Mimaki Engineering Co., Ltd.
TSE:6638.T
1392 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 19,804.453 | 20,804.828 | 19,389.062 | 18,934.277 | 16,502.979 | 18,260.366 | 18,366.477 | 18,004.583 | 15,975.586 | 15,808.479 | 14,899.593 | 14,711.892 | 14,091.993 | 14,296.596 | 13,563.534 | 12,963.413 | 7,899.387 | 14,053.787 | 14,140.131 | 14,071.535 | 13,292.245 | 15,543.143 | 13,449.785 | 13,576.18 | 12,879.317 | 14,239.797 | 13,056.637 | 13,058.103 | 12,116.6 | 13,206.373 | 12,239.554 | 11,351.23 | 11,534.407 | 11,894.508 | 11,944.583 | 11,954.484 | 12,046.808 | 11,803.247 | 12,598.964 | 11,542.477 | 10,692.925 | 11,083.767 | 10,311.251 | 9,508.015 | 9,459.958 | 8,747.492 | 7,386.405 | 7,696.782 | 7,259.393 | 7,159.635 | 6,500.511 | 6,754.107 | 6,462.397 | 6,355.451 | 6,412.928 | 6,643.261 | 6,208.795 | 6,157.742 | 6,208.082 | 5,596.292 | 5,322.754 | 5,235.67 | 5,915.64 | 6,601.562 |
| Kosten van de omzet
| 10,711.087 | 11,863.935 | 10,824.237 | 10,775.821 | 9,533.827 | 10,937.709 | 10,840.759 | 10,964.599 | 9,414.685 | 9,283.606 | 9,337.948 | 8,760.641 | 8,283.798 | 8,518.211 | 7,755.659 | 9,168.893 | 4,665.606 | 8,175.104 | 8,043.64 | 8,031.96 | 7,499.605 | 8,653.347 | 7,094.677 | 7,102.962 | 6,567.224 | 7,536.172 | 6,766.807 | 6,863.215 | 6,383.767 | 7,404.875 | 6,878.783 | 6,268.741 | 6,237.241 | 6,161.341 | 6,215.936 | 6,239.678 | 6,617.776 | 5,864.45 | 6,928.986 | 5,594.096 | 5,381.703 | 5,749.696 | 5,737.792 | 4,803.023 | 5,225.911 | 5,042.597 | 4,418.916 | 4,583.43 | 4,231.293 | 4,518.48 | 3,886.52 | 3,919.836 | 3,678.487 | 3,806.282 | 3,745.976 | 3,889.229 | 3,538.872 | 3,490.184 | 3,698.903 | 3,214.896 | 3,158.867 | 3,481.025 | 3,186.218 | 3,351.845 |
| Brutowinst
| 9,093.366 | 8,940.893 | 8,564.825 | 8,158.456 | 6,969.152 | 7,322.657 | 7,525.718 | 7,039.984 | 6,560.901 | 6,524.873 | 5,561.645 | 5,951.251 | 5,808.195 | 5,778.385 | 5,807.875 | 3,794.52 | 3,233.781 | 5,878.683 | 6,096.491 | 6,039.575 | 5,792.64 | 6,889.796 | 6,355.108 | 6,473.218 | 6,312.093 | 6,703.625 | 6,289.83 | 6,194.888 | 5,732.833 | 5,801.498 | 5,360.771 | 5,082.489 | 5,297.166 | 5,733.167 | 5,728.647 | 5,714.806 | 5,429.032 | 5,938.797 | 5,669.978 | 5,948.381 | 5,311.222 | 5,334.071 | 4,573.459 | 4,704.992 | 4,234.047 | 3,704.895 | 2,967.489 | 3,113.352 | 3,028.1 | 2,641.155 | 2,613.991 | 2,834.271 | 2,783.91 | 2,549.169 | 2,666.952 | 2,754.032 | 2,669.923 | 2,667.558 | 2,509.179 | 2,381.396 | 2,163.887 | 1,754.645 | 2,729.422 | 3,249.717 |
