DAIHEN Corporation
TSE:6622.T
6600 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,077 | 15,265 | 24,822 | 19,261 | 15,019 | 12,602 | 14,430 | 14,432 | 12,593 | 11,643 | 8,834 | 7,333 | 7,989 | 8,591 | 9,401 | 8,485 | 6,916 | 7,072 | 5,885 | 5,279 |
Kortetermijnbeleggingen
| 1,250 | -11,801 | -10,304 | -9,499 | -6,162 | -7,361 | -6,570 | -5,675 | -4,526 | -5,626 | -5,052 | -7,205 | -7,566 | -6,999 | -5,977 | -4,977 | -4,140 | -3,902 | -3,115 | -3,682 |
Liquide middelen en kortetermijnbeleggingen
| 23,327 | 15,265 | 24,822 | 19,261 | 15,019 | 12,602 | 14,430 | 14,432 | 12,593 | 11,643 | 8,834 | 7,333 | 7,989 | 8,591 | 9,401 | 8,485 | 6,916 | 7,072 | 5,885 | 5,279 |
Nettovorderingen
| 56,961 | 44,801 | 36,970 | 40,949 | 38,349 | 37,761 | 41,845 | 37,517 | 35,211 | 34,012 | 30,188 | 24,952 | 22,265 | 22,645 | 21,188 | 24,323 | 25,843 | 26,345 | 24,215 | 20,358 |
Voorraad
| 99,012 | 78,634 | 60,448 | 41,781 | 42,095 | 46,350 | 40,529 | 34,752 | 33,234 | 32,150 | 27,641 | 26,078 | 24,074 | 22,270 | 20,315 | 24,090 | 21,569 | 19,225 | 17,007 | 15,265 |
Overige vlottende activa
| 7,668 | 5,224 | 5,495 | 3,299 | 3,062 | 3,534 | 4,907 | 4,669 | 3,342 | 2,755 | 2,239 | 1,356 | 1,635 | 2,201 | 1,617 | 2,088 | 2,233 | 1,550 | 1,246 | 1,175 |
Totaal vlottende activa
| 186,968 | 143,924 | 127,735 | 105,290 | 98,525 | 100,247 | 101,711 | 91,370 | 84,380 | 80,560 | 68,902 | 59,719 | 55,963 | 55,707 | 52,521 | 58,986 | 56,561 | 54,192 | 48,353 | 42,077 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 48,886 | 38,055 | 38,128 | 38,771 | 40,017 | 41,149 | 40,158 | 35,317 | 31,862 | 26,673 | 26,050 | 25,829 | 24,936 | 25,646 | 27,464 | 28,095 | 28,868 | 21,356 | 23,957 | 24,116 |
Goodwill
| 2,040 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 10 | 61 | 164 | 244 | 345 | 446 | 38 | 5 | 9 | 0 | 0 | 0 |
Immateriële activa
| 2,364 | 2,117 | 2,003 | 1,883 | 2,012 | 2,202 | 2,173 | 2,103 | 2,350 | 2,420 | 3,018 | 3,473 | 4,016 | 4,061 | 4,012 | 3,164 | 2,484 | 1,890 | 1,637 | 2,558 |
Goodwill en immateriële activa
| 4,404 | 2,117 | 2,003 | 1,883 | 2,012 | 2,202 | 2,174 | 2,108 | 2,360 | 2,481 | 3,182 | 3,717 | 4,361 | 4,507 | 4,050 | 3,169 | 2,493 | 1,890 | 1,637 | 2,558 |
Langetermijnbeleggingen
| 15,236 | 27,306 | 25,712 | 28,071 | 20,621 | 22,993 | 24,534 | 22,121 | 19,340 | 21,939 | 19,425 | 19,539 | 19,606 | 19,068 | 17,720 | 15,039 | 16,308 | 17,013 | 15,903 | 15,233 |
Belastingvorderingen
| 1,370 | 1,286 | 1,220 | 1,115 | 1,150 | 981 | 306 | 336 | 363 | 347 | 432 | 318 | 324 | 282 | 263 | 337 | 342 | 441 | 784 | 2,661 |
Overige niet-vlottende activa
| 19,760 | -2 | -2 | -2 | -2 | -3 | 456 | 451 | 474 | 498 | 450 | 396 | 414 | 431 | 452 | 545 | 239 | 132 | 123 | 32 |
Totaal niet-vlottende activa
| 89,656 | 68,762 | 67,061 | 69,838 | 63,798 | 67,322 | 67,628 | 60,333 | 54,399 | 51,938 | 49,539 | 49,799 | 49,641 | 49,934 | 49,949 | 47,185 | 48,250 | 40,832 | 42,404 | 44,600 |
Totaal activa
| 276,624 | 212,690 | 194,801 | 175,132 | 162,327 | 167,575 | 169,346 | 151,709 | 138,784 | 132,504 | 118,444 | 109,524 | 105,604 | 105,641 | 102,470 | 106,171 | 104,811 | 95,024 | 90,757 | 86,677 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 35,450 | 19,786 | 19,064 | 29,632 | 27,856 | 28,070 | 34,645 | 29,770 | 25,116 | 26,668 | 19,977 | 17,006 | 16,504 | 17,970 | 14,717 | 18,577 | 18,803 | 18,923 | 16,067 | 14,133 |
Kortlopende schulden
| 35,403 | 13,004 | 10,168 | 10,310 | 10,875 | 19,436 | 16,562 | 13,433 | 12,109 | 8,060 | 10,515 | 13,910 | 11,509 | 11,966 | 15,505 | 16,963 | 10,086 | 6,795 | 14,699 | 13,791 |
