Nidec Corporation

TSE:6594.T

2965 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 215,624266,273217,005200,358206,364204,843186,098182,454213,671190,760199,655187,900187,806173,619219,524188,370175,854185,736206,986219,814193,284235,024242,267261,861277,488289,432265,947298,469287,172326,611321,580314,813298,934284,759305,942324,931286,606271,828269,902288,567277,278249,835247,740236,614216,889214,139193,420151,385118,077119,190130,290105,606101,66196,66894,32188,98687,792127,374123,309117,555119,411160,005200,966114,693.068116,837.661116,526.021100,326.85488,306.02678,924.59896,434.50788,611.24976,781.14276,011.5284,043.51792,261.18390,353.97481,584.02471,529.47670,008.36760,537.65869,724.66177,299.83872,394.49944,825.73931,985.83845,628.74332,426.94540,978.73847,456.80344,820.00438,396.70843,575.56738,230.4142,907.213
Kortetermijnbeleggingen 003,7624,4083,5163,9353,8115,3363,5773,2404,8286,6697,4249,90810,5564,3202,6191,5519131,8567928166954031,0006831,7181,0912,3202,0952,9515,2412,2811,7412,01090190140026240040040002002003001,5520007,810000000030,22900000003,832.5860003,534.138000000000000214.477000237.558243.368119.520658.2412,389.4011,372.033
Liquide middelen en kortetermijnbeleggingen 215,624266,273217,005200,358209,880208,778189,909187,790217,248194,000204,483194,569195,230183,527230,080192,690178,473187,287207,899221,670194,076235,840242,962262,264278,488290,115267,665299,560289,492328,706324,531320,054301,215286,500305,942324,931286,606271,828269,902288,567277,278249,835247,740236,614216,889214,139194,972151,385118,077119,190130,290105,606101,66196,66894,32188,98687,792127,374123,309117,555119,411160,005200,966114,693.068116,837.661116,526.021104,159.43988,306.02678,924.59896,434.50792,145.38776,781.14276,011.5284,043.51792,261.18390,353.97481,584.02471,529.47670,008.36760,537.65869,724.66177,299.83872,394.49945,040.21631,985.83845,628.74332,426.94541,216.29647,700.17144,939.52438,396.70844,233.80940,619.8144,279.246
Nettovorderingen 686,728723,014685,112659,626681,620650,108603,484614,715649,419614,397580,413535,737501,693472,828450,532424,782412,103387,244407,077433,898410,660387,714383,307389,044403,304393,281391,143399,439395,145363,126350,573318,279254,856251,186268,383251,844252,887257,933273,679242,913216,025205,420225,849189,191173,110175,612185,612181,339175,897185,096200,578162,604171,617171,768179,216172,495174,954160,831162,3980133,373120,299136,361144,206.328184,478.014171,178.952176,452.091184,693.085184,064.735180,799.306176,942.203166,537.7010142,836.577148,482.229155,078.128151,821.174130,318.56136,972.285000090,831.103-083,712.576083,264.04479,094.67277,807.52766,283.17678,330.70380,044.9279,203.721
Voorraad 565,093606,177556,775561,637563,406559,638519,348530,720549,258534,694457,372413,171370,000335,316296,631273,289268,434282,843278,185290,697265,548249,967255,656270,118257,698245,123227,792238,926225,944205,430197,283184,901159,163159,067170,951186,360183,868179,403171,011165,631145,860127,849123,881117,861105,764108,26899,826106,17895,56497,39591,45390,57592,28591,99190,37787,76286,01779,73869,50383,04555,90557,53657,47572,648.02480,291.40775,133.92269,484.09769,479.15669,973.13271,432.96864,182.85565,472.29263,264.24661,198.92360,593.69260,590.31254,238.05853,860.79448,890.35652,739.58754,958.18249,321.37144,630.11130,134.04918,395.51727,065.86816,720.34425,418.69523,728.40126,174.88219,550.89728,172.72329,150.68734,425.555
