Nidec Corporation
TSE:6594.T
2965 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 215,624 | 266,273 | 217,005 | 200,358 | 206,364 | 204,843 | 186,098 | 182,454 | 213,671 | 190,760 | 199,655 | 187,900 | 187,806 | 173,619 | 219,524 | 188,370 | 175,854 | 185,736 | 206,986 | 219,814 | 193,284 | 235,024 | 242,267 | 261,861 | 277,488 | 289,432 | 265,947 | 298,469 | 287,172 | 326,611 | 321,580 | 314,813 | 298,934 | 284,759 | 305,942 | 324,931 | 286,606 | 271,828 | 269,902 | 288,567 | 277,278 | 249,835 | 247,740 | 236,614 | 216,889 | 214,139 | 193,420 | 151,385 | 118,077 | 119,190 | 130,290 | 105,606 | 101,661 | 96,668 | 94,321 | 88,986 | 87,792 | 127,374 | 123,309 | 117,555 | 119,411 | 160,005 | 200,966 | 114,693.068 | 116,837.661 | 116,526.021 | 100,326.854 | 88,306.026 | 78,924.598 | 96,434.507 | 88,611.249 | 76,781.142 | 76,011.52 | 84,043.517 | 92,261.183 | 90,353.974 | 81,584.024 | 71,529.476 | 70,008.367 | 60,537.658 | 69,724.661 | 77,299.838 | 72,394.499 | 44,825.739 | 31,985.838 | 45,628.743 | 32,426.945 | 40,978.738 | 47,456.803 | 44,820.004 | 38,396.708 | 43,575.567 | 38,230.41 | 42,907.213 |
Kortetermijnbeleggingen
| 0 | 0 | 3,762 | 4,408 | 3,516 | 3,935 | 3,811 | 5,336 | 3,577 | 3,240 | 4,828 | 6,669 | 7,424 | 9,908 | 10,556 | 4,320 | 2,619 | 1,551 | 913 | 1,856 | 792 | 816 | 695 | 403 | 1,000 | 683 | 1,718 | 1,091 | 2,320 | 2,095 | 2,951 | 5,241 | 2,281 | 1,741 | 2,010 | 901 | 901 | 400 | 262 | 400 | 400 | 400 | 0 | 200 | 200 | 300 | 1,552 | 0 | 0 | 0 | 7,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,832.586 | 0 | 0 | 0 | 3,534.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.477 | 0 | 0 | 0 | 237.558 | 243.368 | 119.52 | 0 | 658.241 | 2,389.401 | 1,372.033 |
Liquide middelen en kortetermijnbeleggingen
| 215,624 | 266,273 | 217,005 | 200,358 | 209,880 | 208,778 | 189,909 | 187,790 | 217,248 | 194,000 | 204,483 | 194,569 | 195,230 | 183,527 | 230,080 | 192,690 | 178,473 | 187,287 | 207,899 | 221,670 | 194,076 | 235,840 | 242,962 | 262,264 | 278,488 | 290,115 | 267,665 | 299,560 | 289,492 | 328,706 | 324,531 | 320,054 | 301,215 | 286,500 | 305,942 | 324,931 | 286,606 | 271,828 | 269,902 | 288,567 | 277,278 | 249,835 | 247,740 | 236,614 | 216,889 | 214,139 | 194,972 | 151,385 | 118,077 | 119,190 | 130,290 | 105,606 | 101,661 | 96,668 | 94,321 | 88,986 | 87,792 | 127,374 | 123,309 | 117,555 | 119,411 | 160,005 | 200,966 | 114,693.068 | 116,837.661 | 116,526.021 | 104,159.439 | 88,306.026 | 78,924.598 | 96,434.507 | 92,145.387 | 76,781.142 | 76,011.52 | 84,043.517 | 92,261.183 | 90,353.974 | 81,584.024 | 71,529.476 | 70,008.367 | 60,537.658 | 69,724.661 | 77,299.838 | 72,394.499 | 45,040.216 | 31,985.838 | 45,628.743 | 32,426.945 | 41,216.296 | 47,700.171 | 44,939.524 | 38,396.708 | 44,233.809 | 40,619.81 | 44,279.246 |
Nettovorderingen
| 686,728 | 723,014 | 685,112 | 659,626 | 681,620 | 650,108 | 603,484 | 614,715 | 649,419 | 614,397 | 580,413 | 535,737 | 501,693 | 472,828 | 450,532 | 424,782 | 412,103 | 387,244 | 407,077 | 433,898 | 410,660 | 387,714 | 383,307 | 389,044 | 403,304 | 393,281 | 391,143 | 399,439 | 395,145 | 363,126 | 350,573 | 318,279 | 254,856 | 251,186 | 268,383 | 251,844 | 252,887 | 257,933 | 273,679 | 242,913 | 216,025 | 205,420 | 225,849 | 189,191 | 173,110 | 175,612 | 185,612 | 181,339 | 175,897 | 185,096 | 200,578 | 162,604 | 171,617 | 171,768 | 179,216 | 172,495 | 174,954 | 160,831 | 162,398 | 0 | 133,373 | 120,299 | 136,361 | 144,206.328 | 184,478.014 | 171,178.952 | 176,452.091 | 184,693.085 | 184,064.735 | 180,799.306 | 176,942.203 | 166,537.701 | 0 | 142,836.577 | 148,482.229 | 155,078.128 | 151,821.174 | 130,318.56 | 136,972.285 | 0 | 0 | 0 | 0 | 90,831.103 | -0 | 83,712.576 | 0 | 83,264.044 | 79,094.672 | 77,807.527 | 66,283.176 | 78,330.703 | 80,044.92 | 79,203.721 |
Voorraad
