SEMITEC Corporation
TSE:6626.T
1877 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 22,675.589 | 23,232.119 | 21,072.202 | 17,870.948 | 14,890.312 | 15,266.665 | 14,466.831 | 13,132.825 | 13,187.934 | 13,054.714 | 11,926.854 | 9,803.873 | 9,345.15 | 10,420.059 | 9,500.457 |
| Kosten van de omzet
| 13,936.722 | 14,464.168 | 13,151.225 | 10,835.071 | 9,683.612 | 9,992.648 | 9,672.019 | 9,013.323 | 9,274.967 | 9,360.296 | 8,689.364 | 7,254.168 | 6,612.332 | 6,893.774 | 6,352.53 |
| Brutowinst
| 8,738.867 | 8,767.951 | 7,920.977 | 7,035.877 | 5,206.7 | 5,274.017 | 4,794.812 | 4,119.502 | 3,912.967 | 3,694.418 | 3,237.49 | 2,549.705 | 2,732.818 | 3,526.285 | 3,147.927 |
| Brutowinstmarge
| 0.385 | 0.377 | 0.376 | 0.394 | 0.35 | 0.345 | 0.331 | 0.314 | 0.297 | 0.283 | 0.271 | 0.26 | 0.292 | 0.338 | 0.331 |
| Onderzoek- en ontwikkelingskosten
| 952.809 | 664.053 | 675.334 | 617.039 | 577.427 | 563.76 | 491.444 | 469.718 | 407.614 | 322.897 | 238.769 | 296.11 | 450.033 | 418.168 | 347.796 |
| Algemene en administratieve kosten
| 275 | 329 | 300 | 273 | 226 | 234 | 195 | 196.226 | 178.404 | 189.626 | 220.088 | 155.91 | 180 | 190.055 | 175.148 |
| Verkoop- en marketingkosten
| 3,939.496 | 4,096.824 | 3,697.965 | 3,369.059 | 3,313.615 | 3,254.244 | 3,137.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 4,214.496 | 4,425.824 | 3,997.965 | 3,642.059 | 3,539.615 | 3,488.244 | 3,332.238 | 196.226 | 178.404 | 189.626 | 220.088 | 155.91 | 180 | 190.055 | 175.148 |
| Overige kosten
| 32.231 | 136.409 | 50.082 | 45.354 | 55.574 | 103.672 | 47.087 | 51.39 | 87.881 | 33.172 | 38.524 | 49.809 | 21.727 | 35.259 | 24.178 |
| Bedrijfskosten
| 5,167.305 | 5,089.872 | 4,673.294 | 4,259.095 | 4,117.038 | 4,051.999 | 3,823.679 | 3,396.168 | 2,158.973 | 1,984.661 | 1,879.594 | 1,675.942 | 1,982.189 | 1,922.499 | 1,833.014 |
| Bedrijfsresultaat
| 3,571.562 | 3,678.074 | 3,247.678 | 2,776.778 | 1,089.657 | 1,222.012 | 971.128 | 723.33 | 654.42 | 689.059 | 410.804 | 3.39 | -213.1 | 632.855 | 465.595 |
| Bedrijfsresultaat ratio
| 0.158 | 0.158 | 0.154 | 0.155 | 0.073 | 0.08 | 0.067 | 0.055 | 0.05 | 0.053 | 0.034 | 0 | -0.023 | 0.061 | 0.049 |
| Totaal overige inkomsten en kosten netto
| -294.121 | 603.135 | 232.197 | -8.649 | -56.011 | 224.736 | -43.952 | -14.086 | -29.98 | 379.503 | 105.407 | -534.232 | -138.929 | -187.067 | -128.275 |
| Inkomen voor belasting
| 3,277.441 | 4,281.209 | 3,479.875 | 2,768.129 | 1,033.646 | 1,446.748 | 927.176 | 709.244 | 624.44 | 1,068.562 | 516.211 | -530.842 | -352.029 | 445.788 | 337.32 |
| Inkomen voor belasting ratio
| 0.145 | 0.184 | 0.165 | 0.155 | 0.069 | 0.095 | 0.064 | 0.054 | 0.047 | 0.082 | 0.043 | -0.054 | -0.038 | 0.043 | 0.036 |
| Belastingkosten
| 1,129.147 | 1,124.085 | 780.751 | 842.958 | 370.507 | 478.46 | 342.576 | 312.471 | 291.14 | 285.42 | 201.218 | 163.414 | 330.001 | 190.224 | 23.385 |
| Nettowinst
| 2,148.294 | 3,157.124 | 2,699.123 | 1,925.171 | 663.138 | 968.288 | 584.599 | 396.772 | 330.122 | 782.488 | 318.307 | -692.892 | -684.144 | 242.287 | 304.267 |
| Nettowinstmarge
| 0.095 | 0.136 | 0.128 | 0.108 | 0.045 | 0.063 | 0.04 | 0.03 | 0.025 | 0.06 | 0.027 | -0.071 | -0.073 | 0.023 | 0.032 |
| WPA (Winst Per Aandeel)
| 191.94 | 277.68 | 237.39 | 169.39 | 58.45 | 85.34 | 51.55 | 35.03 | 29.15 | 69.12 | 28.15 | -61.28 | -62.46 | 24.48 | 30.74 |
| Verwaterde WPA
| 191.94 | 277.68 | 237.39 | 169.39 | 58.4 | 85.22 | 51.49 | 35.03 | 29.15 | 69.08 | 28.15 | -61.28 | -62.46 | 24.48 | 30.74 |
| EBITDA
| 4,675.751 | 5,324.458 | 4,535.017 | 3,658.236 | 2,004.466 | 2,096.737 | 1,371.231 | 1,220.813 | 2,210.888 | 2,424.243 | 1,829.927 | 1,454.351 | 1,178.139 | 1,914.039 | 1,764.398 |
| EBITDA ratio
| 0.206 | 0.229 | 0.215 | 0.205 | 0.135 | 0.137 | 0.095 | 0.093 | 0.168 | 0.186 | 0.153 | 0.148 | 0.126 | 0.184 | 0.186 |