Overige vlottende activa 88,760105,77490,69196,16991,85888,50171,87771,05167,88761,31050,39683,89750,92047,79746,86941,14540,26944,48840,45044,41140,33337,04337,54739,20838,62935,86731,46330,86631,86229,88628,34225,96625,04025,49220,03651,97249,86951,52015,92249,66344,65045,65118,49846,53844,83951,61120,28040,73438,26740,36116,96641,21023,78024,0109,18320,88821,38021,55119,673148,01917,56020,1637,21423,973.84821,919.57223,564.6775,195.03422,127.64119,430.72320,321.4484,732.72419,522.647171,498.0415,817.79610,826.389118.11113.46914,027.9524,690.151150,831.114145,671.728132,696.142126,041.29110,402.14572,805.19511,017.96469,918.3629,264.7587,544.4157,290.721132.916,714.065,376.1516,361.244
Totaal vlottende activa 1,556,2051,701,2381,549,5831,517,7901,546,7641,507,0251,384,6181,404,2761,483,8121,404,4011,292,6641,227,3741,117,8431,039,4681,024,112931,906899,279901,862933,611990,676910,617910,564919,472960,634978,119964,386918,063968,791942,443927,148900,729849,200740,274722,245765,312815,107773,230760,684730,514746,774683,813628,755615,968590,204540,602549,630500,690479,636427,805442,042439,287399,995389,343384,437373,097370,131370,143389,494374,883348,619326,249358,003402,016355,521.267403,526.654386,403.572355,290.662364,605.907352,393.188368,988.229338,003.17328,313.782310,773.806303,896.814312,163.493306,140.524287,756.725269,736.782260,561.159264,108.359270,354.572259,317.351243,065.901176,407.513123,186.549167,425.151119,065.652159,163.793158,067.659156,212.653124,363.691157,451.295155,191.569164,269.766
Niet-vlottende activa:
Materiële vaste activa, netto 893,286966,698877,284886,188899,177890,657835,691819,310851,504831,606765,986709,772681,159669,232662,659634,799634,371631,264633,028635,381583,097540,495517,479495,975484,006464,261447,323440,871424,959402,725394,051364,074332,000331,485347,729358,822360,886354,081338,978329,663307,655293,062298,881290,515280,175283,617277,977274,285245,454238,619230,831211,724222,165228,902234,409222,959224,804202,512201,307193,093184,894189,247189,685187,795.142209,197.946203,267.207197,878.156207,334.753210,291.412219,102.156206,838.756199,392.888185,307.587177,365.894176,576.745169,605.63163,394.986154,389.659148,987.62144,161.711143,092.219138,083.309130,612.288115,924.93792,075.712112,455.09189,028.49108,326.402107,447.069103,623.84985,197.834105,318.59299,160.12599,784.216
Goodwill 391,864424,454396,143379,874392,245382,347363,480354,936372,739363,427339,904326,763321,837320,660320,020307,260307,248320,913356,273381,404306,078246,085262,311250,468249,171240,751234,116244,207275,354262,347260,183164,300152,577153,995162,963168,483169,479175,151172,430162,725157,676153,342154,927145,020138,236137,241132,893143,024119,237114,94980,52581,19683,29081,68882,107100,246102,89871,72472,23171,09871,60971,44171,06073,556.12475,734.34472,748.83270,882.34269,692.52471,194.58569,462.40467,648.06863,686.68445,559.745,434.83744,353.5790000000000000000000
Immateriële activa 261,108281,239248,922235,437242,624235,732221,740224,760239,729231,858214,498204,042199,495197,516195,565187,245189,327176,947139,317136,841131,804119,861126,504129,431133,158125,526122,723121,50878,21476,45277,21574,81167,88569,60776,85900073,95800068,60600063,22000023,32500024,29200011,136000000013,069.20000000043,464.39542,210.37140,835.44940,604.47338,272.11335,664.02532,196.19427,696.4158,257.37309,101.796010,214.9911,073.25411,832.481013,164.82413,977.99414,842.902
