120.168
Overige kortlopende verplichtingen 8,4687,2264,5766,3965,5005,3186,1897,3558,6517,0761,5554,2254,1634,1001,4443,9103,6833,4781,3593,6233,4703,4041,2323,0852,9622,8741,2782,5922,2922,1591,1391,9211,8762,0631,099.8832,086.6082,170.7471,940.5341,115.2431,992.6921,891.9161,921.745925.1061,930.5472,177.2052,343.699841.512,160.1372,057.6712,050.8571,962.0832,081.103884.1122,433.9061,936.772,031.248914.8642,749.9262,137.7581,898.121,026.332,414.014
Totaal kortlopende verplichtingen 20,62719,69218,88118,93720,21418,34219,67319,53023,02319,08220,62918,62421,11418,80417,99116,70317,43215,72116,46816,64216,53014,40813,90513,79113,96012,25211,14411,1369,9588,0959,1128,8158,9318,3149,498.41710,340.88210,556.9558,977.7659,793.8268,448.7058,262.8177,537.218,095.1738,248.0428,975.379,055.28,498.3068,745.89510,017.5019,195.97610,070.57210,601.83312,083.37512,211.25313,070.41313,977.07614,319.17315,023.09213,371.60612,681.76211,064.68910,410.423
Langlopende verplichtingen:
Langetermijnschulden 7,8228,77910,6609,0837,3028,0828,8937,9566,2137,0888,6767,9106,4227,4959,3068,4877,7108,83510,7868,5427,2467,4596,5324,8423,7454,1404,6052,9763,3763,7773,4281,8732,1982,5282,341.4681,807.6052,153.9442,623.5972,395.0392,262.9342,650.8633,116.3552,754.0712,504.1732,610.0051,955.8373,027.5972,459.1682,345.4222,142.7932,544.8923,113.4665,356.1754,604.2645,266.5194,530.9965,048.5794,243.6933,614.6824,222.8046,753.3027,096.957
Uitgestelde opbrengsten niet-vlottend 001,95717116914800004,0591661691943,8981591651432,2612783563211,7104794534481,524629625605629600592593579.029584.95596.551591.266554.02503.888493.635478.6671,144.0351,120.4521,126.8241,120.4761,143.9361,135.1451,122.3981,118.4741,052.3931,031.7711,049.5871,011.8461,015.6871,002.1991,026.75999.731980.372963.982980.756930.644
Uitgestelde belastingverplichtingen niet-vlottend 1,3831,3581,4161,4741,4071,4081,4371,4501,4061,4891,3201,2381,1631,2361,029953941912917854812833837838791753771743712724776677719764880.487850.646999.861,064.641,105.0461,025.923927.487926.219923.848875.134866.755846.318778.281688.852684.113740.313834.298878.311833.288806.0991,341.9181,303.3351,304.3941,187.0831,135.3361,080.4021,082.2353,932.148
Overige niet-vlottende verplichtingen 4,2624,5202984,8314,8935,2383,8916,0586,4166,8422346,2406,5845,8711705,1025,0634,6641964,1753,8513,71092,1942,0571,81981,5261,3311,06954990762554968.424514.76511.902456.3486.761473.533455.578513.3095.825516.159621.285752.3356.737969.7851,050.5271,115.0321,327.0011,425.74319.9481,626.7361,638.4691,542.53433.071,296.1471,232.132863.2618.779771.401
Totaal niet-vlottende verplichtingen 13,46714,65714,33115,55913,77114,87614,22115,46414,03515,41914,28915,55414,33814,79614,40314,70113,87914,55414,16013,84912,26512,3239,0888,3537,0467,1606,9085,8746,0446,1755,3824,0574,1344,4343,869.4083,757.9614,262.2574,735.8514,060.8664,266.2784,527.5635,034.554,827.7795,015.9185,224.8694,674.9664,956.5515,252.955,202.465,116.6125,758.5846,449.2917,258.9988,048.9459,262.5938,379.0647,412.7937,726.6546,962.5227,130.4488,835.07212,731.15
Totaal passiva 34,09434,34933,21234,49633,98533,21833,89434,99437,05834,50134,91834,17835,45233,60032,39431,40431,31130,27530,62830,49128,79526,73122,99322,14421,00619,41218,05217,01016,00214,27014,49412,87213,06512,74813,367.82514,098.84314,819.21213,713.61613,854.69212,714.98312,790.3812,571.7612,922.95213,263.9614,200.23913,730.16613,454.85713,998.84515,219.96114,312.58815,829.15617,051.12419,342.37320,260.19822,333.00622,356.1421,731.96622,749.74620,334.12819,812.2119,899.76123,141.573
