Nidec Corporation
TSE:6594.T
2965 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 645,645 | 648,166 | 593,514 | 594,026 | 594,607 | 566,055 | 543,077 | 568,980 | 590,398 | 540,369 | 510,964 | 496,542 | 463,198 | 447,470 | 433,073 | 433,197 | 414,918 | 336,876 | 375,192 | 408,331 | 390,403 | 360,874 | 364,014 | 376,702 | 393,839 | 383,765 | 382,169 | 390,031 | 372,799 | 343,091 | 331,083 | 304,198 | 287,824 | 285,041 | 282,937 | 308,001 | 302,311 | 285,041 | 274,619 | 264,255 | 249,323 | 240,188 | 228,384 | 217,091 | 218,358 | 211,276 | 186,060 | 169,670 | 174,519 | 179,021 | 162,640 | 157,982 | 182,625 | 179,073 | 168,484 | 179,255 | 169,991 | 170,800 | 166,325 | 152,391 | 145,257 | 123,648 | 107,555.323 | 141,027.977 | 197,726.61 | 178,036.854 | 191,246.898 | 192,193.252 | 190,651.717 | 172,178.085 | 169,302.598 | 159,276.229 | 1,539,233.273 | 144,909.641 | 144,378.57 | 136,889.223 | 130,262.114 | 122,831.344 | 121,205.898 | 127,949.931 | 120,308.682 | 112,623.276 | 31,259.017 | 84,396.786 | 49,511.819 | 74,970.06 | 3,880.321 | 76,968.76 | 71,793.625 | 73,504.806 | -13,059.432 | 70,695.105 | 71,443.078 | 66,980.155 |
Kosten van de omzet
| 510,817 | 517,240 | 487,666 | 463,721 | 466,172 | 440,608 | 461,406 | 466,232 | 470,793 | 431,192 | 412,214 | 390,916 | 363,842 | 347,761 | 333,719 | 332,708 | 321,369 | 263,621 | 299,907 | 318,506 | 301,406 | 280,984 | 298,566 | 293,492 | 294,002 | 288,284 | 293,285 | 296,289 | 282,418 | 258,771 | 253,723 | 230,445 | 216,297 | 220,972 | 217,396 | 237,857 | 232,205 | 220,435 | 210,462 | 202,668 | 189,192 | 183,301 | 175,023 | 166,661 | 168,337 | 164,645 | 160,391 | 140,274 | 133,972 | 137,407 | 122,008 | 124,340 | 140,094 | 137,287 | 127,719 | 136,339 | 124,758 | 124,354 | 121,005 | 110,104 | 109,010 | 96,395 | 89,503.95 | 111,333.097 | 152,997.246 | 139,183.519 | 150,189.328 | 150,352.523 | 149,881.046 | 136,831.082 | 133,439.291 | 122,254.624 | 1,180,421.13 | 111,257.787 | 111,940.648 | 104,999.586 | 99,285.148 | 94,858.631 | 91,101.09 | 98,296.74 | 91,699.02 | 87,021.861 | 26,054.623 | 65,630.029 | 39,417.818 | 58,083.833 | 3,767.129 | 61,527.496 | 58,043.32 | 59,281.925 | -9,738.107 | 57,530.281 | 58,301.375 | 55,629.7 |
Brutowinst