Goodwill en immateriële activa 652,972705,693645,065615,311634,869618,079585,220579,696612,468595,285554,402530,805521,332518,176515,585494,505496,575497,860495,590518,245437,882365,946388,815379,899382,329366,277356,839365,715353,568338,799337,398239,111220,462223,602239,822168,483169,479175,151246,388162,725157,676153,342223,533145,020138,236137,241196,113143,024119,237114,949103,85081,19683,29081,688106,399100,246102,89871,72472,23171,09871,60971,44171,06073,556.12475,734.34472,748.83283,951.54269,692.52471,194.58569,462.40467,648.06863,686.68445,559.745,434.83744,353.57943,464.39542,210.37140,835.44940,604.47338,272.11335,664.02532,196.19427,696.4158,257.37309,101.796010,214.9911,073.25411,832.481013,164.82413,977.99414,842.902
Langetermijnbeleggingen 42,07037,70465,93857,29748,35359,56434,83927,80930,50850,17645,48021,40440,19516,77917,28224,21722,18923,89223,74829,91324,10425,49627,04825,98629,91229,17527,15330,41825,68724,38821,52118,20217,35416,26518,79719,76319,03921,87523,28321,79420,14919,08218,45518,47717,32117,29715,59415,7460015,57200015,926000-12,153000000000000000-00000000000000000000
Belastingvorderingen 18,15318,77716,25511,35712,07512,26112,09122,99423,49721,74621,06216,37616,04416,04315,02214,01913,62414,78916,87814,80713,34812,15211,96811,61111,97712,47210,92311,45817,68916,50215,52610,71810,20010,82011,545-19,763-19,039-21,87510,749-21,794-20,149-19,0821,482-18,477-17,321-17,2977,116-15,746008,35200015,52600012,153000000011,044.8700000005,414.666000000005,469.16904,431.13805,820.1695,475.7855,258.8803,949.4473,584.1010
Overige niet-vlottende activa 18,69729,17617,41019,82522,519020,13222,21721,6480022,728021,31521,40713,98112,50611,49511,19011,95310,3689,35210,2868,7558,2457,7058,4469,4118,2857,0157,67610,0306,5696,0871,267117,561118,058113,5965,227109,67099,79395,6797,599105,43895,73095,4347,36265,29648,18947,5282,50956,72455,20356,2912,84844,47041,95939,59044,37041,67441,94643,20840,12357,028.69943,836.17745,245.22120,336.32544,439.47847,511.51150,495.71948,843.82834,640.79433,756.66932,960.26128,581.45133,070.73631,317.37232,882.92333,311.24534,578.28932,510.9538,398.69636,478.42128,310.99364,324.59711,856.28845,059.51710,690.10612,898.51611,593.44147,690.95711,321.74912,305.41316,589.126
Totaal niet-vlottende activa 1,625,1781,758,0481,621,9521,589,9781,616,9931,580,5611,487,9731,472,0261,539,6251,498,8131,386,9301,301,0851,258,7301,241,5451,231,9551,181,5211,179,2651,179,3001,180,4341,210,2991,068,799953,441955,596922,226916,469879,890850,684857,873830,188789,429776,172642,135586,585588,259619,160644,866648,423642,828624,625602,058565,124542,083549,950540,973514,141516,292504,162482,605412,880401,096361,114349,644360,658366,881375,108367,675369,661313,826317,908305,865298,449303,896300,868318,379.965328,768.468321,261.26313,210.893321,466.754328,997.507339,060.278323,330.652297,720.366264,623.955255,760.992254,926.44246,140.761236,922.729228,108.032222,903.338217,012.113211,267.194208,678.198194,787.124157,962.473156,400.309137,844.312134,088.008135,051.666136,894.624132,308.651132,888.79133,754.612129,027.632131,216.244