| Brutowinstmarge
| 0.459 | 0.43 | 0.442 | 0.431 | 0.422 | 0.401 | 0.41 | 0.391 | 0.411 | 0.413 | 0.373 | 0.405 | 0.412 | 0.404 | 0.428 | 0.293 | 0.409 | 0.418 | 0.431 | 0.429 | 0.436 | 0.443 | 0.473 | 0.477 | 0.49 | 0.471 | 0.482 | 0.474 | 0.473 | 0.439 | 0.438 | 0.448 | 0.459 | 0.482 | 0.48 | 0.478 | 0.451 | 0.503 | 0.45 | 0.515 | 0.497 | 0.481 | 0.444 | 0.495 | 0.448 | 0.424 | 0.402 | 0.405 | 0.417 | 0.369 | 0.402 | 0.42 | 0.431 | 0.401 | 0.416 | 0.415 | 0.43 | 0.433 | 0.404 | 0.426 | 0.407 | 0.335 | 0.461 | 0.492 |
| Onderzoek- en ontwikkelingskosten
| 0 | 1,686 | 1,398 | 1,243 | 1,127 | 4,956 | 1,171 | 1,216 | 1,085 | 3,947 | 960 | 1,030 | 903 | 552 | 0 | 0 | 0 | 3,985 | 0 | 0 | 0 | 3,972 | 0 | 0 | 0 | 2,330 | 0 | 0 | 0 | 2,413 | 0 | 0 | 0 | 2,318 | 0 | 0 | 0 | 2,054 | 0 | 0 | 0 | 2,559 | 0 | 0 | 0 | 2,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 7,040.542 | 5,720.581 | 5,552.168 | 5,123.059 | 6,429 | 6,208.526 | 5,113.581 | 4,794.986 | 5,704 | 2,428 | 4,967 | 5,037 | 4,128.743 | 4,900.064 | 4,742 | 4,586 | 4,344 | 2,171 | 5,738 | 5,615 | 5,665 | 2,637 | 5,803 | 5,741 | 5,523 | 2,502 | 5,673 | 5,443 | 5,365 | 2,547 | 4,875 | 4,689 | 4,580 | 2,372 | 4,831 | 4,746 | 4,775 | 2,384 | 4,885 | 4,380 | 4,262 | 3,931 | 4,035 | 3,805 | 3,657 | 3,097 | 2,990 | 2,962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0.001 | -99.5 | -38.072 | -140.539 | -20.461 | -69.843 | -72.122 | -134.877 | 37.849 | -1.12 | 24.542 | 27.964 | 44.514 | 279.456 | 164.809 | 489.325 | 74.489 | -1.117 | -7.132 | -102.386 | 94.099 | 13.452 | 10.547 | 6.655 | -12.214 | -1.978 | 9.575 | -16.467 | -16.873 | -15.866 | -14.343 | 6.527 | -25.644 | -43.547 | -16.251 | 8.827 | -11.926 | -113.131 | -17.166 | 60.47 | -17.495 | -15.656 | -15.595 | 40.794 | -12.381 | -28.715 | 9.294 | -9.812 | 4.046 | -10.461 | 3.93 | -0.649 | -8.464 | 9.782 | -0.613 | -9.577 | -3.568 | -2.635 | -5.416 | -3.333 | -9.467 | -2.287 | -8.343 | 32.636 |
| Bedrijfskosten
| 7,040.543 | 7,406.581 | 6,950.168 | 6,366.059 | 6,429.72 | 6,208.526 | 6,284.581 | 6,010.986 | 5,704.139 | 6,241.012 | 4,967.62 | 5,036.321 | 5,031.743 | 5,452.064 | 4,741.962 | 4,586.109 | 4,344.237 | 5,434.949 | 5,738.567 | 5,614.559 | 5,665.796 | 5,954.363 | 5,803.362 | 5,741.321 | 5,523.106 | 5,710.201 | 5,672.523 | 5,443.528 | 5,365.055 | 5,347.501 | 4,875.558 | 4,689.217 | 4,580.166 | 5,045.353 | 4,819.387 | 4,770.416 | 4,775.925 | 4,849.269 | 4,885.48 | 4,379.274 | 4,262.961 | 4,391.609 | 4,034.958 | 3,804.284 | 3,657.943 | 3,236.387 | 2,992.841 | 2,956.66 | 2,691.115 | 2,659.813 | 2,504.279 | 2,634.482 | 2,655.63 | 2,477.269 | 2,535.86 | 2,385.659 | 2,547.195 | 2,465.749 | 2,447.723 | 2,414.668 | 2,582.171 | 2,322.886 | 2,693.559 | 2,750.272 |
