Tera Probe, Inc.

TSE:6627.T

3345 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,996.12710,724.779,096.00113,281.88514,196.2616,432.34615,691.24416,378.22515,290.94612,611.97911,224.38911,556.3811,948.72611,179.70111,107.10810,893.61711,204.72110,601.15810,838.3089,802.38812,271.65813,938.16914,288.80214,478.21815,540.48912,755.16312,268.16611,437.59111,942.59912,549.11811,381.0587,808.8166,573.6044,134.6863,671.0344,206.2393,980.4113,950.7383,831.9924,596.2892,782.5857,794.7426,707.2596,748.536,243.0225,730.0245,851.6785,893.0115,557.6625,252.2175,207.9887,329.2417,211.1896,291.136
Kortetermijnbeleggingen 1,8000.572,7000.0160.7410.3481,1000.030.1450.6571,100000000000000000001,0001,0001,0004,0004,0005,899.5175,299.5394,499.6094,899.6015,399.4635,699.5064,899.7095,799.5870000000000000
Liquide middelen en kortetermijnbeleggingen 10,796.12710,724.7711,796.00113,281.88514,196.2616,432.34615,691.24416,378.22515,290.94612,611.97911,224.38911,556.3811,948.72611,179.70111,107.10810,893.61711,204.72110,601.15810,838.3089,802.38812,271.65813,938.16914,288.80214,478.21815,540.48912,755.16312,268.16611,437.59112,942.59913,549.11812,381.05811,808.81610,573.60410,034.2038,970.5738,705.8488,880.0129,350.2019,531.4989,495.9988,582.1727,794.7426,707.2596,748.536,243.0225,730.0245,851.6785,893.0115,557.6625,252.2175,207.9887,329.2417,211.1896,291.136
Nettovorderingen 12,715.14511,393.03410,964.79411,470.4710,993.0611,135.57510,726.02611,196.91411,031.53210,515.8919,695.6228,322.1357,225.535,846.715,410.1924,555.8825,046.5455,170.6656,022.1925,186.0214,748.9494,254.675,969.1056,155.3956,163.9336,087.7565,949.8296,074.1456,722.444,881.8673,766.4733,972.275,763.2585,386.2015,236.0744,905.4934,969.5694,693.8994,321.3593,900.9524,729.8174,424.6643,986.8593,679.9624,370.5263,498.8822,830.0252,832.994,296.8997,180.7175,697.054,639.5227,253.08211,037.326
Voorraad 508.106468.074348.282295.385157.294109.148104.2699.79595.79174.685607.864560.308511.545518.083515.872526.394499.075506.103499.482505.278492.651501.249541.389559.965493.084527.488385.542396.47424.506438.177332.12272.355440.626539.855492.647475.03381.306403.65363.31394.077388.526395.367333.959300.657300.42319.111300.655298.589372.138407.298239.045228.404176.63203.514
Overige vlottende activa 274.483217.963385.042477.812540.839692.7641,091.5381,469.3831,282.7941,032.654816.896560.36420.896760.751347.356862.734691.466927.974177.29926.772862.835869.283201.2281,384.9241,758.6291,691.5731,330.1541,217.722244.556994.6421,054.804988.649295.934645.54714.71868.459135.717653.508580.286528.709119.9821,228.3392,715.2241,599.322108.87571.286523.665872.857449.169400.307304.847284.27858.031253.225
Totaal vlottende activa 24,293.86122,803.84123,494.11925,525.55225,887.45328,369.83327,613.06829,144.31727,701.06324,235.20922,344.77120,999.18320,106.69718,305.24517,380.52816,838.62717,441.80717,205.917,537.27216,420.45918,376.09319,563.37121,000.52422,578.50223,956.13521,061.9819,933.69119,125.92820,334.10119,863.80417,534.45517,042.0917,073.42216,605.79915,414.00414,954.8314,366.60415,101.25814,796.45314,319.73613,820.49713,843.11213,743.30112,328.47111,022.83810,119.3039,506.0239,897.44710,675.86813,240.53911,448.9312,481.44514,698.93217,785.201
Niet-vlottende activa:
Materiële vaste activa, netto 48,170.28346,931.07645,527.37547,055.56148,857.20244,226.65844,353.28744,085.39644,317.90340,836.12840,359.23539,197.35837,124.37237,707.39337,120.21137,422.84439,377.33438,268.57638,693.89337,528.96238,791.17940,408.49341,522.51942,722.41537,825.19235,635.03530,319.72729,096.59425,000.30622,276.27819,774.64518,890.83717,590.00217,788.04517,983.46919,966.47419,942.18919,091.60818,445.81118,189.0818,217.47519,717.39920,713.72721,650.27522,895.80423,829.73525,107.02126,817.49228,801.9435,094.86934,737.8334,773.44934,256.42331,273.704