| 134,828 | 130,926 | 105,848 | 130,305 | 128,435 | 125,447 | 81,671 | 102,748 | 119,605 | 109,177 | 98,750 | 105,626 | 99,356 | 99,709 | 99,354 | 100,489 | 93,549 | 73,255 | 75,285 | 89,825 | 88,997 | 79,890 | 65,448 | 83,210 | 99,837 | 95,481 | 88,884 | 93,742 | 90,381 | 84,320 | 77,360 | 73,753 | 71,527 | 64,069 | 65,541 | 70,144 | 70,106 | 64,606 | 64,157 | 61,587 | 60,131 | 56,887 | 53,361 | 50,430 | 50,021 | 46,631 | 25,669 | 29,396 | 40,547 | 41,614 | 40,632 | 33,642 | 42,531 | 41,786 | 40,765 | 42,916 | 45,233 | 46,446 | 45,320 | 42,287 | 36,247 | 27,253 | 18,051.373 | 29,694.88 | 44,729.364 | 38,853.335 | 41,057.57 | 41,840.729 | 40,770.67 | 35,347.003 | 35,863.308 | 37,021.605 | 358,812.142 | 33,651.855 | 32,437.922 | 31,889.638 | 30,976.966 | 27,972.713 | 30,104.808 | 29,653.192 | 28,609.662 | 25,601.414 | 5,204.395 | 18,766.757 | 10,094.001 | 16,886.228 | 113.192 | 15,441.264 | 13,750.304 | 14,222.881 | -3,321.325 | 13,164.824 | 13,141.703 | 11,350.455 |
Brutowinstmarge
| 0.209 | 0.202 | 0.178 | 0.219 | 0.216 | 0.222 | 0.15 | 0.181 | 0.203 | 0.202 | 0.193 | 0.213 | 0.215 | 0.223 | 0.229 | 0.232 | 0.225 | 0.217 | 0.201 | 0.22 | 0.228 | 0.221 | 0.18 | 0.221 | 0.253 | 0.249 | 0.233 | 0.24 | 0.242 | 0.246 | 0.234 | 0.242 | 0.249 | 0.225 | 0.232 | 0.228 | 0.232 | 0.227 | 0.234 | 0.233 | 0.241 | 0.237 | 0.234 | 0.232 | 0.229 | 0.221 | 0.138 | 0.173 | 0.232 | 0.232 | 0.25 | 0.213 | 0.233 | 0.233 | 0.242 | 0.239 | 0.266 | 0.272 | 0.272 | 0.277 | 0.25 | 0.22 | 0.168 | 0.211 | 0.226 | 0.218 | 0.215 | 0.218 | 0.214 | 0.205 | 0.212 | 0.232 | 0.233 | 0.232 | 0.225 | 0.233 | 0.238 | 0.228 | 0.248 | 0.232 | 0.238 | 0.227 | 0.166 | 0.222 | 0.204 | 0.225 | 0.029 | 0.201 | 0.192 | 0.193 | 0.254 | 0.186 | 0.184 | 0.169 |
Onderzoek- en ontwikkelingskosten
| 22,308 | 18,347 | 19,410 | 20,800 | 21,700 | 19,145 | 21,726 | 20,869 | 20,997 | 17,745 | 20,779 | 19,497 | 18,518 | 19,221 | 17,638 | 18,400 | 16,147 | 15,095 | 20,196 | 21,381 | 18,399 | 18,654 | 17,717 | 16,307 | 13,722 | 15,166 | 14,432 | 14,217 | 13,545 | 13,244 | 14,047 | 13,158 | 12,942 | 11,654 | 12,271 | 14,286 | 13,767 | 11,657 | 11,590 | 11,412 | 11,402 | 10,775 | 9,138 | 9,667 | 9,703 | 9,300 | 9,905 | 8,986 | 7,887 | 7,500 | 7,534 | 7,553 | 7,528 | 7,435 | 7,560 | 7,321 | 7,051 | 6,056 | 6,519 | 6,433 | 6,160 | 5,624 | 5,442.023 | 6,901.562 | 7,488.291 | 7,392.842 | 7,789.156 | 7,354.309 | 7,544.923 | 7,635.938 | 9,002.185 | 7,975.716 | 80,732.732 | 7,565.506 | 7,793.923 | 7,204.696 | 7,035.062 | 7,021.019 | 7,103.18 | 6,464.191 | 6,721.47 | 5,411.093 | 0 | 0 | 3,635.