| Bedrijfsresultaat
| 2,052.823 | 1,534.312 | 1,614.657 | 1,792.397 | 539.431 | 1,114.132 | 1,241.136 | 1,028.999 | 856.76 | 283.86 | 594.027 | 914.93 | 776.45 | 326.32 | 1,065.912 | -791.588 | -1,110.456 | 443.733 | 357.925 | 425.016 | 126.843 | 935.434 | 551.747 | 731.895 | 788.987 | 993.424 | 617.308 | 751.359 | 367.777 | 453.997 | 485.213 | 393.271 | 717 | 687.813 | 909.261 | 944.39 | 653.106 | 1,089.528 | 784.498 | 1,569.106 | 1,048.261 | 942.463 | 538.501 | 900.708 | 576.103 | 468.507 | -25.352 | 156.693 | 336.984 | -18.658 | 109.711 | 199.791 | 128.278 | 71.899 | 131.091 | 368.372 | 122.727 | 201.809 | 61.454 | -33.272 | -418.284 | -568.241 | 35.861 | 499.444 |
| Bedrijfsresultaat ratio
| 0.104 | 0.074 | 0.083 | 0.095 | 0.033 | 0.061 | 0.068 | 0.057 | 0.054 | 0.018 | 0.04 | 0.062 | 0.055 | 0.023 | 0.079 | -0.061 | -0.141 | 0.032 | 0.025 | 0.03 | 0.01 | 0.06 | 0.041 | 0.054 | 0.061 | 0.07 | 0.047 | 0.058 | 0.03 | 0.034 | 0.04 | 0.035 | 0.062 | 0.058 | 0.076 | 0.079 | 0.054 | 0.092 | 0.062 | 0.136 | 0.098 | 0.085 | 0.052 | 0.095 | 0.061 | 0.054 | -0.003 | 0.02 | 0.046 | -0.003 | 0.017 | 0.03 | 0.02 | 0.011 | 0.02 | 0.055 | 0.02 | 0.033 | 0.01 | -0.006 | -0.079 | -0.109 | 0.006 | 0.076 |
| Totaal overige inkomsten en kosten netto
| -94.662 | -94.809 | -179.701 | -262.805 | -53 | -96.266 | -178.469 | -186.514 | 67 | 142 | 25 | 10 | 32.324 | 267.45 | 100.557 | -233.541 | 103.545 | -1,018.617 | -187.552 | -108.43 | 18.859 | -12.925 | -51.183 | -68.373 | -214.993 | -183.093 | -67.313 | -38.186 | -57.931 | -47.4 | -37.807 | -17.515 | -138.41 | -80.169 | -126.146 | -113.577 | -103.733 | -369.251 | -118.467 | -105.356 | -131.652 | -311.158 | -103.094 | -379.007 | -453.193 | -418.857 | -194.493 | -59.102 | -166.794 | -182.001 | -29.809 | 72.031 | 96.806 | -105.023 | 43.727 | -82.664 | -244.978 | -191.028 | -8.92 | -139 | -48.581 | 195.968 | -281.014 | -112.601 |
| Inkomen voor belasting
