Mabuchi Motor Co., Ltd.
TSE:6592.T
2316 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 50,831 | 50,211 | 45,056 | 49,577 | 47,500 | 42,769 | 38,817 | 42,138 | 42,658 | 36,731 | 35,179 | 33,260 | 32,039 | 33,850 | 35,446 | 35,183 | 32,409 | 19,859 | 28,981 | 31,708 | 34,097 | 33,000 | 33,002 | 34,228 | 36,364 | 36,059 | 36,465 | 37,983 | 37,011 | 34,899 | 37,032 | 36,716 | 34,480 | 34,610 | 34,893 | 36,018 | 36,344 | 36,699 | 34,082 | 32,916 | 31,011 | 29,986 | 28,631 | 28,748 | 28,609 | 27,121 | 23,923 | 21,159 | 22,015 | 21,762 | 20,318 | 19,408 | 20,581 | 19,444 | 19,452 | 19,502 | 21,462 | 21,853 | 19,933 | 20,486 | 20,743 | 16,910 | 12,229 |
Kosten van de omzet
| 36,214 | 37,064 | 33,906 | 38,036 | 35,567 | 33,347 | 29,978 | 31,509 | 32,477 | 29,229 | 26,028 | 24,576 | 23,747 | 24,942 | 24,915 | 23,512 | 23,986 | 13,790 | 20,288 | 21,160 | 23,615 | 23,141 | 22,860 | 23,468 | 25,316 | 25,204 | 24,800 | 25,890 | 25,217 | 23,868 | 24,644 | 24,891 | 22,932 | 22,919 | 23,768 | 25,011 | 25,055 | 25,877 | 23,730 | 23,511 | 21,593 | 21,095 | 20,730 | 21,553 | 20,939 | 20,611 | 18,443 | 16,467 | 16,320 | 16,285 | 15,142 | 15,026 | 15,724 | 14,712 | 14,375 | 14,409 | 15,779 | 15,450 | 14,423 | 14,088 | 14,945 | 13,224 | 9,547 |
Brutowinst
| 14,617 | 13,147 | 11,150 | 11,541 | 11,933 | 9,422 | 8,839 | 10,629 | 10,181 | 7,502 | 9,151 | 8,684 | 8,292 | 8,908 | 10,531 | 11,671 | 8,423 | 6,069 | 8,693 | 10,548 | 10,482 | 9,859 | 10,142 | 10,760 | 11,048 | 10,855 | 11,665 | 12,093 | 11,794 | 11,031 | 12,388 | 11,825 | 11,548 | 11,691 | 11,125 | 11,007 | 11,289 | 10,822 | 10,352 | 9,405 | 9,418 | 8,891 | 7,901 | 7,195 | 7,670 | 6,510 | 5,480 | 4,692 | 5,695 | 5,477 | 5,176 | 4,382 | 4,857 | 4,732 | 5,077 | 5,093 | 5,683 | 6,403 | 5,510 | 6,398 | 5,798 | 3,686 | 2,682 |
Brutowinstmarge
| 0.288 | 0.262 | 0.247 | 0.233 | 0.251 | 0.22 | 0.228 | 0.252 | 0.239 | 0.204 | 0.26 | 0.261 | 0.259 | 0.263 | 0.297 | 0.332 | 0.26 | 0.306 | 0.3 | 0.333 | 0.307 | 0.299 | 0.307 | 0.314 | 0.304 | 0.301 | 0.32 | 0.318 | 0.319 | 0.316 | 0.335 | 0.322 | 0.335 | 0.338 | 0.319 | 0.306 | 0.311 | 0.295 | 0.304 | 0.286 | 0.304 | 0.297 | 0.276 | 0.25 | 0.268 | 0.24 | 0.229 | 0.222 | 0.259 | 0.252 | 0.255 | 0.226 | 0.236 | 0.243 | 0.261 | 0.261 | 0.265 | 0.293 | 0.276 | 0.312 | 0.28 | 0.218 | 0.219 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,698 | 1,453 | 1,674 | 1,608 | 1,581 | 1,525 | 1,581 | 1,429 | 1,276 | 1,288 | 1,644 | 1,123 | 979 | 965 | 4,453 | 0 | 0 | 0 | 4,958 | 0 | 0 | 0 | 4,939 | 0 | 0 | 0 | 5,233 | 0 | 0 | 0 | 5,024 | 0 | 0 | 0 | 5,164 | 0 | 0 | 0 | 4,503 | 0 | 0 | 0 | 3,763 | 0 | 0 | 0 | 3,794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 