| 565,093 | 606,177 | 556,775 | 561,637 | 563,406 | 559,638 | 519,348 | 530,720 | 549,258 | 534,694 | 457,372 | 413,171 | 370,000 | 335,316 | 296,631 | 273,289 | 268,434 | 282,843 | 278,185 | 290,697 | 265,548 | 249,967 | 255,656 | 270,118 | 257,698 | 245,123 | 227,792 | 238,926 | 225,944 | 205,430 | 197,283 | 184,901 | 159,163 | 159,067 | 170,951 | 186,360 | 183,868 | 179,403 | 171,011 | 165,631 | 145,860 | 127,849 | 123,881 | 117,861 | 105,764 | 108,268 | 99,826 | 106,178 | 95,564 | 97,395 | 91,453 | 90,575 | 92,285 | 91,991 | 90,377 | 87,762 | 86,017 | 79,738 | 69,503 | 83,045 | 55,905 | 57,536 | 57,475 | 72,648.024 | 80,291.407 | 75,133.922 | 69,484.097 | 69,479.156 | 69,973.132 | 71,432.968 | 64,182.855 | 65,472.292 | 63,264.246 | 61,198.923 | 60,593.692 | 60,590.312 | 54,238.058 | 53,860.794 | 48,890.356 | 52,739.587 | 54,958.182 | 49,321.371 | 44,630.111 | 30,134.049 | 18,395.517 | 27,065.868 | 16,720.344 | 25,418.695 | 23,728.401 | 26,174.882 | 19,550.897 | 28,172.723 | 29,150.687 | 34,425.555 |
Overige vlottende activa
| 88,760 | 105,774 | 90,691 | 96,169 | 91,858 | 88,501 | 71,877 | 71,051 | 67,887 | 61,310 | 50,396 | 83,897 | 50,920 | 47,797 | 46,869 | 41,145 | 40,269 | 44,488 | 40,450 | 44,411 | 40,333 | 37,043 | 37,547 | 39,208 | 38,629 | 35,867 | 31,463 | 30,866 | 31,862 | 29,886 | 28,342 | 25,966 | 25,040 | 25,492 | 20,036 | 51,972 | 49,869 | 51,520 | 15,922 | 49,663 | 44,650 | 45,651 | 18,498 | 46,538 | 44,839 | 51,611 | 20,280 | 40,734 | 38,267 | 40,361 | 16,966 | 41,210 | 23,780 | 24,010 | 9,183 | 20,888 | 21,380 | 21,551 | 19,673 | 148,019 | 17,560 | 20,163 | 7,214 | 23,973.848 | 21,919.572 | 23,564.677 | 5,195.034 | 22,127.641 | 19,430.723 | 20,321.448 | 4,732.724 | 19,522.647 | 171,498.04 | 15,817.796 | 10,826.389 | 118.11 | 113.469 | 14,027.952 | 4,690.151 | 150,831.114 | 145,671.728 | 132,696.142 | 126,041.291 | 10,402.145 | 72,805.195 | 11,017.964 | 69,918.362 | 9,264.758 | 7,544.415 | 7,290.721 | 132.91 | 6,714.06 | 5,376.151 | 6,361.244 |
Totaal vlottende activa
| 1,556,205 | 1,701,238 | 1,549,583 | 1,517,790 | 1,546,764 | 1,507,025 | 1,384,618 | 1,404,276 | 1,483,812 | 1,404,401 | 1,292,664 | 1,227,374 | 1,117,843 | 1,039,468 | 1,024,112 | 931,906 | 899,279 | 901,862 | 933,611 | 990,676 | 910,617 | 910,564 | 919,472 | 960,634 | 978,119 | 964,386 | 918,063 | 968,791 | 942,443 | 927,148 | 900,729 | 849,200 | 740,274 | 722,245 | 765,312 | 815,107 | 773,230 | 760,684 | 730,514 | 746,774 | 683,813 | 628,755 | 615,968 | 590,204 | 540,602 | 549,630 | 500,690 | 479,636 | 427,805 | 442,042 | 439,287 | 399,995 | 389,343 | 384,437 | 373,097 | 370,131 | 370,143 | 389,494 | 374,883 | 348,619 | 326,249 | 358,003 | 402,016 | 355,521.267 | 403,526.654 | 386,403.572 | 355,290.662 | 364,605.907 | 352,393.188 | 368,988.229 | 338,003.17 | 328,313.782 | 310,773.806 | 303,896.814 | 312,163.493 | 306,140.524 | 287,756.725 | 269,736.782 | 260,561.159 | 264,108.359 | 270,354.572 | 259,317.351 | 243,065.901 | 176,407.513 | 123,186.549 | 167,425.151 | 119,065.652 | 159,163.793 | 158,067.659 | 156,212.653 | 124,363.691 | 157,451.295 | 155,191.569 | 164,269.766 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 893,286 | 966,698 | 877,284 | 886,188 | 899,177 | 890,657 | 835,691 | 819,310 | 851,504 | 831,606 | 765,986 | 709,772 | 681,159 | 669,232 | 662,659 | 634,799 | 634,371 | 631,264 | 633,028 | 635,381 | 583,097 | 540,495 | 517,479 | 495,975 | 484,006 | 464,261 | 447,323 | 440,871 | 424,959 | 402,725 | 394,051 | 364,074 | 332,000 | 331,485 | 347,729 | 358,822 | 360,886 | 354,081 | 338,978 | 329,663 | 307,655 | 293,062 | 298,881 | 290,515 | 280,175 | 283,617 | 277,977 | 274,285 | 245,454 | 238,619 | 230,831 | 211,724 | 222,165 | 228,902 | 234,409 | 222,959 | 224,804 | 202,512 | 201,307 | 193,093 | 184,894 | 189,247 | 189,685 | 187,795.142 | 209,197.946 | 203,267.207 | 197,878.156 | 207,334.753 | 210,291.412 | 219,102.156 | 206,838.756 | 199,392.888 | 185,307.587 | 177,365.894 | 176,576.745 | 169,605.63 | 163,394.986 | 154,389.659 | 148,987.62 | 144,161.711 | 143,092.219 | 138,083.309 | 130,612.288 | 115,924.937 | 92,075.712 | 112,455.091 | 89,028.49 | 108,326.402 | 107,447.069 | 103,623.849 | 85,197.834 | 105,318.592 | 99,160.125 | 99,784.216 |
Goodwill