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 100,231 | 55,943 | 51,105 | 46,150 | 84,268 | 53,843 | 46,900 | 46,772 | 41,115 | 41,821 | 35,197 | 35,933 | 37,240 | 35,734 | 36,015 | 30,048 | 39,517 | 35,790 | 36,202 | 33,277 | 38,478 | 35,773 | 34,466 | 33,674 | 33,942 | 34,847 | 33,246 | 32,054 | 29,179 | 23,402 | 21,121 | 22,556 | 22,722 | 23,698 | 25,234 | 21,888 | 22,076 | 21,371 | 21,605 | 20,560 | 21,021 | 18,234 | 19,028 | 19,251 | 42,839 | 17,893 | 12,346 | 11,612 | 12,719 | 12,942 | 14,681 | 15,129 | 16,229 | 13,566 | 13,663 | 13,387 | 12,296 | 12,338 | 12,050 | 11,452 | 11,566.157 | 12,804.214 | 14,643.107 | 13,366.61 | 12,760.95 | 11,893.596 | 14,243.28 | 12,685.51 | 12,021.405 | 12,142.134 | 107,997.734 | 11,146.129 | 11,151.548 | 9,685.001 | 8,737.093 | 11,323.609 | 7,892.441 | 8,824.133 | 9,201.277 | 9,130.288 | -2,408.916 | 10,509.384 | 1,909.456 | 9,580.838 | -6,055.49 | 9,027.2 | 9,613.045 | 8,127.361 | -6,577.375 | 8,030.543 | 7,526.612 | 8,980.579 |
Verkoop- en marketingkosten
| 0 | 0 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 51,779 | 52,320 | 100,194 | 55,943 | 51,105 | 46,150 | 84,268 | 53,843 | 46,900 | 46,772 | 41,115 | 41,821 | 35,197 | 35,933 | 37,240 | 35,734 | 36,015 | 30,048 | 39,517 | 35,790 | 36,202 | 33,277 | 38,478 | 35,773 | 34,466 | 33,674 | 33,942 | 34,847 | 33,246 | 32,054 | 29,179 | 23,402 | 21,121 | 22,556 | 22,722 | 23,698 | 25,234 | 21,888 | 22,076 | 21,371 | 21,605 | 20,560 | 21,021 | 18,234 | 19,028 | 19,251 | 42,839 | 17,893 | 12,346 | 11,612 | 12,719 | 12,942 | 14,681 | 15,129 | 16,229 | 13,566 | 13,663 | 13,387 | 12,296 | 12,338 | 12,050 | 11,452 | 11,566.157 | 12,804.214 | 14,643.107 | 13,366.61 | 12,760.95 | 11,893.596 | 14,243.28 | 12,685.51 | 12,021.405 | 12,142.134 | 107,997.734 | 11,146.129 | 11,151.548 | 9,685.001 | 8,737.093 | 11,323.609 | 7,892.441 | 8,824.133 | 9,201.277 | 9,130.288 | -2,408.916 | 10,509.384 | 1,909.456 | 9,580.838 | -6,055.49 | 9,027.2 | 9,613.045 | 8,127.361 | -6,577.375 | 8,030.543 | 7,526.612 | 8,980.579 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,960 | -839 | -1,066 | -788 | -2,920 | -1,468 | -786 | -419 | -643 | -48 | -125 | -627 | -493 | -773 | -1,263 | 237 | 0 | -547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -123.16 | 0 | -119.041 | 118.03 | 0 | 118.11 | 0 | 0 | 0 | 0 | 83,829.265 | 0 | -0 | 8,632.09 | 0 | -780.553 | 119.76 | 6,697.576 | 0 | -851.789 | 836.64 | 3,079.365 | 1,053.186 | 1,792.05 | 0 |