3,869 | 0 | 0 | 0 | 3,967 | 0 | 0 | 0 | 3,065 | 0 | 0 | 0 | 1,724 | 0 | 0 | 0 | 1,959 | 0 | 0 | 0 | 1,764 | 0 | 0 | 0 | 2,574 | 0 | 0 | 0 | 1,617 | 0 | 0 | 0 | 1,258 | 0 | 0 | 0 | 1,564 | 0 | 0 | 0 | 1,464 | 0 | 0 | 0 | 1,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 1,670 | 0 | 0 | 0 | 1,623 | 0 | 0 | 0 | 1,243 | 0 | 0 | 0 | 962 | 0 | 0 | 0 | 1,142 | 0 | 0 | 0 | 1,173 | 0 | 0 | 0 | 1,168 | 0 | 0 | 0 | 1,167 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,198 | 0 | 0 | 0 | 1,050 | 0 | 0 | 0 | 846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,960 | 6,214 | 7,293 | 5,539 | 5,671 | 5,507 | 5,434 | 5,590 | 5,161 | 5,093 | 5,105 | 4,308 | 4,700 | 4,523 | 4,323 | 2,686 | 5,465 | 5,638 | 5,614 | 3,101 | 5,910 | 5,993 | 5,691 | 2,937 | 5,929 | 5,834 | 5,660 | 3,742 | 5,720 | 5,619 | 5,434 | 2,784 | 5,491 | 5,677 | 5,237 | 2,558 | 5,201 | 5,115 | 4,737 | 2,762 | 4,637 | 4,511 | 4,372 | 2,514 | 4,430 | 4,278 | 3,981 | 2,028 | 4,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 52 | 41 | 114 | 120 | 139 | 7,019 | 7,233 | 6,590 | 6,369 | 6,446 | 121 | 40 | 280 | -137 | -657 | -19 | -116 | 10 | 55 | -3 | -53 | -30 | -306 | 27 | 37 | -10 | -66 | -45 | -31 | 30 | 18 | -6 | 48 | 67 | -106 | -59 | 186 | -31 | 41 | 49 | 1 | 2 | -54 | 27 | -56 | 58 | -616 | 199 | 349 | 265 | 291 | 564 | 441 | 260 | 508 | 208 | 373 | 228 | 254 | 231 | 207 | 133 |
Bedrijfskosten
| 7,960 | 7,912 | 7,293 | 7,213 | 7,279 | 7,088 | 7,019 | 7,233 | 6,590 | 6,369 | 6,446 | 6,002 | 5,823 | 5,502 | 5,288 | 5,238 | 5,465 | 5,638 | 5,614 | 5,892 | 5,910 | 5,993 | 5,691 | 5,661 | 5,929 | 5,834 | 5,660 | 6,466 | 5,720 | 5,619 | 5,434 | 5,558 | 5,491 | 5,677 | 5,237 | 5,455 | 5,201 | 5,115 | 4,737 | 5,219 | 4,637 | 4,511 | 4,372 | 4,830 | 4,430 | 4,278 | 3,981 | 4,153 | 4,025 | 3,920 | 3,889 | 4,139 | 3,883 | 4,158 | 3,826 | 4,000 | 3,950 | 4,330 | 3,793 | 3,913 | 3,805 | 3,922 | 3,972 |
Bedrijfsresultaat
| 6,657 | 5,235 | 3,857 | 4,328 | 4,655 | 2,333 | 1,819 | 3,396 | -851 | -5,145 | 22 | 2,682 | 2,470 | 3,406 | 5,242 | 6,433 | 2,958 | 431 | 3,078 | 4,656 | 4,572 | 3,866 | 4,450 | 5,099 | 5,119 | 5,021 | 6,004 | 5,626 | 6,075 | 5,412 | 6,953 | 6,267 | 6,056 | 6,015 | 5,887 | 5,552 | 6,089 | 5,706 | 5,614 | 4,186 | 4,781 | 4,380 | 3,528 | 2,365 | 3,240 | 2,231 | 1,499 | 539 | 1,670 | 1,557 | 1,286 | 242 | 974 | 574 | 1,250 | 1,093 | 1,733 | 2,072 | 1,716 | 2,485 | 1,992 | -235 | -1,290 |
Bedrijfsresultaat ratio