Eigen vermogen:
Preferente aandelen 000000000000004300210264000000000001,24784600000000007215571,1770000000000000000
Gewone aandelen 10,96810,96810,96810,96810,96810,96810,96810,96810,96810,96810,96810,96810,96810,96810,96810,96810,96810,96810,9688,5228,5228,5228,5228,5228,5228,5228,5228,5228,5228,5228,5228,5228,5228,5228,522.698,522.698,522.698,522.698,522.698,522.698,522.698,522.698,522.698,522.698,522.698,522.698,522.698,522.698,522.698,522.698,522.698,522.698,522.695,287.945,287.945,287.945,287.945,287.945,287.945,287.945,287.945,287.94
Ingehouden winsten 31,00430,29730,35431,19630,69730,95432,36534,55933,77033,17733,28732,32130,60029,32728,02027,75927,26427,41527,33727,06225,85225,88926,74629,27628,87928,38129,04728,35227,73127,37327,63026,21226,16326,79227,723.93626,724.78725,920.60726,006.98225,619.725,537.22124,803.79124,278.26724,164.04325,532.65625,996.2625,775.88525,565.52126,711.40926,657.06726,537.92926,379.98825,100.35824,613.39123,660.36422,714.7721,681.42520,272.91919,330.16318,321.86116,770.25715,883.89813,841.757
Overige gereserveerde algehele resultaten 9,7838,0516,8127,2656,5515,1554,7566,6016,0353,9772,3491,1181,12721,481-435484-21910-264516884407794575041,172604264101385-1,247-8467811,4681,3672,7112,3462,7691,406162372546-721-557-1,1770000000000000000
Overige totale aandeelhoudersvermogen 10,15110,15210,15210,15010,15010,15010,15010,13010,13010,09110,09110,51210,513-9,80310,46810,51310,51210,49110,5127,8008,0668,0658,0668,0658,0658,0668,0658,0688,0478,0478,0486,7997,2008,0478,044.9998,045.1238,046.5448,045.5048,045.6198,045.8718,044.8578,046.2498,046.5947,323.7517,488.2366,867.5495,639.5514,145.9524,099.1584,847.2623,394.2134,638.3864,318.2721,327.8331,438.1222,350.8522,006.4711,566.7032,279.7862,208.8331,602.5923,632.27
Totaal eigen vermogen van aandeelhouders 61,90659,46858,28659,57958,36657,22758,23962,25860,90358,21356,69554,91953,20851,97349,45649,29448,82848,87449,72743,38442,49143,16443,77446,64245,92345,47346,80645,54644,56444,04344,58541,53341,88544,14245,759.62544,659.645,200.84144,921.17644,957.00943,511.78241,533.33841,219.20641,279.32741,379.09742,007.18641,166.12439,727.76239,380.05139,278.91539,907.88138,296.89138,261.43437,454.35330,276.13729,440.83229,320.21727,567.3326,184.80625,889.58724,267.0322,774.4322,761.967
Totaal eigen vermogen 62,00759,56958,38759,68658,47257,33458,34362,35960,99858,30356,77254,99353,27552,03549,51449,35848,89448,93949,79343,45142,55643,23243,84346,71345,92645,53946,87345,61144,65244,13344,68141,59241,94144,19945,815.41144,710.58545,253.43144,970.83245,006.18643,557.54641,578.17941,265.39341,323.35841,419.99642,048.38641,205.73939,762.50539,407.47139,301.94239,927.89238,307.74838,272.50637,464.74930,286.74529,450.92729,330.73827,577.01126,193.70625,898.46524,275.68822,783.12422,771.746
Totaal passiva en aandeelhoudersvermogen 96,10193,92091,59994,18292,45790,55292,23797,35398,05692,80491,69089,17188,72785,63581,90880,76280,20579,21480,42173,94271,35169,96366,83668,85767,00064,95164,92562,62160,65458,40359,17554,46455,00656,94759,183.23658,809.42860,072.64358,684.44858,860.87856,272.52954,368.55953,837.15354,246.3154,683.95656,248.62554,935.90553,217.36253,406.31654,521.90354,240.4854,136.90455,323.6356,807.12250,546.94351,783.93351,686.87849,308.97748,943.45246,232.59344,087.89842,682.88545,913.319