W-SCOPE Corporation

TSE:6619.T

240 (JPY) • At close August 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2625565,8374,43621,18420,40925,76232,84142,8153,9725,93811,47612,3087,5085,1686,5424,0306,64410,12512,6197772,5483,3065,3088,97211,62410,58510,5299,82111,2999,25910,508.50410,786.48211,244.9795,215.6273,948.6364,575.9562,039.3313,606.1944,498.4034,400.7313,434.6493,579.7483,686.0053,512.3663,492.2773,654.073,960.1274,118.6654,843.6673,886.264,961.468
Kortetermijnbeleggingen 000000000000003,9900000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 2625565,8374,43621,18420,40925,76232,84142,8153,9725,93811,47612,3087,5085,1686,5424,0306,64410,12512,6197772,5483,3065,3088,97211,62410,58510,5299,82111,2999,25910,508.50410,786.48211,244.9795,215.6273,948.6364,575.9562,039.3313,606.1944,498.4034,400.7313,434.6493,579.7483,686.0053,512.3663,492.2773,654.073,960.1274,118.6654,843.6673,886.264,961.468
Nettovorderingen 3,6055,19617,11513,91712,31513,31712,98112,14213,20911,9779,9367,5235,0345,1234,9495,0873,8702,0753,7453,7332,2682,6342,3312,1562,4862,2232,5192,4501,9011,8442,0032,0301,589.0531,552.5461,369.78300000000000000000
Voorraad 2,1502,46910,11410,90611,24511,17110,44410,1858,6098,4197,4876,5425,6174,9824,7614,3224,8745,9744,4293,6382,5811,8292,0221,9082,3172,1071,9421,4331,2171,1481,304907.33779.226796.324837.648727.899604.745748.425867.635878.6031,016.096954.356974.9031,065.4951,097.981922.227964.627948.618762.778569.102618.219359.155
Overige vlottende activa 7441,5392,2902,1842,9502,8582,1171,6802,0181,227924630775666611583689463504545534567541462578421583573580586423372.783237.388245.071316.293216.836198.154165.717203.026139.423125.23666.30982.09381.689141.21864.61583.02484.9863.26979.195128.85950.104
Totaal vlottende activa 6,7619,76035,35631,44347,69447,75551,30456,84866,65125,59524,28526,17123,73418,27915,48916,53413,46315,15618,80320,5356,1607,5788,2009,83414,35316,37515,62914,98513,51914,87712,98913,818.28713,392.14913,838.927,739.3516,439.7546,925.2914,404.5025,833.9046,593.7016,433.1895,303.4675,329.5655,424.6775,050.4634,880.1164,995.9615,211.6275,356.2825,840.3114,943.2345,749.39
Niet-vlottende activa:
Materiële vaste activa, netto 13,25413,400161,089149,736114,035107,43985,20878,62963,34662,39455,02353,18950,92153,30152,34850,68551,62849,11446,85648,31845,60344,46241,43136,87934,17232,15631,07731,34326,40022,32919,82316,286.51913,807.8512,762.02411,860.510,328.6118,788.3158,996.8538,502.4027,603.9067,010.7156,458.4856,102.0876,223.5095,659.8555,317.8285,047.6934,826.7294,213.6713,940.2073,871.5652,646.929
Goodwill 0000000000000000000000000000000000000000000000000.449000
Immateriële activa 53591451611281331051441041241221281281201261018091941001041171301391371341127260585152.36353.27351.75755.75261.29714.86416.79514.5116.31117.49118.74918.97821.09320.48720.420.22320.401180018.505
Goodwill en immateriële activa 53591451611281331051441041241221281281201261018091941001041171301391371341127260585152.36353.27351.75755.75261.29714.86416.79514.5116.31117.49118.74918.97821.09320.48720.420.22320.40118.44916.72418.43718.505
Langetermijnbeleggingen 38,36239,9101,5151,4061,2281,1751,0851,0729859819359012,83510090867575756657535141413838363027272626242221201918181717171716160.8470.8020.6940.6880.7240.673
Belastingvorderingen 003,6463,5353,0632,7572,5892,6972,6383,2272,9452,8663,2583,1842,8932,8201,5211,2581,2361,1071,298949803601409294270237266246227211.238126.682114.774125.563197.633130.8144.547134.701142.608163.204156.777160.73272.86550.38262.6354.0931.41919.37429.01430.53228.381