Goodwill 00.4060.7760.8460.4180.2560.1790.3620.2350.1250.6940.740.33600.0620000.17900000000000000000000000.2340.1950.7740.0110.0750.230.651000000
Immateriële activa 0205211219211195197174181177170177159165.627170177.53199.615206.146214221.936225.202206.545181.359205.526191.27184.953289.466296.035293.878205.867228.177237.101284.793312.859332.924401.78424.875434.474451.859458.836479.413559553577600627652678000467.61400
Goodwill en immateriële activa 211.567205.406211.776219.846211.418195.256197.179174.362181.235177.125170.694177.74159.336165.627170.062177.53199.615206.146214.179221.936225.202206.545181.359205.526191.27184.953289.466296.035293.878205.867228.177237.101284.793312.859332.924401.78424.875434.474451.859458.836479.413559.234553.195577.774600.011627.075652.23678.651704.186489.176458.405467.614490.844536.703
Langetermijnbeleggingen 02040.00219316211810.3851131148986847472694985034766.53573821576.2751061089700702530660651-3,975.2095575495985916666465989979511,0901,0391,019959882882000000
Belastingvorderingen 0-20477.108-193-162-1180.267-113-114-89-86-84-74-72-69-498-503-47619.241-73-82-15732.138-106-108-97000.89-530-660-6510.546-557-549-598-591-666-646-598-997-951-1,090-1,0394.012-959-882-8828.557000388.2380
Overige niet-vlottende activa 208.161204.57128.18193.016162.741118.34888.163113.03114.14589.65786.8484.48474.02172.78369.981498.679503.058476.999456.80173.9382.265157.88656.918106.064108.92797.842357.103445.043-0.533530.948660.291651.3894,860.559557.444549.909598.858591.021666.813646.275598.905997.013951.6391,090.9451,039.8710.911959.964882.415882.289898.244807.684779.009881.505490.898487.953
Totaal niet-vlottende activa 48,590.01147,341.05245,944.44147,468.42349,231.36144,540.26244,649.28144,372.78844,613.28341,102.9140,616.76939,459.58237,357.72937,945.80337,360.25438,099.05340,080.00738,951.72139,390.64937,824.82839,098.64640,772.92441,799.20943,034.00538,125.38935,917.8330,966.29629,837.67225,996.54123,013.09320,663.11319,779.32718,760.69118,658.34818,866.30220,967.11220,958.08520,192.89519,543.94519,246.82119,693.90121,228.27222,357.86723,267.9224,519.73825,416.77426,641.66628,378.43230,412.92736,391.72935,975.24436,122.56835,626.40332,298.36
Totaal activa 72,883.87270,144.89369,438.5672,993.97675,118.81572,910.09772,262.35273,517.10872,314.34865,338.1262,961.54360,458.76657,464.42856,251.04954,740.78454,937.68257,521.81556,157.62256,927.92454,245.28857,474.7460,336.29562,799.73565,612.50862,081.52456,979.81150,899.98848,963.646,330.64242,876.89738,197.56936,821.41735,834.11335,264.14734,280.30635,921.94235,324.68935,294.15334,340.39833,566.55733,514.39835,071.38436,101.16835,596.39135,542.57635,536.07736,147.68938,275.87941,088.79549,632.26847,424.17448,604.01350,325.33550,083.561
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 534.766563.04538.522538.232407.254396.668482.497346.569393.517360.543387.643288.463271.819275.998336.468251.841277.078245.742334.164345.069431.93586.145551.972459.215679.509861.647764.209484.7681,505.604711.932578.66947.8661,444.4371,606.2431,325.3321,404.383,230.7811,780.9731,174.609838.4161,970.0751,952.7362,675.5182,150.5441,987.407855.603935.7461,229.143,788.34,326.5133,566.2545,061.3755,610.9878,510.572
Kortlopende schulden 693.7558708701,162.0471,355.6711,245.4871,212.8641,772.2251,393.631,060.217944.9751,304.327995.4681,117.3131,111.2573,750.223,823.2442,709.6932,675.892,952.7692,889.975,007.1383,378.3013,630.1643,468.213,387.3032,339.8862,467.2251,437.9272,928.5512,586.3531,921.7051,827.7742,207.9723,060.4363,248.5313,298.0363,552.3043,619.983,606.5484,430.4644,525.6644,452.6444,491.6354,652.3254,638.1774,567.8525,037.5586,231.9786,990.3456,779.7997,248.2628,013.1597,367.721