| 391,864 | 424,454 | 396,143 | 379,874 | 392,245 | 382,347 | 363,480 | 354,936 | 372,739 | 363,427 | 339,904 | 326,763 | 321,837 | 320,660 | 320,020 | 307,260 | 307,248 | 320,913 | 356,273 | 381,404 | 306,078 | 246,085 | 262,311 | 250,468 | 249,171 | 240,751 | 234,116 | 244,207 | 275,354 | 262,347 | 260,183 | 164,300 | 152,577 | 153,995 | 162,963 | 168,483 | 169,479 | 175,151 | 172,430 | 162,725 | 157,676 | 153,342 | 154,927 | 145,020 | 138,236 | 137,241 | 132,893 | 143,024 | 119,237 | 114,949 | 80,525 | 81,196 | 83,290 | 81,688 | 82,107 | 100,246 | 102,898 | 71,724 | 72,231 | 71,098 | 71,609 | 71,441 | 71,060 | 73,556.124 | 75,734.344 | 72,748.832 | 70,882.342 | 69,692.524 | 71,194.585 | 69,462.404 | 67,648.068 | 63,686.684 | 45,559.7 | 45,434.837 | 44,353.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 261,108 | 281,239 | 248,922 | 235,437 | 242,624 | 235,732 | 221,740 | 224,760 | 239,729 | 231,858 | 214,498 | 204,042 | 199,495 | 197,516 | 195,565 | 187,245 | 189,327 | 176,947 | 139,317 | 136,841 | 131,804 | 119,861 | 126,504 | 129,431 | 133,158 | 125,526 | 122,723 | 121,508 | 78,214 | 76,452 | 77,215 | 74,811 | 67,885 | 69,607 | 76,859 | 0 | 0 | 0 | 73,958 | 0 | 0 | 0 | 68,606 | 0 | 0 | 0 | 63,220 | 0 | 0 | 0 | 23,325 | 0 | 0 | 0 | 24,292 | 0 | 0 | 0 | 11,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,069.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,464.395 | 42,210.371 | 40,835.449 | 40,604.473 | 38,272.113 | 35,664.025 | 32,196.194 | 27,696.415 | 8,257.373 | 0 | 9,101.796 | 0 | 10,214.99 | 11,073.254 | 11,832.481 | 0 | 13,164.824 | 13,977.994 | 14,842.902 |
Goodwill en immateriële activa
| 652,972 | 705,693 | 645,065 | 615,311 | 634,869 | 618,079 | 585,220 | 579,696 | 612,468 | 595,285 | 554,402 | 530,805 | 521,332 | 518,176 | 515,585 | 494,505 | 496,575 | 497,860 | 495,590 | 518,245 | 437,882 | 365,946 | 388,815 | 379,899 | 382,329 | 366,277 | 356,839 | 365,715 | 353,568 | 338,799 | 337,398 | 239,111 | 220,462 | 223,602 | 239,822 | 168,483 | 169,479 | 175,151 | 246,388 | 162,725 | 157,676 | 153,342 | 223,533 | 145,020 | 138,236 | 137,241 | 196,113 | 143,024 | 119,237 | 114,949 | 103,850 | 81,196 | 83,290 | 81,688 | 106,399 | 100,246 | 102,898 | 71,724 | 72,231 | 71,098 | 71,609 | 71,441 | 71,060 | 73,556.124 | 75,734.344 | 72,748.832 | 83,951.542 | 69,692.524 | 71,194.585 | 69,462.404 | 67,648.068 | 63,686.684 | 45,559.7 | 45,434.837 | 44,353.579 | 43,464.395 | 42,210.371 | 40,835.449 | 40,604.473 | 38,272.113 | 35,664.025 | 32,196.194 | 27,696.415 | 8,257.373 | 0 | 9,101.796 | 0 | 10,214.99 | 11,073.254 | 11,832.481 | 0 | 13,164.824 | 13,977.994 | 14,842.902 |
Langetermijnbeleggingen
| 42,070 | 37,704 | 65,938 | 57,297 | 48,353 | 59,564 | 34,839 | 27,809 | 30,508 | 50,176 | 45,480 | 21,404 | 40,195 | 16,779 | 17,282 | 24,217 | 22,189 | 23,892 | 23,748 | 29,913 | 24,104 | 25,496 | 27,048 | 25,986 | 29,912 | 29,175 | 27,153 | 30,418 | 25,687 | 24,388 | 21,521 | 18,202 | 17,354 | 16,265 | 18,797 | 19,763 | 19,039 | 21,875 | 23,283 | 21,794 | 20,149 | 19,082 | 18,455 | 18,477 | 17,321 | 17,297 | 15,594 | 15,746 | 0 | 0 | 15,572 | 0 | 0 | 0 | 15,926 | 0 | 0 | 0 | -12,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 18,153 | 18,777 | 16,255 | 11,357 | 12,075 | 12,261 | 12,091 | 22,994 | 23,497 | 21,746 | 21,062 | 16,376 | 16,044 | 16,043 | 15,022 | 14,019 | 13,624 | 14,789 | 16,878 | 14,807 | 13,348 | 12,152 | 11,968 | 11,611 | 11,977 | 12,472 | 10,923 | 11,458 | 17,689 | 16,502 | 15,526 | 10,718 | 10,200 | 10,820 | 11,545 | -19,763 | -19,039 | -21,875 | 10,749 | -21,794 | -20,149 | -19,082 | 1,482 | -18,477 | -17,321 | -17,297 | 7,116 | -15,746 | 0 | 0 | 8,352 | 0 | 0 | 0 | 15,526 | 0 | 0 | 0 | 12,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,044.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,414.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,469.169 | 0 | 4,431.138 | 0 | 5,820.169 | 5,475.785 | 5,258.88 | 0 | 3,949.447 | 3,584.101 | 0 |
Overige niet-vlottende activa