Bedrijfskosten
| 74,087 | 70,667 | 119,604 | 76,743 | 72,805 | 65,295 | 105,994 | 74,712 | 67,897 | 64,517 | 61,894 | 61,318 | 53,715 | 55,154 | 54,878 | 54,134 | 52,162 | 45,143 | 59,713 | 57,171 | 54,601 | 51,931 | 56,195 | 52,080 | 48,188 | 48,840 | 48,374 | 49,064 | 46,791 | 45,298 | 43,226 | 36,560 | 34,063 | 34,210 | 34,993 | 37,984 | 39,001 | 33,545 | 33,666 | 32,783 | 33,007 | 31,335 | 30,159 | 27,901 | 28,731 | 28,551 | 52,744 | 26,879 | 20,233 | 19,112 | 20,253 | 20,495 | 22,209 | 22,564 | 23,789 | 20,887 | 20,714 | 19,443 | 18,815 | 18,771 | 18,210 | 17,076 | 17,008.18 | 19,705.777 | 22,131.398 | 20,759.452 | 20,550.106 | 19,247.905 | 21,788.203 | 20,198.288 | 21,023.59 | 19,998.809 | 188,848.496 | 18,711.635 | 19,063.581 | 16,889.697 | 15,772.155 | 18,344.628 | 14,995.621 | 99,117.589 | 15,922.747 | 14,541.381 | 6,223.174 | 10,509.384 | 4,764.273 | 9,700.599 | 642.086 | 9,027.2 | 8,761.256 | 8,964.001 | -3,498.01 | 9,083.729 | 9,318.662 | 8,980.579 |
Bedrijfsresultaat
| 60,741 | 60,259 | -5,184 | 53,562 | 55,630 | 60,152 | -24,323 | 28,036 | 51,708 | 44,660 | 36,856 | 44,308 | 45,641 | 44,555 | 44,476 | 46,355 | 41,387 | 28,112 | 15,572 | 32,654 | 34,396 | 27,959 | 9,253 | 31,130 | 51,649 | 46,641 | 40,510 | 44,678 | 43,590 | 39,022 | 34,134 | 37,193 | 37,464 | 29,859 | 30,548 | 32,160 | 31,105 | 31,061 | 30,491 | 28,804 | 27,124 | 25,552 | 23,202 | 22,529 | 21,290 | 18,080 | -27,075 | 2,517 | 20,314 | 22,502 | 20,379 | 13,147 | 20,322 | 19,222 | 16,976 | 22,029 | 24,519 | 27,003 | 26,505 | 23,516 | 18,037 | 10,177 | 1,043.193 | 9,989.103 | 22,597.966 | 18,093.883 | 20,507.464 | 22,592.825 | 18,982.467 | 15,148.716 | 14,839.718 | 17,022.796 | 169,963.646 | 14,940.22 | 13,374.341 | 14,999.941 | 15,204.811 | 9,628.085 | 15,109.187 | 14,467.474 | 12,686.915 | 11,060.033 | -1,018.779 | 8,257.373 | 5,329.728 | 6,467.066 | -528.894 | 6,295.284 | 4,989.049 | 5,258.88 | 45.037 | 4,212.744 | 3,823.041 | 2,494.605 |
Bedrijfsresultaat ratio