Totaal activa 3,181,3833,459,2863,171,5353,107,7683,163,7573,087,5862,872,5912,876,3023,023,4372,903,2142,679,5942,528,4592,376,5732,281,0132,256,0672,113,4272,078,5442,081,1622,114,0452,200,9751,979,4161,864,0051,875,0681,882,8601,894,5881,844,2761,768,7471,826,6641,772,6311,716,5771,676,9011,491,3351,326,8591,310,5041,384,4721,459,9731,421,6531,403,5121,355,1391,348,8321,248,9371,170,8381,165,9181,131,1771,054,7431,065,9221,004,852962,241840,685843,138800,401749,639750,001751,318748,205737,806739,804703,320692,791654,484624,698661,899702,884673,901.233732,295.122707,664.832668,501.555686,072.661681,390.695708,048.507661,333.821626,034.147575,397.761559,657.806567,089.933552,281.285524,679.454497,844.813483,464.496481,120.472481,621.766467,995.55437,853.025334,369.986279,586.858305,269.464253,153.66294,215.459294,962.283288,521.304257,252.481291,205.907284,219.201295,486.01
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 541,356590,235527,952509,393530,149534,219493,782511,160533,944544,160526,108498,707446,104426,122400,307347,625313,366298,331345,193358,621327,337292,892310,644316,213317,239311,022317,031311,781292,350261,324251,236238,486208,195182,623183,984203,190203,186198,457202,987197,728179,432167,485176,240159,620145,378151,332144,519121,32200119,07999,03100118,7700116,631113,885113,96799,61384,16476,09070,39897,529.972131,551.342124,705.29121,115.965128,864.202126,772.3123,652.931117,436.108121,302.3115,787.734111,288.593109,268.834106,062.57399,625.55498,566.68994,936.897103,734.868107,958.40298,157.15292,148.35863,056.30348,690.4540051,906.40149,647.11750,676.48444,858.11747,261.71848,026.95253,758.746
Kortlopende schulden 170,336143,458186,082283,204232,041143,846219,044223,078322,672352,275273,836268,858200,42483,296106,573186,261204,319185,186228,948193,655181,256196,764112,733109,98746,90364,80131,19548,75150,129130,015250,646164,537205,564166,300163,888174,432104,534106,42697,886177,122164,69864,83951,84557,56185,389187,323166,426165,877239,453140,93987,28285,24780,19160,70953,14257,32547,563130,127116,964124,115126,774171,944223,225152,833.28113,916.712113,869.47997,581.016101,804.51774,141.894100,991.43881,904.32756,306.17131,750.15341,488.66248,363.46653,385.61647,316.46541,986.57836,916.94928,934.94833,263.89342,795.75988,075.48458,123.32782,944.579124,431.139120,548.69369,248.12871,671.94166,453.12673,571.68362,532.91462,363.35663,238.247
Belastingschulden 037,11544,34327,45635,15830,04927,36325,31630,33230,48920,08318,36222,81216,99017,91016,32917,57217,73018,72630,72513,77413,34413,43414,6559,9078,9107,5835,7737,0277,1106,6906,1095,7165,6075,8310006,0390004,5570004,0130005,8020008,1170008,47900000000000000000000000000000000000
Uitgestelde opbrengsten 29,36637,11544,34327,45685,71486,52582,65166,81072,24778,48958,92951,99157,47555,37253,91951,77553,79856,02458,18164,80347,95847,23644,09645,76343,52046,60237,63834,02536,40636,84933,74426,99326,86927,95468,61832,65236,60436,07159,38931,48832,23432,8344,55728,88331,51632,485025,0570028,78519,1860030,156000-113,967000000-017,449.198-00016,769.36600014,719.04400-000000214.4770001,900.4633,772.2070-02,896.261238.941,621.494
Overige kortlopende verplichtingen 191,515210,746198,125162,126116,468111,284104,93087,95797,05891,00579,917107,88575,06274,27168,86965,68364,17570,52364,62867,00258,43162,80462,52165,88665,33664,56761,77169,86471,13870,60866,46145,53139,64842,0763,98846,14943,62239,2663,88735,37630,68429,58049,77330,85730,36532,72653,93230,311159,371170,16417,21419,637145,822151,9104,767152,68343,89738,453145,30127,65827,71825,64124,12027,606.24937,843.59534,510.19615,742.34732,124.73532,268.49532,391.15618,801.29532,974.22728,917.42626,558.29114,147.01125,866.0429,274.93526,322.22228,238.59425,959.36927,357.76425,573.35623,759.59326,809.65318,867.6425,508.98210,159.14618,291.95816,792.40719,840.32212,451.12216,456.0319,473.61519,707.383