| 0.131 | 0.104 | 0.086 | 0.087 | 0.098 | 0.055 | 0.047 | 0.081 | -0.02 | -0.14 | 0.001 | 0.081 | 0.077 | 0.101 | 0.148 | 0.183 | 0.091 | 0.022 | 0.106 | 0.147 | 0.134 | 0.117 | 0.135 | 0.149 | 0.141 | 0.139 | 0.165 | 0.148 | 0.164 | 0.155 | 0.188 | 0.171 | 0.176 | 0.174 | 0.169 | 0.154 | 0.168 | 0.155 | 0.165 | 0.127 | 0.154 | 0.146 | 0.123 | 0.082 | 0.113 | 0.082 | 0.063 | 0.025 | 0.076 | 0.072 | 0.063 | 0.012 | 0.047 | 0.03 | 0.064 | 0.056 | 0.081 | 0.095 | 0.086 | 0.121 | 0.096 | -0.014 | -0.105 |
Totaal overige inkomsten en kosten netto
| -7,921 | 4,734 | 5,363 | 1,064 | 2,639 | 6,426 | 2,764 | -2,136 | 8,363 | 12,293 | 4,822 | 2,180 | 848 | 1,248 | 2,026 | 96 | 1,278 | 566 | -940 | 899 | 696 | 882 | 157 | -1,002 | 7,448 | 1,762 | -128 | 1,486 | 1,179 | 805 | -51 | 5,612 | 624 | -2,400 | -1,522 | -517 | 1,301 | 2,701 | 146 | 2,919 | 2,600 | 877 | 324 | 1,074 | 639 | 1,842 | 2,125 | 2,011 | 35 | -487 | 1,815 | -1,027 | -452 | 946 | 737 | 229 | -43 | 199 | 289 | -1,027 | -156 | 231 | 1,014 |
Inkomen voor belasting
| -1,264 | 9,969 | 9,220 | 5,392 | 7,294 | 8,759 | 4,583 | 1,260 | 7,512 | 7,148 | 4,844 | 4,862 | 3,318 | 4,653 | 7,269 | 6,530 | 4,235 | 998 | 2,138 | 5,556 | 5,268 | 4,748 | 4,607 | 4,097 | 12,567 | 6,782 | 5,877 | 7,112 | 7,253 | 6,217 | 6,903 | 11,878 | 6,681 | 3,614 | 4,366 | 5,036 | 7,389 | 8,408 | 5,760 | 7,105 | 7,381 | 5,257 | 3,852 | 3,439 | 3,879 | 4,073 | 3,624 | 2,549 | 1,705 | 1,070 | 3,102 | -784 | 522 | 1,520 | 1,988 | 1,322 | 1,690 | 2,272 | 2,006 | 1,458 | 1,837 | -5 | -276 |
Inkomen voor belasting ratio
| -0.025 | 0.199 | 0.205 | 0.109 | 0.154 | 0.205 | 0.118 | 0.03 | 0.176 | 0.195 | 0.138 | 0.146 | 0.104 | 0.137 | 0.205 | 0.186 | 0.131 | 0.05 | 0.074 | 0.175 | 0.155 | 0.144 | 0.14 | 0.12 | 0.346 | 0.188 | 0.161 | 0.187 | 0.196 | 0.178 | 0.186 | 0.324 | 0.194 | 0.104 | 0.125 | 0.14 | 0.203 | 0.229 | 0.169 | 0.216 | 0.238 | 0.175 | 0.135 | 0.12 | 0.136 | 0.15 | 0.151 | 0.12 | 0.077 | 0.049 | 0.153 | -0.04 | 0.025 | 0.078 | 0.102 | 0.068 | 0.079 | 0.104 | 0.101 | 0.071 | 0.089 | -0 | -0.023 |
Belastingkosten
| 178 | 4,196 | 2,487 | 2,544 | 2,052 | 2,084 | 1,135 | 1,207 | 1,695 | 1,781 | 1,785 | 1,576 | 854 | 1,915 | 1,505 | 1,701 | 937 | 1,058 | 1,217 | 1,638 | 1,469 | 1,808 | 1,029 | 1,073 | 1,676 | 2,341 | 1,308 | 1,813 | 1,595 | 2,314 | 1,460 | 2,875 | 987 | 1,374 | 704 | 1,221 | 1,922 | 3,830 | 1,074 | 1,850 | 1,294 | 1,676 | 684 | 1,664 | 714 | 1,571 | 547 | 339 | 529 | 772 | 401 | 2,053 | 404 | 924 | 333 | 444 | 491 | 698 | 396 | 220 | 349 | 149 | -3,155 |
Nettowinst
| -1,442 | 5,773 | 6,733 | 2,848 | 5,242 | 6,674 | 3,448 | 52 | 5,817 | 5,368 | 3,058 | 3,286 | 2,464 | 2,738 | 5,763 | 4,828 | 3,299 | -60 | 920 | 3,917 | 3,800 | 2,939 | 3,578 | 3,024 | 10,891 | 4,441 | 4,569 | 5,300 | 5,657 | 3,903 | 5,443 | 9,003 | 5,693 | 2,240 | 3,662 | 3,815 | 5,468 | 4,577 | 4,686 | 5,255 | 6,087 | 3,580 | 3,168 | 1,776 | 3,164 | 2,503 | 3,076 | 2,211 | 1,175 | 299 | 2,700 | -2,836 | 118 | 596 | 1,655 | 877 | 1,199 | 1,573 | 1,609 | 1,238 | 1,488 | -154 | 2,878 |