| 0.094 | 0.093 | -0.009 | 0.09 | 0.094 | 0.106 | -0.045 | 0.049 | 0.088 | 0.083 | 0.072 | 0.089 | 0.099 | 0.1 | 0.103 | 0.107 | 0.1 | 0.083 | 0.042 | 0.08 | 0.088 | 0.077 | 0.025 | 0.083 | 0.131 | 0.122 | 0.106 | 0.115 | 0.117 | 0.114 | 0.103 | 0.122 | 0.13 | 0.105 | 0.108 | 0.104 | 0.103 | 0.109 | 0.111 | 0.109 | 0.109 | 0.106 | 0.102 | 0.104 | 0.098 | 0.086 | -0.146 | 0.015 | 0.116 | 0.126 | 0.125 | 0.083 | 0.111 | 0.107 | 0.101 | 0.123 | 0.144 | 0.158 | 0.159 | 0.154 | 0.124 | 0.082 | 0.01 | 0.071 | 0.114 | 0.102 | 0.107 | 0.118 | 0.1 | 0.088 | 0.088 | 0.107 | 0.11 | 0.103 | 0.093 | 0.11 | 0.117 | 0.078 | 0.125 | 0.113 | 0.105 | 0.098 | -0.033 | 0.098 | 0.108 | 0.086 | -0.136 | 0.082 | 0.069 | 0.072 | -0.003 | 0.06 | 0.054 | 0.037 |
Totaal overige inkomsten en kosten netto
| -38,932 | 18,344 | 16,409 | -3,011 | 3,648 | 25,929 | 2,972 | -4,467 | 9,678 | 12,329 | 3,735 | -2,036 | -1,238 | -803 | -838 | -3,020 | -2,792 | -382 | -3,245 | -1,697 | -1,760 | 3,303 | -1,537 | 1,901 | -270 | 300 | 4,227 | -1,422 | -3,286 | -2,696 | 373 | 4,285 | -274 | 1,732 | -5,577 | -1,192 | -51 | 1,644 | -4,429 | 967 | 196 | -581 | -1,063 | 1,555 | -215 | -681 | 990 | -44 | -1,297 | -3,849 | 3,423 | 684 | -4,670 | -1,651 | 1,219 | -1,992 | -4,198 | -6,031 | 724 | 1,783 | -4,313 | -1,545 | 4,758.053 | -12,077.734 | -2,335.806 | 5,111.512 | -10,657.303 | -908.684 | -4,297.82 | 1,724.244 | -17,509.748 | 1,071.365 | 16,288.183 | -999.656 | 1,170.642 | 4,724.391 | 2,723.25 | 2,363.374 | 2,593.583 | 81,674.535 | 709.805 | 2,565.634 | 6,878.796 | -4,075.067 | 37.69 | -1,916.168 | 2,483.718 | -2,731.916 | -1,581.893 | -4,661.28 | 2,355.528 | -131.648 | -2,986.751 | -997.842 |
Inkomen voor belasting
| 21,809 | 78,603 | 11,225 | 50,551 | 59,278 | 86,081 | -21,351 | 23,569 | 61,386 | 56,989 | 40,591 | 42,272 | 44,403 | 43,752 | 43,638 | 43,335 | 38,595 | 27,730 | 12,327 | 30,957 | 32,636 | 31,262 | 7,716 | 33,031 | 51,379 | 46,941 | 44,737 | 43,256 | 40,304 | 36,326 | 34,507 | 41,478 | 37,190 | 31,591 | 24,971 | 30,968 | 31,054 | 32,705 | 26,062 | 29,771 | 27,320 | 24,971 | 22,139 | 24,084 | 21,075 | 17,399 | -26,085 | 2,473 | 19,017 | 18,653 | 23,802 | 13,831 | 15,652 | 17,571 | 18,195 | 20,037 | 20,321 | 20,972 | 27,229 | 25,299 | 13,724 | 8,632 | 5,801.246 | -2,088.631 | 20,262.16 | 23,205.395 | 9,850.161 | 21,684.14 | 14,684.647 | 16,872.96 | -2,670.03 | 18,094.161 | 186,251.829 | 13,940.563 | 14,544.983 | 19,724.332 | 17,928.061 | 11,991.459 | 17,702.77 | 12,210.138 | 13,396.721 | 13,625.666 | 5,860.017 | 4,182.306 | 5,367.417 | 5,269.461 | 1,954.824 | 3,682.147 | 3,407.155 | 597.6 | 2,532.212 | 4,081.095 | 836.29 | 1,372.033 |