Totaal kortlopende verplichtingen 932,573981,554956,502982,179964,372875,874900,407889,0051,025,9211,065,929938,790927,441779,065639,061629,668651,344635,658610,064696,950684,081614,982599,696529,994537,849472,998486,992447,635464,421450,023498,796602,087475,547480,276418,953420,478456,423387,946380,220364,149441,714407,048294,738282,415276,921292,648403,866364,877342,567398,824311,103252,360223,101226,013212,619206,835210,008208,091282,465262,265251,386238,656273,675317,743277,969.502283,311.648273,084.964251,888.527262,793.455233,182.689257,035.525234,911.097210,582.698176,455.313179,335.546186,498.355185,314.229176,216.953166,875.489160,092.44158,629.185168,580.059166,526.267203,983.434148,203.759150,502.673149,940.121130,707.839141,346.951141,883.672136,969.931130,880.922129,146.923130,102.863138,325.869
Langlopende verplichtingen:
Langetermijnschulden 497,964535,809414,817411,405441,498545,461486,305466,289343,367277,096321,874290,440339,489425,479424,900373,269373,625422,700371,370414,567313,321227,971260,028274,740329,643316,908314,602335,937335,261282,015161,785116,45762,510128,414136,894139,328183,606183,714184,612184,230193,655290,179299,411270,406227,079140,273146,271147,38613,109101,573101,236101,245101,451101,636101,819101,945101,9911,4741,7452,1292,2812,5052,5782,724.3013,176.8573,190.4213,413.6013,835.25230,969.42331,652.19531,498.55633,450.38931,160.00231,992.21232,197.62335,314.82135,402.24735,489.98937,777.644,941.51644,958.40245,440.67544,413.05542,037.53514,538.58113,413.17416,084.35117,341.72717,887.56419,362.24221,305.4396,582.4123,584.10129,436.344
Uitgestelde opbrengsten niet-vlottend 0-83,749-2,289036,48735,55934,19939,95840,15039,74337,95135,53534,36533,95534,12534,71334,18634,44035,72837,97836,60235,97635,37532,60634,80433,82631,11231,21330,00928,42727,58523,95125,06024,75919,16900019,57600017,94300019,235000-2,9430000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 73,39083,74980,48979,15582,26781,17071,21062,72963,04860,65358,21952,73649,87049,74648,22346,43044,53038,20235,37435,72131,75330,65031,75132,33032,73929,74229,49632,47027,11827,47125,99430,96323,55221,36428,80700026,93500017,13800014,5000002,9430000000000000004,137.10200000000000000001,930.29501,437.12601,306.5681,216.8411,314.7201,316.4821,314.171,372.033
Overige niet-vlottende verplichtingen 50,968139,17751,93053,07810,4069,9576,7765,6857,3017,0454,9514,5995,0055,1165,1825,2304,9684,9444,6338,8524,4082,3012,2062,6903,3912,5522,9243,3593,2362,9762,9312,1031,9261,8506,61958,48956,92654,9316,56948,18843,90542,1418,10644,10342,32042,4026,50229,82425,93829,68421,19428,42729,09428,36029,04526,81926,40923,11427,25026,34425,46825,71324,87625,335.99827,728.9428,240.12323,146.77525,480.38527,529.65228,326.86724,177.90822,141.53919,475.00120,254.92421,110.64121,968.41723,034.15423,565.74723,431.66736,117.38233,508.63934,925.28632,442.97512,654.1569,605.15111,497.00610,505.75110,927.66310,829.88610,517.76110,644.74534,360.19134,407.36910,352.612