Nettowinstmarge
| -0.028 | 0.115 | 0.149 | 0.057 | 0.11 | 0.156 | 0.089 | 0.001 | 0.136 | 0.146 | 0.087 | 0.099 | 0.077 | 0.081 | 0.163 | 0.137 | 0.102 | -0.003 | 0.032 | 0.124 | 0.111 | 0.089 | 0.108 | 0.088 | 0.299 | 0.123 | 0.125 | 0.14 | 0.153 | 0.112 | 0.147 | 0.245 | 0.165 | 0.065 | 0.105 | 0.106 | 0.15 | 0.125 | 0.137 | 0.16 | 0.196 | 0.119 | 0.111 | 0.062 | 0.111 | 0.092 | 0.129 | 0.104 | 0.053 | 0.014 | 0.133 | -0.146 | 0.006 | 0.031 | 0.085 | 0.045 | 0.056 | 0.072 | 0.081 | 0.06 | 0.072 | -0.009 | 0.235 |
WPA (Winst Per Aandeel)
| -11.4 | 45.41 | 52.61 | 22.22 | 40.56 | 51.62 | 26.67 | 0.4 | 90.01 | 83.07 | 46.96 | 49.98 | 37.38 | 41.54 | 87.44 | 73.25 | 50.05 | -0.9 | 13.87 | 58.99 | 57.23 | 43.91 | 53.46 | 45.18 | 162.72 | 65.83 | 67.73 | 78.56 | 83.85 | 57.26 | 79.86 | 132.08 | 83.52 | 32.49 | 53.12 | 55.34 | 79.31 | 65.48 | 67.05 | 75.18 | 87.09 | 51.07 | 45.19 | 25.33 | 45.13 | 35.72 | 43.91 | 31.55 | 16.77 | 4.27 | 38.53 | -40.47 | 1.69 | 8.52 | 23.63 | 12.52 | 17.12 | 22.46 | 22.97 | 18.74 | 21.23 | -2.2 | 41.07 |
Verwaterde WPA
| -11.4 | 45.4 | 52.6 | 22.22 | 40.54 | 51.6 | 26.67 | 0.4 | 89.33 | 82.43 | 46.96 | 49.96 | 37.38 | 41.54 | 87.41 | 73.25 | 50.05 | -0.9 | 13.86 | 58.99 | 57.23 | 43.91 | 53.44 | 45.18 | 162.72 | 65.83 | 67.7 | 78.56 | 83.85 | 57.26 | 79.82 | 132.08 | 83.52 | 32.49 | 53.11 | 55.34 | 79.31 | 65.48 | 67.03 | 75.18 | 87.09 | 51.07 | 45.19 | 25.33 | 45.13 | 35.72 | 43.91 | 31.55 | 16.77 | 4.27 | 38.53 | -40.47 | 1.69 | 8.52 | 23.63 | 12.52 | 17.12 | 22.46 | 22.97 | 18.74 | 21.23 | -2.2 | 41.07 |
EBITDA
| -1,265 | 8,793 | 3,893 | 7,747 | 4,319 | 1,692 | 775 | 3,034 | 3,298 | 950 | 2,275 | 1,342 | 2,478 | 2,976 | 4,858 | 6,376 | 1,337 | 825 | 2,010 | 4,580 | 4,301 | 3,634 | 4,328 | 5,902 | -1,091 | 4,713 | 5,681 | 5,460 | 5,206 | 5,138 | 6,796 | 5,673 | 5,448 | 6,124 | 5,743 | 6,909 | 5,882 | 4,350 | 5,355 | 4,470 | 4,533 | 3,769 | 3,276 | 3,449 | 3,155 | 1,879 | 1,326 | 672 | 2,197 | 1,912 | 1,307 | 2,819 | 2,025 | 1,052 | 2,121 | 2,158 | 2,649 | 2,934 | 2,763 | 5,452 | 3,122 | 803 | -54 |
EBITDA ratio
| -0.025 | 0.175 | 0.086 | 0.156 | 0.091 | 0.04 | 0.02 | 0.072 | 0.077 | 0.026 | 0.065 | 0.04 | 0.077 | 0.088 | 0.137 | 0.181 | 0.041 | 0.042 | 0.069 | 0.144 | 0.126 | 0.11 | 0.131 | 0.172 | -0.03 | 0.131 | 0.156 | 0.144 | 0.141 | 0.147 | 0.184 | 0.155 | 0.158 | 0.177 | 0.165 | 0.192 | 0.162 | 0.119 | 0.157 | 0.136 | 0.146 | 0.126 | 0.114 | 0.12 | 0.11 | 0.069 | 0.055 | 0.032 | 0.1 | 0.088 | 0.064 | 0.145 | 0.098 | 0.054 | 0.109 | 0.111 | 0.123 | 0.134 | 0.139 | 0.266 | 0.151 | 0.047 | -0.004 |