Inkomen voor belasting ratio
| 0.034 | 0.121 | 0.019 | 0.085 | 0.1 | 0.152 | -0.039 | 0.041 | 0.104 | 0.105 | 0.079 | 0.085 | 0.096 | 0.098 | 0.101 | 0.1 | 0.093 | 0.082 | 0.033 | 0.076 | 0.084 | 0.087 | 0.021 | 0.088 | 0.13 | 0.122 | 0.117 | 0.111 | 0.108 | 0.106 | 0.104 | 0.136 | 0.129 | 0.111 | 0.088 | 0.101 | 0.103 | 0.115 | 0.095 | 0.113 | 0.11 | 0.104 | 0.097 | 0.111 | 0.097 | 0.082 | -0.14 | 0.015 | 0.109 | 0.104 | 0.146 | 0.088 | 0.086 | 0.098 | 0.108 | 0.112 | 0.12 | 0.123 | 0.164 | 0.166 | 0.094 | 0.07 | 0.054 | -0.015 | 0.102 | 0.13 | 0.052 | 0.113 | 0.077 | 0.098 | -0.016 | 0.114 | 0.121 | 0.096 | 0.101 | 0.144 | 0.138 | 0.098 | 0.146 | 0.095 | 0.111 | 0.121 | 0.187 | 0.05 | 0.108 | 0.07 | 0.504 | 0.048 | 0.047 | 0.008 | -0.194 | 0.058 | 0.012 | 0.02 |
Belastingkosten
| 2,493 | 24,053 | 29,833 | 8,131 | 16,681 | 21,693 | 37,132 | 6,625 | 16,030 | 15,102 | 3,892 | 9,560 | 10,261 | 10,368 | 5,313 | 8,253 | 9,618 | 7,043 | 6,363 | 8,544 | 7,731 | 7,346 | 68 | 8,082 | 9,989 | 9,388 | 7,916 | 8,253 | 8,218 | 8,028 | 4,173 | 9,657 | 8,938 | 7,940 | 4,008 | 7,246 | 7,057 | 8,110 | 7,646 | 8,277 | 7,097 | 6,342 | 8,285 | 7,334 | 6,446 | 3,671 | -2,678 | 658 | 4,226 | 4,589 | 6,285 | 4,243 | 4,003 | 4,270 | 3,201 | 4,801 | 5,078 | 5,453 | 3,713 | 7,311 | 4,011 | 2,460 | 1,112.746 | 181.62 | 5,295.751 | 5,963.785 | 1,594.219 | 5,764.279 | 3,798.468 | 4,433.77 | 3,379.314 | 6,904.351 | 39,776.214 | 3,108.452 | 4,140.737 | 5,196.83 | 3,517.531 | 2,350.396 | 4,517.058 | 2,462.549 | 3,211.401 | 2,548.559 | -333.354 | 2,788.204 | 178.635 | 1,796.407 | -2,292.365 | 1,900.463 | 1,216.841 | 239.04 | -81.559 | 1,184.834 | 238.94 | 873.112 |
Nettowinst