Overige niet-vlottende activa 1,6491,3659783105106119136126130114105980-10-100-1-10-1-1-1000-10-10.144-0.56-0.549-0.311-0.35-0.729-0.2950.2250.3390.005-0.2990.209-0.3230.531-0.58815.36215.05314.31718.43111.2210.606
Totaal niet-vlottende activa 53,31854,734166,492154,921118,559111,61089,10682,67867,19966,85659,13957,18957,24056,70555,45653,69253,30350,53848,26149,59047,06145,58142,41437,65934,75832,62231,49731,68826,75522,66020,12716,576.26414,013.24512,952.00612,063.50410,608.1918,953.259,176.98,669.8387,781.1647,208.4156,650.7126,299.0066,334.1445,747.2555,416.275,138.2154,894.4044,266.5054,005.0643,932.4782,705.094
Totaal activa 60,07964,494201,848186,364166,257159,368140,413139,526133,85592,45583,42583,36680,97674,98670,94770,22766,76965,69867,06670,12753,22453,16050,61647,49649,11548,99747,12546,67440,27737,54033,11830,394.55327,405.39426,790.92619,802.85717,047.94615,878.54413,581.40514,503.74414,374.86713,641.60711,954.17911,628.57311,758.82210,797.72110,296.38710,134.17810,106.0349,622.7879,845.3758,875.7128,454.484
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1532613,3741,6681,9561,8632,0082,1501,9022,0591,7651,7671,4591,3251,2431,0998438621,1381,180484406259169137110119127117101696867.11752.90960.29257.67948.35654.63131.71229.62523.66336.12125.34818.39218.10620.02316.4145.23214.66729.09325.53434.975
Kortlopende schulden 7,5068,04536,93628,09220,48410,8529,2799,7659,70010,1629,5118,77411,36118,54318,44018,12419,35819,20410,86011,74711,78012,51711,34710,5189,1238,5438,1427,9215,7664,7881,4171,4171,417.4661,113.1775.4387.73003001,6002,6002,4001,4001,4001,4001,4001,4001,328.3391,325.5911,318.2941,517.919508.103488.517
Belastingschulden 001384095186615263264781511761,9781,8778525613118172618192119116183563274397.694265.315237.142241.133226.746142.82671.98233.80434.08159.20915.0716.3449.9878.7713.85211.17318.09320.73324.2762.5342.998
Uitgestelde opbrengsten 0004095,8629,752000005,6473,6642,6912,7473,5963,3512,3401,9441,7543,8182,5842,2401,2428538248139411,0169201,2441,146.008527.663661.867790.598748.965182.38296.07247.66849.7570.49527.87714.49619.15819.4710.13422.44131.77335.97736.79567.39459.254
Overige kortlopende verplichtingen 8331,3316,2297,3589433716,2194,6064,6014,5322,751-1,602-1,4052843223523152,6982,4102,0534,1252,8522,4731,375134140117874517-154854.409337.814502.121647.103635.987407.203314.814381.218424.349436.398312.921415.353355.555151.738207.33146.185122.958133.036125.668228.061137.693
Totaal kortlopende verplichtingen 8,4929,63746,67737,52729,76323,49918,03216,84716,68116,90414,20316,56416,95622,92822,77723,17723,88022,77514,41614,99716,41515,79314,09812,08310,2669,6289,1979,0946,9795,8892,8502,737.1032,087.7121,905.2721,723.9281,308.112898.385741.4272,046.7343,088.0552,919.271,764.1131,847.0451,783.9341,578.6151,631.2051,502.1111,471.8741,486.731,696.95824.228704.183
Langlopende verplichtingen:
Langetermijnschulden 80745417,56317,51810,1169,4747,2257,8567,2958,3378,60711,63711,87726,62028,79028,66728,62727,55235,78835,82222,71522,92319,33916,77917,64018,65216,40614,06011,7979,9698,2236,441.1755,882.5336,286.95,500.623,112.33,2008001,0000000000138.549216.26284.985363.778448.469570.426
Uitgestelde opbrengsten niet-vlottend 0000000-146000-14200000000000-90000000184.772204.945166.208123.98104.571103.58495.18377.9020000000018.75929.11123.13418.325.892
Uitgestelde belastingverplichtingen niet-vlottend 000000014600014200000000000900000000.0410.0270.0450.0680.0920.1540.1310.1630.1820.1360.1270.1280.1310.1380.15300.1490.140.1490.1660.378
Overige niet-vlottende verplichtingen 1,1071,2942,9472,5412,0082,0271,7731,5601,8051,8761,7114,7343,3439,0048,7828,4484,8814,4094,3664,0641,6741,1511,101792772685604573572523424174.175164.328153.644120.947117.785113.196121.26182.156141.482136.916120.136104.21595.8299.34284.27874.65643.58937.16536.29437.61434.427