| 1,958.161 | 1,439.503 | 1,434.956 | 1,529.592 | 487.092 | 1,017.866 | 1,062.667 | 842.485 | 926.155 | 425.696 | 620.167 | 923.827 | 808.775 | 593.77 | 1,166.47 | -1,025.129 | -1,006.912 | -574.884 | 170.372 | 316.586 | 145.703 | 922.508 | 500.564 | 663.523 | 573.994 | 810.33 | 549.994 | 713.174 | 309.847 | 406.597 | 447.406 | 375.757 | 578.59 | 607.645 | 783.114 | 830.813 | 549.374 | 720.277 | 666.031 | 1,463.751 | 916.609 | 631.304 | 435.407 | 521.701 | 122.911 | 49.651 | -219.845 | 97.59 | 170.191 | -200.659 | 79.903 | 271.82 | 225.086 | -33.123 | 174.819 | 285.709 | -122.25 | 10.781 | 52.536 | -172.272 | -466.865 | -372.273 | -245.151 | 386.844 |
| Inkomen voor belasting ratio
| 0.099 | 0.069 | 0.074 | 0.081 | 0.03 | 0.056 | 0.058 | 0.047 | 0.058 | 0.027 | 0.042 | 0.063 | 0.057 | 0.042 | 0.086 | -0.079 | -0.127 | -0.041 | 0.012 | 0.022 | 0.011 | 0.059 | 0.037 | 0.049 | 0.045 | 0.057 | 0.042 | 0.055 | 0.026 | 0.031 | 0.037 | 0.033 | 0.05 | 0.051 | 0.066 | 0.069 | 0.046 | 0.061 | 0.053 | 0.127 | 0.086 | 0.057 | 0.042 | 0.055 | 0.013 | 0.006 | -0.03 | 0.013 | 0.023 | -0.028 | 0.012 | 0.04 | 0.035 | -0.005 | 0.027 | 0.043 | -0.02 | 0.002 | 0.008 | -0.031 | -0.088 | -0.071 | -0.041 | 0.059 |
| Belastingkosten
| 465.861 | 154.076 | 394.61 | 358.981 | 229.067 | 162.984 | 397.881 | 218.632 | 246.74 | 159.574 | 82.597 | 25.386 | 144.651 | 200.75 | 413.808 | -145.471 | -300.066 | 345.115 | 214.321 | 217.755 | 74.908 | 231.414 | 299.002 | 227.277 | 253.962 | 269.587 | 194.285 | -1.789 | 109.068 | -46.823 | 38.983 | 363.374 | 202.455 | 95.407 | 475.47 | 265.724 | 303.01 | 233.385 | 196.438 | 471.546 | 342.592 | 316.324 | 4.596 | 235.416 | 270.519 | -165.659 | 36.701 | -52.009 | 145.774 | -174.198 | 146.385 | 88.467 | 100.997 | -116.279 | 138.561 | 172.202 | -33.512 | 143.078 | 96.149 | -77.055 | -214.941 | 147.333 | -4.589 | 161.832 |
| Nettowinst
| 1,482.114 | 1,269.7 | 1,024.868 | 1,157.939 | 254.99 | 849.483 | 661.232 | 622.095 | 674.574 | 270.972 | 511.536 | 906.484 | 658.486 | 396.319 | 755.948 | -758.534 | -694.984 | -914.576 | -45.38 | 108.294 | 73.7 | 692.982 | 217.634 | 441.386 | 328.224 | 549.226 | 363.949 | 719.879 | 200.778 | 453.422 | 408.422 | 12.383 | 376.134 | 512.239 | 307.644 | 565.088 | 246.364 | 486.891 | 469.594 | 992.204 | 574.017 | 314.979 | 430.811 | 286.285 | -147.608 | 215.307 | -256.544 | 149.6 | 24.416 | -26.459 | -66.484 | 183.354 | 124.088 | 83.156 | 36.257 | 113.505 | -88.738 | -132.297 | -43.613 | -95.217 | -251.924 | -519.606 | -240.561 | 225.011 |
| Nettowinstmarge
| 0.075 | 0.061 | 0.053 | 0.061 | 0.015 | 0.047 | 0.036 | 0.035 | 0.042 | 0.017 | 0.034 | 0.062 | 0.047 | 0.028 | 0.056 | -0.059 | -0.088 | -0.065 | -0.003 | 0.008 | 0.006 | 0.045 | 0.016 | 0.033 | 0.025 | 0.039 | 0.028 | 0.055 | 0.017 | 0.034 | 0.033 | 0.001 | 0.033 | 0.043 | 0.026 | 0.047 | 0.02 | 0.041 | 0.037 | 0.086 | 0.054 | 0.028 | 0.042 | 0.03 | -0.016 | 0.025 | -0.035 | 0.019 | 0.003 | -0.004 | -0.01 | 0.027 | 0.019 | 0.013 | 0.006 | 0.017 | -0.014 | -0.021 | -0.007 | -0.017 | -0.047 | -0.099 | -0.041 | 0.034 |