| 19,528 | 56,044 | -19,750 | 39,112 | 41,741 | 64,041 | -59,792 | 16,203 | 39,250 | 36,613 | 36,427 | 32,676 | 34,316 | 33,451 | 38,341 | 34,853 | 28,725 | 20,058 | 7,952 | 23,020 | 24,080 | 3,284 | 7,118 | 24,414 | 41,141 | 37,287 | 36,850 | 34,563 | 31,344 | 28,077 | 29,390 | 31,523 | 28,066 | 22,028 | 20,419 | 22,669 | 23,606 | 23,251 | 17,984 | 21,318 | 19,140 | 17,573 | 13,219 | 15,950 | 13,757 | 13,346 | -19,107 | 894 | 12,917 | 13,282 | 9,077 | 9,125 | 10,319 | 12,210 | 11,503 | 13,459 | 13,231 | 13,783 | 21,858 | 16,315 | 7,969 | 5,819 | 5,287.252 | -4,812.932 | 12,731 | 15,109 | 7,371.647 | 13,971.164 | 9,247.012 | 11,084.426 | 9,737.001 | 9,404.202 | 119,210.613 | 8,818.14 | 8,431.718 | 12,165.306 | 11,573.811 | 8,791.526 | 9,293.581 | 8,105.89 | 7,263.123 | 8,533.442 | 8,041.891 | 1,394.102 | 5,188.782 | 3,473.054 | 6,087.335 | 1,781.684 | 2,190.314 | 358.56 | 2,613.771 | 2,896.261 | 597.35 | 374.191 |
Nettowinstmarge
| 0.03 | 0.086 | -0.033 | 0.067 | 0.071 | 0.113 | -0.11 | 0.029 | 0.068 | 0.069 | 0.071 | 0.066 | 0.074 | 0.075 | 0.089 | 0.08 | 0.069 | 0.06 | 0.021 | 0.056 | 0.062 | 0.009 | 0.02 | 0.067 | 0.107 | 0.1 | 0.096 | 0.089 | 0.084 | 0.082 | 0.089 | 0.104 | 0.098 | 0.08 | 0.072 | 0.074 | 0.078 | 0.082 | 0.065 | 0.081 | 0.077 | 0.073 | 0.058 | 0.073 | 0.063 | 0.063 | -0.103 | 0.005 | 0.074 | 0.074 | 0.056 | 0.058 | 0.057 | 0.068 | 0.068 | 0.075 | 0.078 | 0.081 | 0.131 | 0.107 | 0.055 | 0.047 | 0.049 | -0.034 | 0.064 | 0.085 | 0.039 | 0.073 | 0.049 | 0.064 | 0.058 | 0.059 | 0.077 | 0.061 | 0.058 | 0.089 | 0.089 | 0.072 | 0.077 | 0.063 | 0.06 | 0.076 | 0.257 | 0.017 | 0.105 | 0.046 | 1.569 | 0.023 | 0.031 | 0.005 | -0.2 | 0.041 | 0.008 | 0.006 |
WPA (Winst Per Aandeel)
| 17.03 | 48.87 | -17.16 | 34.04 | 36.34 | 55.72 | -50.5 | 14.13 | 34.16 | 31.8 | 31.42 | 28.02 | 29.41 | 28.6 | 32.81 | 29.78 | 24.54 | 17.19 | 7.59 | 18.86 | 20.6 | 2.21 | 3.96 | 19.02 | 33.56 | 31.06 | 31.12 | 29.18 | 26.47 | 23.71 | 24.77 | 26.57 | 23.66 | 18.57 | 17.21 | 19.01 | 19.84 | 19.7 | 15.63 | 19.01 | 17.35 | 15.93 | 11.98 | 14.46 | 12.82 | 24.87 | -35.41 | 1.65 | 24.32 | 24.5 | 16.58 | 16.67 | 18.72 | 22.05 | 20.62 | 24.13 | 23.75 | 24.74 | 39.23 | 29.28 | 14.3 | 10.45 | 9.12 | -8.3 | 22.21 | 26.06 | 12.71 | 24.11 | 15.95 | 19.14 | 16.83 | 16.07 | 206.06 | 15.17 | 14.68 | 21.14 | 19.92 | 15.4 | 16.44 | 14.3 | 12.79 | 16.04 | 15.63 | 2.71 | 10.22 | 6.84 | 11.97 | 3.41 | 4.38 | 0.75 | 5.14 | 5.44 | 1.18 | 1.05 |
Verwaterde WPA