| 18,697 | 29,176 | 17,410 | 19,825 | 22,519 | 0 | 20,132 | 22,217 | 21,648 | 0 | 0 | 22,728 | 0 | 21,315 | 21,407 | 13,981 | 12,506 | 11,495 | 11,190 | 11,953 | 10,368 | 9,352 | 10,286 | 8,755 | 8,245 | 7,705 | 8,446 | 9,411 | 8,285 | 7,015 | 7,676 | 10,030 | 6,569 | 6,087 | 1,267 | 117,561 | 118,058 | 113,596 | 5,227 | 109,670 | 99,793 | 95,679 | 7,599 | 105,438 | 95,730 | 95,434 | 7,362 | 65,296 | 48,189 | 47,528 | 2,509 | 56,724 | 55,203 | 56,291 | 2,848 | 44,470 | 41,959 | 39,590 | 44,370 | 41,674 | 41,946 | 43,208 | 40,123 | 57,028.699 | 43,836.177 | 45,245.221 | 20,336.325 | 44,439.478 | 47,511.511 | 50,495.719 | 48,843.828 | 34,640.794 | 33,756.669 | 32,960.261 | 28,581.451 | 33,070.736 | 31,317.372 | 32,882.923 | 33,311.245 | 34,578.289 | 32,510.95 | 38,398.696 | 36,478.421 | 28,310.993 | 64,324.597 | 11,856.288 | 45,059.517 | 10,690.106 | 12,898.516 | 11,593.441 | 47,690.957 | 11,321.749 | 12,305.413 | 16,589.126 |
Totaal niet-vlottende activa
| 1,625,178 | 1,758,048 | 1,621,952 | 1,589,978 | 1,616,993 | 1,580,561 | 1,487,973 | 1,472,026 | 1,539,625 | 1,498,813 | 1,386,930 | 1,301,085 | 1,258,730 | 1,241,545 | 1,231,955 | 1,181,521 | 1,179,265 | 1,179,300 | 1,180,434 | 1,210,299 | 1,068,799 | 953,441 | 955,596 | 922,226 | 916,469 | 879,890 | 850,684 | 857,873 | 830,188 | 789,429 | 776,172 | 642,135 | 586,585 | 588,259 | 619,160 | 644,866 | 648,423 | 642,828 | 624,625 | 602,058 | 565,124 | 542,083 | 549,950 | 540,973 | 514,141 | 516,292 | 504,162 | 482,605 | 412,880 | 401,096 | 361,114 | 349,644 | 360,658 | 366,881 | 375,108 | 367,675 | 369,661 | 313,826 | 317,908 | 305,865 | 298,449 | 303,896 | 300,868 | 318,379.965 | 328,768.468 | 321,261.26 | 313,210.893 | 321,466.754 | 328,997.507 | 339,060.278 | 323,330.652 | 297,720.366 | 264,623.955 | 255,760.992 | 254,926.44 | 246,140.761 | 236,922.729 | 228,108.032 | 222,903.338 | 217,012.113 | 211,267.194 | 208,678.198 | 194,787.124 | 157,962.473 | 156,400.309 | 137,844.312 | 134,088.008 | 135,051.666 | 136,894.624 | 132,308.651 | 132,888.79 | 133,754.612 | 129,027.632 | 131,216.244 |
Totaal activa
| 3,181,383 | 3,459,286 | 3,171,535 | 3,107,768 | 3,163,757 | 3,087,586 | 2,872,591 | 2,876,302 | 3,023,437 | 2,903,214 | 2,679,594 | 2,528,459 | 2,376,573 | 2,281,013 | 2,256,067 | 2,113,427 | 2,078,544 | 2,081,162 | 2,114,045 | 2,200,975 | 1,979,416 | 1,864,005 | 1,875,068 | 1,882,860 | 1,894,588 | 1,844,276 | 1,768,747 | 1,826,664 | 1,772,631 | 1,716,577 | 1,676,901 | 1,491,335 | 1,326,859 | 1,310,504 | 1,384,472 | 1,459,973 | 1,421,653 | 1,403,512 | 1,355,139 | 1,348,832 | 1,248,937 | 1,170,838 | 1,165,918 | 1,131,177 | 1,054,743 | 1,065,922 | 1,004,852 | 962,241 | 840,685 | 843,138 | 800,401 | 749,639 | 750,001 | 751,318 | 748,205 | 737,806 | 739,804 | 703,320 | 692,791 | 654,484 | 624,698 | 661,899 | 702,884 | 673,901.233 | 732,295.122 | 707,664.832 | 668,501.555 | 686,072.661 | 681,390.695 | 708,048.507 | 661,333.821 | 626,034.147 | 575,397.761 | 559,657.806 | 567,089.933 | 552,281.285 | 524,679.454 | 497,844.813 | 483,464.496 | 481,120.472 | 481,621.766 | 467,995.55 | 437,853.025 | 334,369.986 | 279,586.858 | 305,269.464 | 253,153.66 | 294,215.459 | 294,962.283 | 288,521.304 | 257,252.481 | 291,205.907 | 284,219.201 | 295,486.01 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 541,356 | 590,235 | 527,952 | 509,393 | 530,149 | 534,219 | 493,782 | 511,160 | 533,944 | 544,160 | 526,108 | 498,707 | 446,104 | 426,122 | 400,307 | 347,625 | 313,366 | 298,331 | 345,193 | 358,621 | 327,337 | 292,892 | 310,644 | 316,213 | 317,239 | 311,022 | 317,031 | 311,781 | 292,350 | 261,324 | 251,236 | 238,486 | 208,195 | 182,623 | 183,984 | 203,190 | 203,186 | 198,457 | 202,987 | 197,728 | 179,432 | 167,485 | 176,240 | 159,620 | 145,378 | 151,332 | 144,519 | 121,322 | 0 | 0 | 119,079 | 99,031 | 0 | 0 | 118,770 | 0 | 116,631 | 113,885 | 113,967 | 99,613 | 84,164 | 76,090 | 70,398 | 97,529.972 | 131,551.342 | 124,705.29 | 121,115.965 | 128,864.202 | 126,772.3 | 123,652.931 | 117,436.108 | 121,302.3 | 115,787.734 | 111,288.593 | 109,268.834 | 106,062.573 | 99,625.554 | 98,566.689 | 94,936.897 | 103,734.868 | 107,958.402 | 98,157.152 | 92,148.358 | 63,056.303 | 48,690.454 | 0 | 0 | 51,906.401 | 49,647.117 | 50,676.484 | 44,858.117 | 47,261.718 | 48,026.952 | 53,758.746 |
Kortlopende schulden