Belastingschulden 1,435.8531,204.8551,191.281880.1071,376.7471,735.4611,432.8321,172.2991,257.2461,237.411,035.687639.821472.567394.193259.513236.612223.803184.61697.742211.967295.075437.767751.529876.9731,089.062600.62387.763359.02589.891313.294215.283182.505382.099317.713155.474171.848225.464165.593143.469118.513105.36136.68339.61449.65240.35326.77537.333108.201103.938549.516712.263612.697992.098768.108
Uitgestelde opbrengsten 7.9488.1379.1223,439.0753,922.5895,095.9015,390.1284,607.9385,154.6983,898.9573,540.7683,611.4412,525.4071,498.8112,388.4021,218.5091,188.6921,313.2532,777.5921,421.4591,619.1772,953.8725,535.2574,621.4964,675.2711,399.3981,053.884934.6011,771.682756.553652.535518.4252,411.83756.429761.64569.562736.438526.573660.606545.873581.483315.718443.818317.627493.864306.208458.488419.907604.32814.172962.347909.3411,330.233877.909
Overige kortlopende verplichtingen 9,135.2136,681.814,787.4391,856.7583,310.7651,796.5322,425.0593,081.9853,903.8712,201.5552,381.6511,646.3051,237.8622,330.6251,168.8721,282.72,260.0211,859.96864.1641,302.2514,020.0692,479.49915.7335,666.5245,299.8335,290.7753,160.1733,137.5211,006.392,518.7672,250.6482,926.743708.4321,889.1041,215.8761,549.873693.9452,457.9691,649.4961,351.217704.1061,466.891,779.3161,684.743627.2111,754.6821,680.3132,421.065673.997926.692659.912720.319562.184608.343
Totaal kortlopende verplichtingen 10,371.6828,122.9876,205.0836,996.1128,996.2798,534.5889,510.5489,808.71710,845.7167,521.2727,255.0376,850.5365,030.5565,222.7475,004.9996,503.277,549.0356,128.6486,651.816,021.5488,961.14611,026.64510,381.26314,377.39914,122.82310,939.1237,318.1527,024.1155,721.6036,915.8036,068.1966,314.7396,392.4736,459.7486,363.2846,772.3467,959.28,317.8197,104.6916,342.0547,686.1288,261.0089,351.2968,644.5497,760.8077,554.677,642.3999,107.6711,298.59513,057.72211,968.31213,939.29715,516.56317,364.545
Langlopende verplichtingen:
Langetermijnschulden 9,747.07410,564.46213,260.98617,640.74919,480.19819,632.08319,779.66421,168.51120,589.9118,793.45718,541.80918,218.73918,268.43318,146.53918,247.78617,156.25418,521.46319,038.24219,453.7618,572.25918,970.14718,242.84520,994.1618,891.15616,533.86916,098.98914,347.20213,259.05612,639.488,967.2267,790.9326,542.3514,952.4844,163.4253,696.7464,182.7782,935.3722,824.3863,102.5913,611.1342,196.2322,767.9393,383.7023,901.4474,529.6715,170.3675,836.4166,547.7127,300.1398,144.4957,944.6647,036.018,060.1687,555.71
Uitgestelde opbrengsten niet-vlottend 17.03419.02121.008239.503235.362233.60229.574261.751260.392253.988250.404243.319238.2290225.399000236.702000256.73600000261.877000261.235000218.184000362.213000320.14000251.89600000
Uitgestelde belastingverplichtingen niet-vlottend 701.284782.945684.327658.296551.983571.431479.618394.601370.126372.795293.072280.852226.7580145.358000217.98000105.47900000173.246000289.048000380.796000322.062000456.139000779.27300000
Overige niet-vlottende verplichtingen 269.425264.345260.82142.85744.86247.054256.24750.81554.27157.78960.97964.36669.401485.59380.912620.117611.222594.507117.623430.733455.504524.996148.042712.802660.577812.731737.007695.911265.514776.132722.999661.387285.101745.883776.389756.666239.245881.735879.004779.084276.1131,013.636979.27966.999238.2141,148.7441,249.711,338.205260.587736.273269.306300.465190.944295.189
Totaal niet-vlottende verplichtingen 10,734.81711,630.77314,227.14218,581.40520,312.40520,484.1720,545.10321,875.67821,274.69919,478.02919,146.26418,807.27618,802.82118,632.13218,699.45517,776.37119,132.68519,632.74920,026.06519,002.99219,425.65118,767.84121,504.41719,603.95817,194.44616,911.7215,084.20913,954.96713,340.1179,743.3588,513.9317,203.7385,787.8684,909.3084,473.1354,939.4443,773.5973,706.1213,981.5954,390.2183,156.623,781.5754,362.9724,868.4465,544.1646,319.1117,086.1267,885.9178,591.8958,880.7688,213.977,336.4758,251.1127,850.899