| 16.99 | 48.87 | -17.19 | 34.04 | 36.34 | 55.72 | -52.04 | 14.13 | 34.16 | 31.8 | 31.42 | 28.02 | 29.41 | 28.6 | 32.81 | 29.78 | 24.54 | 17.19 | 6.77 | 18.86 | 20.6 | 2.79 | 6.05 | 19.02 | 33.56 | 31.06 | 31.12 | 29.18 | 26.47 | 23.71 | 24.77 | 26.57 | 23.66 | 18.57 | 17.21 | 19.01 | 19.78 | 19.49 | 14.94 | 17.86 | 16.27 | 14.94 | 11.22 | 13.56 | 11.96 | 23.21 | -35.38 | 1.52 | 22.69 | 22.88 | 16.58 | 15.58 | 17.5 | 20.62 | 20.62 | 22.58 | 23.57 | 24.74 | 39.23 | 29.28 | 14.3 | 10.45 | 9.12 | -8.08 | 22.21 | 25.32 | 12.71 | 23.45 | 15.51 | 18.61 | 16.83 | 15.62 | 200.23 | 14.89 | 14.68 | 20.37 | 19.09 | 14.79 | 16.44 | 14.3 | 11.28 | 16.04 | 15.63 | 2.71 | 9.85 | 6.64 | 11.97 | 3.26 | 4.17 | 0.74 | 5.14 | 5.44 | 1.18 | 1.05 |
EBITDA
| 61,292 | 95,198 | 30,718 | 87,392 | 96,130 | 120,916 | 12,745 | 58,842 | 93,912 | 87,886 | 42,435 | 69,964 | 70,748 | 70,033 | 42,596 | 69,646 | 64,905 | 53,231 | 15,245 | 54,439 | 57,244 | 53,673 | 10,846 | 55,344 | 70,456 | 63,988 | 47,593 | 63,336 | 58,929 | 53,808 | 36,600 | 53,702 | 51,694 | 47,237 | 40,275 | 51,439 | 46,509 | 47,494 | 40,571 | 44,257 | 40,365 | 37,734 | 34,361 | 36,214 | 32,729 | 28,956 | -14,091 | 12,884 | 29,446 | 27,302 | 31,494 | 14,448 | 25,349 | 27,394 | 30,179 | 29,636 | 32,810 | 35,148 | 34,816 | 31,448 | 26,033 | 17,917 | 1,160.561 | 30,708.194 | 34,514.703 | 21,859.176 | 41,670.714 | 32,537.567 | 33,323.368 | 22,168.852 | 24,665.322 | 23,094.028 | 163,286.262 | 22,338.754 | 19,933.093 | 17,036.599 | 19,307.643 | 12,959.126 | 19,152.678 | -61,612.197 | 17,255.704 | 13,153.236 | -1,711.683 | 17,889.234 | 8,673.787 | 12,095.808 | -2,033.619 | 12,972.387 | 9,449.748 | 13,864.321 | -4,973.666 | 5,134.281 | 8,123.962 | 2,993.526 |
EBITDA ratio
| 0.095 | 0.147 | 0.052 | 0.147 | 0.162 | 0.214 | 0.023 | 0.103 | 0.159 | 0.163 | 0.083 | 0.141 | 0.153 | 0.157 | 0.098 | 0.161 | 0.156 | 0.158 | 0.041 | 0.133 | 0.147 | 0.149 | 0.03 | 0.147 | 0.179 | 0.167 | 0.125 | 0.162 | 0.158 | 0.157 | 0.111 | 0.177 | 0.18 | 0.166 | 0.142 | 0.167 | 0.154 | 0.167 | 0.148 | 0.167 | 0.162 | 0.157 | 0.15 | 0.167 | 0.15 | 0.137 | -0.076 | 0.076 | 0.169 | 0.153 | 0.194 | 0.091 | 0.139 | 0.153 | 0.179 | 0.165 | 0.193 | 0.206 | 0.209 | 0.206 | 0.179 | 0.145 | 0.011 | 0.218 | 0.175 | 0.123 | 0.218 | 0.169 | 0.175 | 0.129 | 0.146 | 0.145 | 0.106 | 0.154 | 0.138 | 0.124 | 0.148 | 0.106 | 0.158 | -0.482 | 0.143 | 0.117 | -0.055 | 0.212 | 0.175 | 0.161 | -0.524 | 0.169 | 0.132 | 0.189 | 0.381 | 0.073 | 0.114 | 0.045 |