| 170,336 | 143,458 | 186,082 | 283,204 | 232,041 | 143,846 | 219,044 | 223,078 | 322,672 | 352,275 | 273,836 | 268,858 | 200,424 | 83,296 | 106,573 | 186,261 | 204,319 | 185,186 | 228,948 | 193,655 | 181,256 | 196,764 | 112,733 | 109,987 | 46,903 | 64,801 | 31,195 | 48,751 | 50,129 | 130,015 | 250,646 | 164,537 | 205,564 | 166,300 | 163,888 | 174,432 | 104,534 | 106,426 | 97,886 | 177,122 | 164,698 | 64,839 | 51,845 | 57,561 | 85,389 | 187,323 | 166,426 | 165,877 | 239,453 | 140,939 | 87,282 | 85,247 | 80,191 | 60,709 | 53,142 | 57,325 | 47,563 | 130,127 | 116,964 | 124,115 | 126,774 | 171,944 | 223,225 | 152,833.28 | 113,916.712 | 113,869.479 | 97,581.016 | 101,804.517 | 74,141.894 | 100,991.438 | 81,904.327 | 56,306.171 | 31,750.153 | 41,488.662 | 48,363.466 | 53,385.616 | 47,316.465 | 41,986.578 | 36,916.949 | 28,934.948 | 33,263.893 | 42,795.759 | 88,075.484 | 58,123.327 | 82,944.579 | 124,431.139 | 120,548.693 | 69,248.128 | 71,671.941 | 66,453.126 | 73,571.683 | 62,532.914 | 62,363.356 | 63,238.247 |
Belastingschulden
| 0 | 37,115 | 44,343 | 27,456 | 35,158 | 30,049 | 27,363 | 25,316 | 30,332 | 30,489 | 20,083 | 18,362 | 22,812 | 16,990 | 17,910 | 16,329 | 17,572 | 17,730 | 18,726 | 30,725 | 13,774 | 13,344 | 13,434 | 14,655 | 9,907 | 8,910 | 7,583 | 5,773 | 7,027 | 7,110 | 6,690 | 6,109 | 5,716 | 5,607 | 5,831 | 0 | 0 | 0 | 6,039 | 0 | 0 | 0 | 4,557 | 0 | 0 | 0 | 4,013 | 0 | 0 | 0 | 5,802 | 0 | 0 | 0 | 8,117 | 0 | 0 | 0 | 8,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 29,366 | 37,115 | 44,343 | 27,456 | 85,714 | 86,525 | 82,651 | 66,810 | 72,247 | 78,489 | 58,929 | 51,991 | 57,475 | 55,372 | 53,919 | 51,775 | 53,798 | 56,024 | 58,181 | 64,803 | 47,958 | 47,236 | 44,096 | 45,763 | 43,520 | 46,602 | 37,638 | 34,025 | 36,406 | 36,849 | 33,744 | 26,993 | 26,869 | 27,954 | 68,618 | 32,652 | 36,604 | 36,071 | 59,389 | 31,488 | 32,234 | 32,834 | 4,557 | 28,883 | 31,516 | 32,485 | 0 | 25,057 | 0 | 0 | 28,785 | 19,186 | 0 | 0 | 30,156 | 0 | 0 | 0 | -113,967 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 17,449.198 | -0 | 0 | 0 | 16,769.366 | 0 | 0 | 0 | 14,719.044 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 214.477 | 0 | 0 | 0 | 1,900.463 | 3,772.207 | 0 | -0 | 2,896.261 | 238.94 | 1,621.494 |
Overige kortlopende verplichtingen
| 191,515 | 210,746 | 198,125 | 162,126 | 116,468 | 111,284 | 104,930 | 87,957 | 97,058 | 91,005 | 79,917 | 107,885 | 75,062 | 74,271 | 68,869 | 65,683 | 64,175 | 70,523 | 64,628 | 67,002 | 58,431 | 62,804 | 62,521 | 65,886 | 65,336 | 64,567 | 61,771 | 69,864 | 71,138 | 70,608 | 66,461 | 45,531 | 39,648 | 42,076 | 3,988 | 46,149 | 43,622 | 39,266 | 3,887 | 35,376 | 30,684 | 29,580 | 49,773 | 30,857 | 30,365 | 32,726 | 53,932 | 30,311 | 159,371 | 170,164 | 17,214 | 19,637 | 145,822 | 151,910 | 4,767 | 152,683 | 43,897 | 38,453 | 145,301 | 27,658 | 27,718 | 25,641 | 24,120 | 27,606.249 | 37,843.595 | 34,510.196 | 15,742.347 | 32,124.735 | 32,268.495 | 32,391.156 | 18,801.295 | 32,974.227 | 28,917.426 | 26,558.291 | 14,147.011 | 25,866.04 | 29,274.935 | 26,322.222 | 28,238.594 | 25,959.369 | 27,357.764 | 25,573.356 | 23,759.593 | 26,809.653 | 18,867.64 | 25,508.982 | 10,159.146 | 18,291.958 | 16,792.407 | 19,840.322 | 12,451.122 | 16,456.03 | 19,473.615 | 19,707.383 |
Totaal kortlopende verplichtingen
| 932,573 | 981,554 | 956,502 | 982,179 | 964,372 | 875,874 | 900,407 | 889,005 | 1,025,921 | 1,065,929 | 938,790 | 927,441 | 779,065 | 639,061 | 629,668 | 651,344 | 635,658 | 610,064 | 696,950 | 684,081 | 614,982 | 599,696 | 529,994 | 537,849 | 472,998 | 486,992 | 447,635 | 464,421 | 450,023 | 498,796 | 602,087 | 475,547 | 480,276 | 418,953 | 420,478 | 456,423 | 387,946 | 380,220 | 364,149 | 441,714 | 407,048 | 294,738 | 282,415 | 276,921 | 292,648 | 403,866 | 364,877 | 342,567 | 398,824 | 311,103 | 252,360 | 223,101 | 226,013 | 212,619 | 206,835 | 210,008 | 208,091 | 282,465 | 262,265 | 251,386 | 238,656 | 273,675 | 317,743 | 277,969.502 | 283,311.648 | 273,084.964 | 251,888.527 | 262,793.455 | 233,182.689 | 257,035.525 | 234,911.097 | 210,582.698 | 176,455.313 | 179,335.546 | 186,498.355 | 185,314.229 | 176,216.953 | 166,875.489 | 160,092.44 | 158,629.185 | 168,580.059 | 166,526.267 | 203,983.434 | 148,203.759 | 150,502.673 | 149,940.121 | 130,707.839 | 141,346.951 | 141,883.672 | 136,969.931 | 130,880.922 | 129,146.923 | 130,102.863 | 138,325.869 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 497,964 | 535,809 | 414,817 | 411,405 | 441,498 | 545,461 | 486,305 | 466,289 | 343,367 | 277,096 | 321,874 | 290,440 | 339,489 | 425,479 | 424,900 | 373,269 | 373,625 | 422,700 | 371,370 | 414,567 | 313,321 | 227,971 | 260,028 | 274,740 | 329,643 | 316,908 | 314,602 | 335,937 | 335,261 | 282,015 | 161,785 | 116,457 | 62,510 | 128,414 | 136,894 | 139,328 | 183,606 | 183,714 | 184,612 | 184,230 | 193,655 | 290,179 | 299,411 | 270,406 | 227,079 | 140,273 | 146,271 | 147,386 | 13,109 | 101,573 | 101,236 | 101,245 | 101,451 | 101,636 | 101,819 | 101,945 | 101,991 | 1,474 | 1,745 | 2,129 | 2,281 | 2,505 | 2,578 | 2,724.301 | 3,176.857 | 3,190.421 | 3,413.601 | 3,835.252 | 30,969.423 | 31,652.195 | 31,498.556 | 33,450.389 | 31,160.002 | 31,992.212 | 32,197.623 | 35,314.821 | 35,402.247 | 35,489.989 | 37,777.6 | 44,941.516 | 44,958.402 | 45,440.675 | 44,413.055 | 42,037.535 | 14,538.581 | 13,413.174 | 16,084.351 | 17,341.727 | 17,887.564 | 19,362.242 | 21,305.439 | 6,582.412 | 3,584.101 | 29,436.344 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -83,749 | -2,289 | 0 | 36,487 | 35,559 | 34,199 | 39,958 | 40,150 | 39,743 | 37,951 | 35,535 | 34,365 | 33,955 | 34,125 | 34,713 | 34,186 | 34,440 | 35,728 | 37,978 | 36,602 | 35,976 | 35,375 | 32,606 | 34,804 | 33,826 | 31,112 | 31,213 | 30,009 | 28,427 | 27,585 | 23,951 | 25,060 | 24,759 | 19,169 | 0 | 0 | 0 | 19,576 | 0 | 0 | 0 | 17,943 | 0 | 0 | 0 | 19,235 | 0 | 0 | 0 | -2,943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 73,390 | 83,749 | 80,489 | 79,155 | 82,267 | 81,170 | 71,210 | 62,729 | 63,048 | 60,653 | 58,219 | 52,736 | 49,870 | 49,746 | 48,223 | 46,430 | 44,530 | 38,202 | 35,374 | 35,721 | 31,753 | 30,650 | 31,751 | 32,330 | 32,739 | 29,742 | 29,496 | 32,470 | 27,118 | 27,471 | 25,994 | 30,963 | 23,552 | 21,364 | 28,807 | 0 | 0 | 0 | 26,935 | 0 | 0 | 0 | 17,138 | 0 | 0 | 0 | 14,500 | 0 | 0 | 0 | 2,943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,137.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,930.295 | 0 | 1,437.126 | 0 | 1,306.568 | 1,216.841 | 1,314.72 | 0 | 1,316.482 | 1,314.17 | 1,372.033 |
Overige niet-vlottende verplichtingen
| 50,968 | 139,177 | 51,930 | 53,078 | 10,406 | 9,957 | 6,776 | 5,685 | 7,301 | 7,045 | 4,951 | 4,599 | 5,005 | 5,116 | 5,182 | 5,230 | 4,968 | 4,944 | 4,633 | 8,852 | 4,408 | 2,301 | 2,206 | 2,690 | 3,391 | 2,552 | 2,924 | 3,359 | 3,236 | 2,976 | 2,931 | 2,103 | 1,926 | 1,850 | 6,619 | 58,489 | 56,926 | 54,931 | 6,569 | 48,188 | 43,905 | 42,141 | 8,106 | 44,103 | 42,320 | 42,402 | 6,502 | 29,824 | 25,938 | 29,684 | 21,194 | 28,427 | 29,094 | 28,360 | 29,045 | 26,819 | 26,409 | 23,114 | 27,250 | 26,344 | 25,468 | 25,713 | 24,876 | 25,335.998 | 27,728.94 | 28,240.123 | 23,146.775 | 25,480.385 | 27,529.652 | 28,326.867 | 24,177.908 | 22,141.539 | 19,475.001 | 20,254.924 | 21,110.641 | 21,968.417 | 23,034.154 | 23,565.747 | 23,431.667 | 36,117.382 | 33,508.639 | 34,925.286 | 32,442.975 | 12,654.156 | 9,605.151 | 11,497.006 | 10,505.751 | 10,927.663 | 10,829.886 | 10,517.761 | 10,644.745 | 34,360.191 | 34,407.369 | 10,352.612 |
Totaal niet-vlottende verplichtingen
| 622,322 | 674,986 | 544,947 | 543,638 | 570,658 | 672,147 | 598,490 | 574,661 | 453,866 | 384,537 | 422,995 | 383,310 | 428,729 | 514,296 | 512,430 | 459,642 | 457,309 | 500,286 | 447,105 | 497,118 | 386,084 | 296,898 | 329,360 | 342,366 | 400,577 | 383,028 | 378,134 | 402,979 | 395,624 | 340,889 | 218,295 | 173,474 | 113,048 | 176,387 | 191,489 | 197,817 | 240,532 | 238,645 | 237,692 | 232,418 | 237,560 | 332,320 | 342,598 | 314,509 | 269,399 | 182,675 | 186,508 | 177,210 | 39,047 | 131,257 | 122,430 | 129,672 | 130,545 | 129,996 | 130,864 | 128,764 | 128,400 | 24,588 | 28,995 | 28,473 | 27,749 | 28,218 | 27,454 | 28,060.299 | 30,905.797 | 31,430.544 | 30,697.478 | 29,315.637 | 58,499.076 | 59,979.061 | 55,676.463 | 55,591.928 | 50,635.003 | 52,247.137 | 53,308.264 | 57,283.238 | 58,436.401 | 59,055.736 | 61,209.267 | 81,058.898 | 78,467.041 | 80,365.961 | 76,856.03 | 56,621.986 | 24,143.733 | 26,347.306 | 26,590.102 | 29,575.959 | 29,934.291 | 31,194.723 | 31,950.184 | 42,259.085 | 39,305.64 | 41,160.989 |