Belastingschulden
| 2,184 | 2,935 | 2,938 | 2,736 | 1,820 | 1,217 | 1,753 | 1,270 | 1,078 | 1,721 | 1,889 | 705 | 741 | 854 | 761 | 772 | 1,466 | 2,722 | 1,173 | 612 |
Uitgestelde opbrengsten
| 1,402 | 7,099 | 6,751 | 6,516 | 4,837 | 3,743 | 5,235 | 4,580 | 4,455 | 4,756 | 4,380 | 2,681 | 2,682 | 2,789 | 2,615 | 2,500 | 3,470 | 5,810 | 2,891 | 2,255 |
Overige kortlopende verplichtingen
| 14,383 | 27,213 | 30,281 | 6,125 | 6,433 | 7,330 | 6,880 | 5,870 | 4,911 | 4,518 | 3,668 | 2,878 | 3,427 | 2,699 | 2,606 | 2,938 | 6,069 | 3,671 | 3,285 | 2,394 |
Totaal kortlopende verplichtingen
| 86,638 | 67,102 | 66,264 | 52,583 | 50,001 | 58,579 | 63,322 | 53,653 | 46,591 | 44,002 | 38,540 | 36,475 | 34,122 | 35,424 | 35,443 | 40,978 | 38,428 | 35,199 | 36,942 | 32,573 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 30,850 | 20,202 | 17,435 | 19,365 | 22,049 | 20,892 | 16,476 | 15,818 | 15,553 | 16,526 | 16,881 | 16,261 | 18,209 | 17,109 | 15,690 | 16,251 | 14,631 | 11,317 | 11,971 | 14,128 |
Uitgestelde opbrengsten niet-vlottend
| 197 | 3,286 | 3,191 | 2,773 | 2,825 | 2,624 | 2,715 | 2,969 | 3,039 | 3,499 | 3,404 | 1,582 | 1,685 | 1,640 | 1,480 | 1,561 | 1,605 | 2,042 | 1,930 | 4,968 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,279 | 941 | 1,112 | 2,340 | 959 | 1,637 | 3,614 | 2,920 | 2,070 | 2,053 | 1,653 | 2,026 | 1,884 | 1,978 | 1,289 | 614 | 875 | 844 | 13 | 15 |
Overige niet-vlottende verplichtingen
| 6,059 | 1,255 | 1,165 | 1,152 | 1,150 | 1,141 | 1,113 | 1,065 | 1,056 | 1,024 | 1,139 | 1,106 | 1,067 | 1,067 | 1,047 | 1,061 | 1,013 | 892 | 838 | 1,695 |
Totaal niet-vlottende verplichtingen
| 41,385 | 25,684 | 22,903 | 25,630 | 26,983 | 26,294 | 23,918 | 22,772 | 21,718 | 23,102 | 23,077 | 20,975 | 22,845 | 21,794 | 19,506 | 19,487 | 18,124 | 15,095 | 14,752 | 20,806 |
Totaal passiva
| 128,023 | 92,786 | 89,167 | 78,213 | 76,984 | 84,873 | 87,240 | 76,425 | 68,309 | 67,104 | 61,617 | 57,450 | 56,967 | 57,218 | 54,949 | 60,465 | 56,552 | 50,294 | 51,694 | 53,379 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 101,211 | 90,786 | 83,419 | 76,117 | 71,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 | 10,596 |
Ingehouden winsten
| 94,767 | 85,393 | 74,980 | 66,995 | 59,628 | 55,062 | 50,848 | 45,717 | 41,244 | 35,047 | 31,683 | 29,303 | 27,937 | 26,750 | 25,379 | 24,806 | 23,094 | 19,019 | 13,542 | 9,783 |
Overige gereserveerde algehele resultaten
| 21,110 | 12,589 | 8,905 | 7,753 | 3,846 | 5,549 | 8,336 | 6,655 | 5,677 | 9,494 | 4,564 | 1,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,663 | -95,989 | -85,576 | -77,591 | -70,224 | -65,658 | 6,934 | 6,974 | 8,008 | 8,023 | 8,039 | 8,054 | 7,787 | 8,715 | 9,251 | 8,129 | 12,481 | 13,061 | 12,990 | 11,301 |
Totaal eigen vermogen van aandeelhouders
| 134,136 | 113,800 | 99,691 | 91,172 | 79,963 | 77,357 | 76,714 | 69,942 | 65,525 | 63,160 | 54,882 | 49,673 | 46,320 | 46,061 | 45,226 | 43,531 | 46,171 | 42,676 | 37,128 | 31,680 |
Totaal eigen vermogen
| 148,595 | 119,904 | 105,634 | 96,919 | 85,343 | 82,702 | 82,106 | 75,284 | 70,475 | 65,400 | 56,827 | 52,074 | 48,637 | 48,423 | 47,521 | 45,706 | 48,259 | 44,730 | 39,063 | 33,298 |
Totaal passiva en aandeelhoudersvermogen
| 276,618 | 212,690 | 194,801 | 175,132 | 162,327 | 167,575 | 169,346 | 151,709 | 138,784 | 132,504 | 118,444 | 109,524 | 105,604 | 105,641 | 102,470 | 106,171 | 104,811 | 95,024 | 90,757 | 86,677 |