Totaal niet-vlottende verplichtingen 1,9141,74820,51020,05912,12411,5018,9989,4169,10010,21310,31816,37115,22035,62437,57237,11533,50831,96140,15439,88624,38924,07420,44017,57118,41219,33717,01014,63312,36910,4928,6476,986.9886,251.8336,606.7975,869.5953,334.7483,416.9341,016.5751,160.221141.664137.052120.263104.34395.95199.4884.431213.205278.757351.401423.355504.569611.123
Totaal passiva 10,40611,38567,18757,58641,88735,00027,03026,26325,78127,11724,52132,93532,17658,55260,34960,29257,38854,73654,57054,88340,80439,86734,53829,65428,67828,96526,20723,72719,34816,38111,4979,724.0918,339.5458,512.0697,593.5234,642.864,315.3191,758.0023,206.9553,229.7193,056.3221,884.3761,951.3881,879.8851,678.0951,715.6361,715.3161,750.6311,838.1312,120.3051,328.7971,315.306
Eigen vermogen:
Preferente aandelen 0000000000000004881,7461,8852,1262901,77351500000000000206000000000000000000
Gewone aandelen 15,36015,36015,36015,36015,36015,36015,35515,35315,34615,34615,22715,21615,21415,21412,18712,1259,0949,0949,0949,0948,2677,7057,6927,6927,6927,6927,6767,6767,6727,6667,6617,633.4567,631.8317,631.8314,132.724,131.724,125.874,119.4454,119.4454,119.4454,119.4454,119.4454,119.4454,119.4454,119.4454,119.4454,119.4454,119.4454,119.4454,119.4454,119.4454,119.445
Ingehouden winsten -15,693-11,787-10,085-10,643-11,507-11,894-11,973-12,305-13,031-14,654-16,461-16,718-17,261-14,187-13,849-13,774-7,007-5,286-3,511-2,600-2,287-1,549-2859952,5033,3353,6813,9344,0744,1944,2454,132.1243,341.2413,276.8252,743.8922,328.9621,726.881,143.074639.497499.16303.29111.283-20.248-29.495-184.146-350.008-428.772-166.97528.78112.873-399.689-535.363
Overige gereserveerde algehele resultaten 7,1476,67708,4457,1097,4163,0313,8552,0773,9552,099906121247127-488-1,746-1,885-2,126-290-1,773-5151,0331,5182,6051,3681,9403,7151,5651,6882,1081,324515-2061,2551,8681,6402,4952,4732,4622,0971,7731,512000000000
Overige totale aandeelhoudersvermogen 42,85942,85953,44842,86142,92843,17943,51243,51043,44132,58532,46631,20631,22415,16012,13312,0719,0409,0409,0409,0408,2137,6517,6387,6387,6387,6387,6227,6227,6187,6127,6077,579.0967,577.4717,576.2014,078.4345,944.4045,710.4756,560.8846,537.8476,526.5436,162.555,839.0755,577.9885,788.9875,184.3274,811.3144,728.1894,402.9333,636.433,592.7523,827.1593,555.098
Totaal eigen vermogen van aandeelhouders 49,67353,10958,72356,02353,89054,06149,92550,41347,83337,23233,33130,61029,29816,43410,5989,9359,38110,96212,49615,24412,42013,29316,07817,84220,43720,03220,91822,94720,92921,15921,62120,670.46219,065.84918,278.85712,209.33412,405.08611,563.22511,823.40311,296.78911,145.14810,585.28510,069.8039,677.1859,878.9379,119.6268,580.7518,418.8628,355.4037,784.6567,725.077,546.9157,139.178
Totaal eigen vermogen 49,67353,109134,661128,775124,370124,368113,383113,263108,07465,33858,90450,43148,80016,43410,5989,9359,38110,96212,49615,24412,42013,29316,07817,84220,43720,03220,91822,94720,92921,15921,62120,670.46219,065.84918,278.85712,209.33412,405.08611,563.22511,823.40311,296.78911,145.14810,585.28510,069.8039,677.1859,878.9379,119.6268,580.7518,418.8628,355.4037,784.6567,725.077,546.9157,139.178
Totaal passiva en aandeelhoudersvermogen 60,07964,494201,848186,364166,257159,368140,413139,526133,85592,45583,42583,36680,97674,98670,94770,22766,76965,69867,06670,12753,22453,16050,61647,49649,11548,99747,12546,67440,27737,54033,11830,394.55327,405.39426,790.92619,802.85717,047.94615,878.54413,581.40514,503.74414,374.86713,641.60711,954.17911,628.57311,758.82210,797.72110,296.38710,134.17810,106.0349,622.7879,845.3758,875.7128,454.484