Totaal passiva
| 1,554,895 | 1,656,540 | 1,501,449 | 1,525,817 | 1,535,030 | 1,548,021 | 1,498,897 | 1,463,666 | 1,479,787 | 1,450,466 | 1,361,785 | 1,310,751 | 1,207,794 | 1,153,357 | 1,142,098 | 1,110,986 | 1,092,967 | 1,110,350 | 1,144,055 | 1,181,199 | 1,001,066 | 896,594 | 859,354 | 880,215 | 873,575 | 870,020 | 825,769 | 867,400 | 845,647 | 839,685 | 820,382 | 649,021 | 593,324 | 595,340 | 611,967 | 654,240 | 628,478 | 618,865 | 601,841 | 674,132 | 644,608 | 627,058 | 625,013 | 591,430 | 562,047 | 586,541 | 551,385 | 519,777 | 437,871 | 442,360 | 374,790 | 352,773 | 356,558 | 342,615 | 337,699 | 338,772 | 336,491 | 307,053 | 291,260 | 279,859 | 266,405 | 301,893 | 345,197 | 306,029.801 | 314,217.445 | 304,515.508 | 282,586.005 | 292,109.092 | 291,681.765 | 317,014.586 | 290,587.56 | 266,174.625 | 227,090.316 | 231,582.682 | 239,806.619 | 242,597.468 | 234,653.354 | 225,931.225 | 221,301.708 | 239,688.083 | 247,047.099 | 246,892.229 | 280,839.464 | 204,825.745 | 174,646.406 | 176,287.427 | 157,297.941 | 170,922.909 | 171,817.963 | 168,164.654 | 162,831.106 | 171,406.008 | 169,408.503 | 179,486.859 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 1,193,279 | 0 | 0 | 0 | 1,176,265 | 1,189,433 | 1,195,480 | 1,189,204 | 44,080 | 49,631 | 126,595 | 125,210 | 117,467 | 115,791 | 82,341 | 113,918 | 97,987 | 64,775 | 67,464 | 35,890 | 64,460 | 76,857 | 27,007 | 36,167 | 53,977 | 63,320 | 45,921 | 132,230 | 121,082 | 56,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 87,784 | 80,901 | 77,071 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,551 | 66,472.942 | 68,090.496 | 66,112.469 | 65,931.2 | 64,866.325 | 65,897.833 | 66,260.236 | 65,739.85 | 65,829.413 | 65,624.852 | 65,259.505 | 65,778.956 | 63,543.056 | 62,067.401 | 61,887.415 | 61,090.453 | 59,101.171 | 58,588.203 | 55,931.051 | 28,600.919 | 26,595.175 | 26,709.745 | 26,467.066 | 25,994.337 | 26,487.706 | 26,405.452 | 26,413.922 | 26,401.467 | 26,461.296 | 26,522.347 | 26,442.817 |
Ingehouden winsten
| 1,263,194 | 1,246,734 | 1,221,586 | 1,238,482 | 1,218,710 | 1,176,345 | 1,129,212 | 1,183,206 | 1,185,322 | 1,140,742 | 1,119,705 | 1,082,325 | 1,066,842 | 1,032,114 | 1,016,591 | 975,620 | 956,800 | 928,903 | 926,029 | 919,696 | 911,381 | 887,183 | 901,606 | 892,074 | 885,930 | 844,855 | 823,189 | 787,474 | 764,781 | 732,815 | 716,625 | 685,272 | 663,664 | 634,460 | 495,761 | 474,879 | 463,499 | 440,274 | 427,842 | 409,657 | 397,241 | 377,949 | 367,617 | 354,266 | 344,354 | 330,622 | 322,650 | 342,868 | 347,539 | 334,105 | 326,777 | 317,700 | 314,742 | 304,423 | 298,445 | 286,942 | 278,697 | 265,466 | 257,255 | 235,397 | 222,564 | 214,595 | 212,955 | 207,500.919 | 221,808.098 | 203,644.437 | 192,482.005 | 182,663.242 | 175,300.311 | 167,005.353 | 160,167.771 | 150,586.27 | 144,115.009 | 131,465.986 | 126,584.041 | 118,109.77 | 107,454.897 | 96,227.384 | 88,823.766 | 79,519.805 | 72,302.19 | 65,615.988 | 57,100.295 | 49,973.192 | 51,276.426 | 46,586.827 | 42,898.248 | 42,166.527 | 41,007.545 | 0 | 34,211.379 | 36,598.211 | 34,765.779 | 34,176.094 |
Overige gereserveerde algehele resultaten
| 317,787 | 508,002 | 401,271 | 297,446 | 371,938 | 325,927 | 206,755 | 184,114 | 309,634 | 250,519 | 103,919 | 3,140 | -38,868 | -44,080 | -49,631 | -126,595 | -125,210 | -117,467 | -115,791 | -82,341 | -113,918 | -97,987 | -64,775 | -67,464 | -35,890 | -64,460 | -76,857 | -27,007 | -36,167 | -53,977 | -63,320 | -45,921 | -132,230 | -121,082 | -56,159 | 118,407 | 117,728 | 145,770 | 134,828 | 145,959 | 90,670 | 50,724 | 58,378 | 71,207 | 31,423 | 32,695 | 12,953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -70,332 | -70,451 | -69,846 | -70,520 | -70,691 | -1,264,129 | -69,246 | -67,003 | -64,606 | -1,228,526 | -1,207,489 | -1,170,109 | -1,154,626 | -9,132 | -8,321 | -81,008 | -77,980 | -66,540 | -64,110 | -11,264 | -42,212 | -25,258 | 8,238 | 5,626 | 37,135 | 31,701 | 22,115 | 73,809 | 64,869 | 47,070 | 42,876 | 60,281 | -26,011 | -14,857 | 180,676 | 116,069 | 116,105 | 109,264 | 105,430 | 44,699 | 25,320 | 25,534 | 25,555 | 25,643 | 10,823 | 10,923 | 13,348 | -6,549 | -66,248 | -54,159 | -23,146 | -41,555 | -42,956 | -17,544 | -9,746 | -9,998 | -1,064 | 4,658 | 16,503 | 13,736 | 11,501 | 20,248 | 17,642 | 32,237.561 | 59,567.766 | 64,876.912 | 59,642.438 | 77,203.645 | 78,626.181 | 86,951.165 | 78,514.99 | 76,662.101 | 71,880.459 | 68,420.522 | 71,817.68 | 66,732.02 | 61,500.057 | 57,994.897 | 56,822.8 | 52,636.981 | 54,228.898 | 51,136.706 | 22,849.146 | 19,839.143 | 17,411.24 | 19,880.24 | 18,023.831 | 19,360.969 | 20,686.299 | 59,162.405 | 24,644 | 22,643.497 | 19,354.145 | 20,580.495 |
Totaal eigen vermogen van aandeelhouders
| 1,598,433 | 1,772,069 | 1,640,795 | 1,553,192 | 1,607,741 | 1,519,206 | 1,354,505 | 1,388,101 | 1,518,134 | 1,426,784 | 1,293,352 | 1,198,620 | 1,150,336 | 1,110,766 | 1,096,054 | 982,396 | 966,604 | 950,147 | 949,703 | 996,216 | 956,953 | 949,709 | 997,628 | 985,484 | 1,010,849 | 964,340 | 933,088 | 949,067 | 917,434 | 867,669 | 847,285 | 833,337 | 725,437 | 707,387 | 764,221 | 797,139 | 785,116 | 776,209 | 745,171 | 666,866 | 579,782 | 520,758 | 518,101 | 517,667 | 453,151 | 440,791 | 415,502 | 402,870 | 347,842 | 346,497 | 370,182 | 342,696 | 338,337 | 353,430 | 355,250 | 343,495 | 344,184 | 336,675 | 340,309 | 315,684 | 300,616 | 301,394 | 297,148 | 306,211.421 | 349,466.359 | 334,633.818 | 318,055.643 | 324,733.212 | 319,824.325 | 320,216.754 | 304,422.611 | 293,077.785 | 281,620.32 | 265,146.012 | 264,180.677 | 248,384.846 | 231,022.355 | 216,109.696 | 206,737.019 | 191,257.957 | 185,119.291 | 172,683.744 | 108,550.36 | 96,407.51 | 95,397.411 | 92,934.132 | 86,916.416 | 88,015.202 | 88,099.296 | 85,576.327 | 85,256.846 | 85,703.004 | 80,642.27 | 81,199.406 |
Totaal eigen vermogen
| 1,626,488 | 1,802,746 | 1,667,797 | 1,581,951 | 1,628,727 | 1,539,565 | 1,373,694 | 1,412,636 | 1,543,650 | 1,452,748 | 1,317,809 | 1,217,708 | 1,168,779 | 1,127,656 | 1,113,969 | 1,002,441 | 985,577 | 970,812 | 969,990 | 1,019,776 | 978,350 | 967,411 | 1,015,714 | 1,002,645 | 1,021,013 | 974,256 | 942,978 | 959,264 | 926,984 | 876,892 | 856,519 | 842,314 | 733,535 | 715,164 | 772,505 | 805,733 | 793,175 | 784,647 | 753,298 | 674,700 | 604,329 | 543,780 | 540,905 | 539,747 | 492,696 | 479,381 | 453,467 | 442,464 | 402,814 | 400,778 | 425,611 | 396,866 | 393,443 | 408,703 | 410,506 | 399,034 | 403,313 | 396,267 | 401,531 | 374,625 | 358,293 | 360,006 | 357,687 | 367,871.432 | 418,077.677 | 403,149.324 | 385,915.55 | 393,963.57 | 389,708.931 | 391,033.921 | 370,746.261 | 359,859.522 | 348,307.445 | 328,075.123 | 327,283.315 | 309,683.817 | 290,026.099 | 271,913.588 | 262,162.789 | 241,432.389 | 234,574.666 | 221,103.321 | 157,013.561 | 129,544.241 | 104,940.453 | 128,982.037 | 95,855.719 | 123,292.55 | 123,144.319 | 120,356.65 | 94,421.374 | 119,799.898 | 114,810.699 | 115,999.151 |
Totaal passiva en aandeelhoudersvermogen
| 3,181,383 | 3,459,286 | 3,171,535 | 3,107,768 | 3,163,757 | 3,087,586 | 2,872,591 | 2,876,302 | 3,023,437 | 2,903,214 | 2,679,594 | 2,528,459 | 2,376,573 | 2,281,013 | 2,256,067 | 2,113,427 | 2,078,544 | 2,081,162 | 2,114,045 | 2,200,975 | 1,979,416 | 1,864,005 | 1,875,068 | 1,882,860 | 1,894,588 | 1,844,276 | 1,768,747 | 1,826,664 | 1,772,631 | 1,716,577 | 1,676,901 | 1,491,335 | 1,326,859 | 1,310,504 | 1,384,472 | 1,459,973 | 1,421,653 | 1,403,512 | 1,355,139 | 1,348,832 | 1,248,937 | 1,170,838 | 1,165,918 | 1,131,177 | 1,054,743 | 1,065,922 | 1,004,852 | 962,241 | 840,685 | 843,138 | 800,401 | 749,639 | 750,001 | 751,318 | 748,205 | 737,806 | 739,804 | 703,320 | 692,791 | 654,484 | 624,698 | 661,899 | 702,884 | 673,901.233 | 732,295.122 | 707,664.832 | 668,501.555 | 686,072.661 | 681,390.695 | 708,048.507 | 661,333.821 | 626,034.147 | 575,397.761 | 559,657.806 | 567,089.933 | 552,281.285 | 524,679.454 | 497,844.813 | 483,464.496 | 481,120.472 | 481,621.766 | 467,995.55 | 437,853.025 | 334,369.986 | 279,586.858 | 305,269.464 | 253,153.66 | 294,215.459 | 294,962.283 | 288,521.304 | 257,252.481 | 291,205.907 | 284,219.201 | 295,486.01 |