Totaal niet-vlottende verplichtingen 622,322674,986544,947543,638570,658672,147598,490574,661453,866384,537422,995383,310428,729514,296512,430459,642457,309500,286447,105497,118386,084296,898329,360342,366400,577383,028378,134402,979395,624340,889218,295173,474113,048176,387191,489197,817240,532238,645237,692232,418237,560332,320342,598314,509269,399182,675186,508177,21039,047131,257122,430129,672130,545129,996130,864128,764128,40024,58828,99528,47327,74928,21827,45428,060.29930,905.79731,430.54430,697.47829,315.63758,499.07659,979.06155,676.46355,591.92850,635.00352,247.13753,308.26457,283.23858,436.40159,055.73661,209.26781,058.89878,467.04180,365.96176,856.0356,621.98624,143.73326,347.30626,590.10229,575.95929,934.29131,194.72331,950.18442,259.08539,305.6441,160.989
Totaal passiva 1,554,8951,656,5401,501,4491,525,8171,535,0301,548,0211,498,8971,463,6661,479,7871,450,4661,361,7851,310,7511,207,7941,153,3571,142,0981,110,9861,092,9671,110,3501,144,0551,181,1991,001,066896,594859,354880,215873,575870,020825,769867,400845,647839,685820,382649,021593,324595,340611,967654,240628,478618,865601,841674,132644,608627,058625,013591,430562,047586,541551,385519,777437,871442,360374,790352,773356,558342,615337,699338,772336,491307,053291,260279,859266,405301,893345,197306,029.801314,217.445304,515.508282,586.005292,109.092291,681.765317,014.586290,587.56266,174.625227,090.316231,582.682239,806.619242,597.468234,653.354225,931.225221,301.708239,688.083247,047.099246,892.229280,839.464204,825.745174,646.406176,287.427157,297.941170,922.909171,817.963168,164.654162,831.106171,406.008169,408.503179,486.859
Eigen vermogen:
Preferente aandelen 000001,193,2790001,176,2651,189,4331,195,4801,189,20444,08049,631126,595125,210117,467115,79182,341113,91897,98764,77567,46435,89064,46076,85727,00736,16753,97763,32045,921132,230121,08256,15900000000000000000000000000000000000000000000000000000000000
Gewone aandelen 87,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78487,78480,90177,07166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,55166,472.94268,090.49666,112.46965,931.264,866.32565,897.83366,260.23665,739.8565,829.41365,624.85265,259.50565,778.95663,543.05662,067.40161,887.41561,090.45359,101.17158,588.20355,931.05128,600.91926,595.17526,709.74526,467.06625,994.33726,487.70626,405.45226,413.92226,401.46726,461.29626,522.34726,442.817
Ingehouden winsten 1,263,1941,246,7341,221,5861,238,4821,218,7101,176,3451,129,2121,183,2061,185,3221,140,7421,119,7051,082,3251,066,8421,032,1141,016,591975,620956,800928,903926,029919,696911,381887,183901,606892,074885,930844,855823,189787,474764,781732,815716,625685,272663,664634,460495,761474,879463,499440,274427,842409,657397,241377,949367,617354,266344,354330,622322,650342,868347,539334,105326,777317,700314,742304,423298,445286,942278,697265,466257,255235,397222,564214,595212,955207,500.919221,808.098203,644.437192,482.005182,663.242175,300.311167,005.353160,167.771150,586.27144,115.009131,465.986126,584.041118,109.77107,454.89796,227.38488,823.76679,519.80572,302.1965,615.98857,100.29549,973.19251,276.42646,586.82742,898.24842,166.52741,007.545034,211.37936,598.21134,765.77934,176.094