Totaal passiva 21,106.49919,753.7620,432.22525,577.51729,308.68429,018.75830,055.65131,684.39532,120.41526,999.30126,401.30125,657.81223,833.37723,854.87923,704.45424,279.64126,681.7225,761.39726,677.87525,024.5428,386.79729,794.48631,885.6833,981.35731,317.26927,850.84322,402.36120,979.08219,061.7216,659.16114,582.12713,518.47712,180.34111,369.05610,836.41911,711.7911,732.79712,023.9411,086.28610,732.27210,842.74812,042.58313,714.26813,512.99513,304.97113,873.78114,728.52516,993.58719,890.4921,938.4920,182.28221,275.77223,767.67525,215.444
Eigen vermogen:
Preferente aandelen 000000000000000000030000000000013816900000000000043155394392000000
Gewone aandelen 11,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,82311,82311,823.31211,82311,82311,82311,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,823.31211,820
Ingehouden winsten 12,754.73711,858.43211,937.60610,744.5629,760.6788,980.7088,334.1777,276.0386,329.9425,778.9045,313.8424,771.1934,283.1083,799.7853,519.9393,399.4053,564.6073,454.1593,281.2863,134.5433,069.4443,477.7873,524.7193,740.9163,666.494-1,123.392-1,312.884-1,433.459-1,570.207-2,164.616-2,634.393-2,704.166-2,860.414-2,917.254-3,160.666-2,861.027-3,326.324-3,411.27-2,963.432-2,955.142-2,996.89-2,772.88-3,023.899-3,260.088-3,058.084-3,422.022-3,193.056-3,303.839-3,557.8593,300.1782,946.9152,686.781,972.117413.58
Overige gereserveerde algehele resultaten 4,001.9473,258.2362,869.9472,976.4652,993.2152,128.7221,929.6122,657.3062,728.6241,908.0021,560.5271,189.4531,043.32719,314.687415328359225314-30-2122926053626335300381283-138-16911336131160148842325599832177564-43-155-394-392000000
Overige totale aandeelhoudersvermogen 7,490.9117,490.917,491.27,491.1997,491.1987,491.1997,491.1987,491.1997,491.1997,491.1987,491.1997,491.2777,491.278-10,966.5687,491.4447,492.1057,491.957,492.6287,492.667,460.5287,490.8627,504.0347,610.7557,610.4627,611.45711,380.59611,793.18311,733.07511,380.34111,381.6411,242.12811,211.30111,381.61411,381.24411,382.08711,380.73711,380.21611,380.82211,381.09611,380.70711,381.28911,382.02511,382.11311,380.85411,336.59211,224.52910,986.20510,988.72311,081.61610,933.82610,901.9511,086.96711,098.3511,073.894
Totaal eigen vermogen van aandeelhouders 36,070.90734,430.8934,122.06533,035.53832,068.40330,423.94129,578.29929,247.85528,373.07727,001.41626,188.8825,275.23524,641.02523,971.21623,249.69523,042.82223,238.86922,995.09922,911.25822,418.38322,362.30623,033.82123,218.78623,710.37823,363.95122,433.20422,303.61122,122.92822,014.44621,323.33620,431.04720,330.44720,457.51220,648.30220,355.73320,944.02220,365.20420,215.86420,495.97620,347.87720,290.71120,649.45720,256.52620,008.07820,101.8219,625.81919,616.46119,508.19619,347.06926,057.31625,672.17725,597.05924,893.77923,307.474
Totaal eigen vermogen 51,777.36850,391.12849,006.33147,416.45945,810.13143,891.33942,206.70141,832.71340,193.93338,338.81936,560.24234,800.95433,631.05132,396.1731,036.3330,658.04130,840.09530,396.22530,250.04929,220.74829,087.94330,541.80930,914.05531,631.15123,363.95229,128.96828,497.62727,984.51827,268.92226,217.73623,615.44223,302.9423,653.77223,895.09123,443.88724,210.15223,591.89223,270.21323,254.11222,834.28522,671.6523,028.80122,386.922,083.39622,237.60521,662.29621,419.16421,282.29221,198.30527,693.77827,241.89227,328.24126,557.6624,868.117
Totaal passiva en aandeelhoudersvermogen 72,883.86770,144.88869,438.55672,993.97675,118.81572,910.09772,262.35273,517.10872,314.34865,338.1262,961.54360,458.76657,464.42856,251.04954,740.78454,937.68257,521.81556,157.62256,927.92454,245.28857,474.7460,336.29562,799.73565,612.50862,081.52456,979.81150,899.98848,963.646,330.64242,876.89738,197.56936,821.41735,834.11335,264.14734,280.30635,921.94235,324.68935,294.15334,340.39833,566.55733,514.39835,071.38436,101.16835,596.39135,542.57635,536.07736,147.68938,275.87941,088.79549,632.26847,424.17448,604.01350,325.33550,083.561