| WPA (Winst Per Aandeel)
| 51.44 | 44.1 | 35.6 | 40.23 | 8.86 | 29.52 | 22.98 | 21.62 | 23.44 | 9.41 | 17.73 | 30.73 | 22.33 | 13.44 | 25.63 | -25.72 | -23.56 | -31.01 | -1.54 | 3.6 | 2.45 | 23.01 | 7.23 | 14.69 | 10.93 | 18.28 | 12.12 | 23.96 | 6.68 | 15.09 | 13.6 | 0.4 | 12.27 | 16.71 | 10.04 | 18.03 | 7.86 | 15.54 | 14.99 | 36.93 | 21.37 | 11.72 | 16.04 | 10.71 | -5.52 | 8.05 | -9.61 | 5.61 | 0.92 | -0.99 | -2.49 | 6.87 | 4.65 | 3.12 | 1.36 | 4.26 | -3.33 | -4.97 | -1.64 | -3.57 | -9.46 | -19.5 | -9.03 | 8.44 |
| Verwaterde WPA
| 51.3 | 44.03 | 35.57 | 40.19 | 8.85 | 29.5 | 22.96 | 21.61 | 23.43 | 9.41 | 17.69 | 30.69 | 22.31 | 13.44 | 25.63 | -25.72 | -23.56 | -31.01 | -1.54 | 3.6 | 2.45 | 23.01 | 7.23 | 14.69 | 10.93 | 18.28 | 12.12 | 23.96 | 6.68 | 15.09 | 13.6 | 0.4 | 12.27 | 16.71 | 10.04 | 18.03 | 7.86 | 15.54 | 14.99 | 36.93 | 21.19 | 11.72 | 16.04 | 10.71 | -5.52 | 8.05 | -9.6 | 5.61 | 0.92 | -0.99 | -2.49 | 6.87 | 4.65 | 3.12 | 1.36 | 4.26 | -3.33 | -4.97 | -1.64 | -3.57 | -9.46 | -19.5 | -9.03 | 8.44 |
| EBITDA
| 2,549.954 | 2,084.835 | 2,131.259 | 1,624.978 | 563.754 | 1,038.461 | 1,127.261 | 867.065 | 906.918 | 388.846 | 622.777 | 933.098 | 831.218 | 620.457 | 1,192.853 | -248.603 | -1,034.237 | 392.979 | 219.845 | 269.426 | 208.626 | 967.679 | 541.441 | 699.233 | 604.795 | 855.595 | 590.874 | 745.181 | 344.084 | 412 | 486.455 | 402.874 | 600.643 | 634.235 | 815.021 | 849.088 | 577.34 | 748.367 | 683.535 | 1,495.667 | 940.203 | 647.354 | 464.961 | 550.16 | 144.621 | 83.344 | -196.603 | 111.819 | 192.362 | -182.221 | 92.859 | 276.106 | 175.42 | 336.929 | 493.182 | 596.885 | 198.809 | 398.027 | 408.842 | 192.856 | -88.669 | -263.459 | 122.32 | 414.848 |
| EBITDA ratio
| 0.129 | 0.1 | 0.11 | 0.086 | 0.034 | 0.057 | 0.061 | 0.048 | 0.057 | 0.025 | 0.042 | 0.063 | 0.059 | 0.043 | 0.088 | -0.019 | -0.131 | 0.028 | 0.016 | 0.019 | 0.016 | 0.062 | 0.04 | 0.052 | 0.047 | 0.06 | 0.045 | 0.057 | 0.028 | 0.031 | 0.04 | 0.035 | 0.052 | 0.053 | 0.068 | 0.071 | 0.048 | 0.063 | 0.054 | 0.13 | 0.088 | 0.058 | 0.045 | 0.058 | 0.015 | 0.01 | -0.027 | 0.015 | 0.026 | -0.025 | 0.014 | 0.041 | 0.027 | 0.053 | 0.077 | 0.09 | 0.032 | 0.065 | 0.066 | 0.034 | -0.017 | -0.05 | 0.021 | 0.063 |