Overige gereserveerde algehele resultaten 317,787508,002401,271297,446371,938325,927206,755184,114309,634250,519103,9193,140-38,868-44,080-49,631-126,595-125,210-117,467-115,791-82,341-113,918-97,987-64,775-67,464-35,890-64,460-76,857-27,007-36,167-53,977-63,320-45,921-132,230-121,082-56,159118,407117,728145,770134,828145,95990,67050,72458,37871,20731,42332,69512,95300000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -70,332-70,451-69,846-70,520-70,691-1,264,129-69,246-67,003-64,606-1,228,526-1,207,489-1,170,109-1,154,626-9,132-8,321-81,008-77,980-66,540-64,110-11,264-42,212-25,2588,2385,62637,13531,70122,11573,80964,86947,07042,87660,281-26,011-14,857180,676116,069116,105109,264105,43044,69925,32025,53425,55525,64310,82310,92313,348-6,549-66,248-54,159-23,146-41,555-42,956-17,544-9,746-9,998-1,0644,65816,50313,73611,50120,24817,64232,237.56159,567.76664,876.91259,642.43877,203.64578,626.18186,951.16578,514.9976,662.10171,880.45968,420.52271,817.6866,732.0261,500.05757,994.89756,822.852,636.98154,228.89851,136.70622,849.14619,839.14317,411.2419,880.2418,023.83119,360.96920,686.29959,162.40524,64422,643.49719,354.14520,580.495
Totaal eigen vermogen van aandeelhouders 1,598,4331,772,0691,640,7951,553,1921,607,7411,519,2061,354,5051,388,1011,518,1341,426,7841,293,3521,198,6201,150,3361,110,7661,096,054982,396966,604950,147949,703996,216956,953949,709997,628985,4841,010,849964,340933,088949,067917,434867,669847,285833,337725,437707,387764,221797,139785,116776,209745,171666,866579,782520,758518,101517,667453,151440,791415,502402,870347,842346,497370,182342,696338,337353,430355,250343,495344,184336,675340,309315,684300,616301,394297,148306,211.421349,466.359334,633.818318,055.643324,733.212319,824.325320,216.754304,422.611293,077.785281,620.32265,146.012264,180.677248,384.846231,022.355216,109.696206,737.019191,257.957185,119.291172,683.744108,550.3696,407.5195,397.41192,934.13286,916.41688,015.20288,099.29685,576.32785,256.84685,703.00480,642.2781,199.406
Totaal eigen vermogen 1,626,4881,802,7461,667,7971,581,9511,628,7271,539,5651,373,6941,412,6361,543,6501,452,7481,317,8091,217,7081,168,7791,127,6561,113,9691,002,441985,577970,812969,9901,019,776978,350967,4111,015,7141,002,6451,021,013974,256942,978959,264926,984876,892856,519842,314733,535715,164772,505805,733793,175784,647753,298674,700604,329543,780540,905539,747492,696479,381453,467442,464402,814400,778425,611396,866393,443408,703410,506399,034403,313396,267401,531374,625358,293360,006357,687367,871.432418,077.677403,149.324385,915.55393,963.57389,708.931391,033.921370,746.261359,859.522348,307.445328,075.123327,283.315309,683.817290,026.099271,913.588262,162.789241,432.389234,574.666221,103.321157,013.561129,544.241104,940.453128,982.03795,855.719123,292.55123,144.319120,356.6594,421.374119,799.898114,810.699115,999.151
Totaal passiva en aandeelhoudersvermogen 3,181,3833,459,2863,171,5353,107,7683,163,7573,087,5862,872,5912,876,3023,023,4372,903,2142,679,5942,528,4592,376,5732,281,0132,256,0672,113,4272,078,5442,081,1622,114,0452,200,9751,979,4161,864,0051,875,0681,882,8601,894,5881,844,2761,768,7471,826,6641,772,6311,716,5771,676,9011,491,3351,326,8591,310,5041,384,4721,459,9731,421,6531,403,5121,355,1391,348,8321,248,9371,170,8381,165,9181,131,1771,054,7431,065,9221,004,852962,241840,685843,138800,401749,639750,001751,318748,205737,806739,804703,320692,791654,484624,698661,899702,884673,901.233732,295.122707,664.832668,501.555686,072.661681,390.695708,048.507661,333.821626,034.147575,397.761559,657.806567,089.933552,281.285524,679.454497,844.813483,464.496481,120.472481,621.766467,995.55437,853.025334,369.986279,586.858305,269.464253,153.66294,215.459294,962.283288,521.304257,252.481291,205.907284,219.201295,486.01