Mabuchi Motor Co., Ltd.

TSE:6592.T

2262 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 115,528122,124117,481116,604114,568111,80899,300101,612102,105101,96996,858104,001103,185111,359110,872110,018103,449105,480106,895110,369104,697106,579106,469113,066112,817109,351104,717117,963115,894117,082115,710122,477108,225100,81099,047106,305102,581106,178101,319110,808102,224100,03596,493101,05390,84587,76883,27479,07165,22764,25062,77754,92053,57660,13461,23863,76560,00859,10461,00956,68752,75953,26750,348
Kortetermijnbeleggingen 04,13304,30306,39201,5001,5005001,5001,5001,5001,5001,5001,5001,5002,3002,3002,3012,3021,5001,5002,5002,0001,9993,9452,9481,9491,94704999992,9998,00711,01410,01411,01412,01512,41412,41511,41512,81612,11312,91514,14712,10812,67517,84817,84318,35223,07823,46922,51123,82821,48823,84224,86422,88228,86720,64222,53523,953
Liquide middelen en kortetermijnbeleggingen 115,528126,257117,481116,604114,568111,80899,300103,112103,605102,46998,358105,501104,685112,859112,372111,518104,949107,780109,195112,670106,999108,079107,969115,566114,817111,350108,662120,911117,843119,029115,710122,976109,224103,809107,054117,319112,595117,192113,334123,222114,639111,450109,309113,166103,760101,91595,38291,74683,07582,09381,12977,99877,04582,64585,06685,25383,85083,96883,89185,55473,40175,80274,301
Nettovorderingen 35,41237,26634,05033,80435,25932,56629,69828,74332,24628,10426,81823,87522,17324,30325,73924,56623,10114,77420,28621,86023,86623,26223,56223,80526,25825,50225,57626,93126,89725,69027,10928,24624,38523,65924,29325,41425,15825,61323,35623,26622,09120,12218,68819,39518,82018,26716,44815,13214,15713,92513,770012,81212,60712,78712,45113,97514,12813,63413,162009,767
Voorraad 58,12466,08762,85460,44960,95662,51160,64861,39264,29065,17656,56150,91945,26941,98836,41832,51832,33836,84932,98333,87931,28632,81034,54735,70834,54433,20332,33533,00630,46228,51926,18226,69224,17325,52628,44731,00431,68931,47228,76129,04725,44723,50923,39424,15221,59321,43120,52820,47618,72318,55119,56318,60617,71918,14218,04016,08816,17415,69215,01813,53012,86814,02817,014
Overige vlottende activa 7,0588,2748,5457,0277,1757,6617,1107,3076,2106,8655,5215,2824,8494,7494,6514,7925,1304,9624,9835,1014,5955,4105,0056,3946,4805,7666,5536,1645,4465,1965,0696,9644,7734,9905,0605,2415,0635,1685,4135,6194,3594,2894,1404,1494,1154,1713,8543,0362,8713,2353,4043,8052,5722,6682,1371,4291,4261,7231,2829237331,2121,064
Totaal vlottende activa 216,122237,884222,930216,610217,958214,546196,756200,554206,351202,614187,258185,577176,976183,899179,180173,394165,518164,365167,447173,510166,746169,561171,083181,473182,099175,821173,126187,012180,648178,434174,070184,878162,555157,984164,854178,978174,505179,445170,864181,154166,536159,370155,531160,862148,288145,784136,212130,390118,826117,804117,866112,764110,148116,062118,030115,221115,425115,511113,825113,169100,473102,621102,146
Niet-vlottende activa:
Materiële vaste activa, netto 97,050107,564105,818100,074102,272100,36494,06090,38694,33292,87287,79983,76082,63082,36780,07177,01476,23877,35676,96880,50476,36375,08875,73074,02574,07171,29969,04268,31066,03662,78361,03060,33654,44854,00857,46958,76357,76757,62254,97354,00848,69044,61544,43145,01443,43743,55341,98739,87435,99835,44635,85434,23132,97732,63532,03431,77532,06333,04933,67933,79534,18935,58836,031
Goodwill 3,7804,0882,9783,0553,0373,0632,8392,8533,0112,9632,7982,7083,91900000000000000000000000000000000000000000000000000
Immateriële activa 2,0672,3092,4512,5212,6372,7102,5772,6242,8322,8672,8182,7881,2611,1911,1741,0651,0581,0941,0931,1441,0801,0931,1141,1091,1669661,0101,0241,0501,0941,1371,1631,0751,1701,4061,2611,112816868890815765780794841839792731649670699661639478490482400422445447445484492
Goodwill en immateriële activa 5,8476,3975,4295,5765,6745,7735,4165,4775,8435,8305,6165,4965,1801,1911,1741,0651,0581,0941,0931,1441,0801,0931,1141,1091,1669661,0101,0241,0501,0941,1371,1631,0751,1701,4061,2611,112816868890815765780794841839792731649670699661639478490482400422445447445484492
Langetermijnbeleggingen 11,32712,72912,16510,58810,51910,0659,2937,5646,6827,7527,6787,2309,0208,3178,5277,7546,5495,9825,1898,6798,1049,0249,2756,7089,5339,3736,4878,4639,2718,25110,68810,0059,18010,8666,2434,9876,7418,9547,5286,4716,0746,2615,7157,0638,3538,19212,09911,6747,98311,26213,5019,56611,61112,25911,05514,65812,96414,09620,56613,95430,32028,01225,396
Belastingvorderingen 7908276877246925915587078519538707807517826385784924896067048437517854504604734324245185134964883553463694073543483383673313243163253623313553572802992982211,0197688678691,3531,4891,1201,3321,9331,6792,438
Overige niet-vlottende activa 1,7421,8971,8111,7581,7571,7541,9803,0962,9791,9772,8692,8592,7752,7502,7702,7532,7103,5653,6183,7014,0293,3113,4174,4783,9653,5035,4634,0822,9462,9499621,5162,0023,8838,96411,79810,84611,94312,96613,47713,38512,35113,83313,19213,91415,10913,07213,67418,78718,77719,24823,90824,34023,40724,75622,40324,70625,60623,69029,66521,27823,21824,665
Totaal niet-vlottende activa 116,756129,414125,910118,720120,914118,547111,307107,230110,687109,384104,832100,125100,35695,40793,18089,16487,04788,48687,47494,73290,41989,26790,32186,77089,19585,61482,43482,30379,82175,59074,31373,50867,06070,27374,45177,21676,82079,68376,67375,21369,29564,31665,07566,38866,90768,02468,30566,31063,69766,45469,60068,58770,58669,54769,20270,18771,48674,66279,50079,19388,16588,98189,022
Totaal activa 332,878367,298348,840335,330338,873333,091308,064307,782317,038311,998292,092285,702277,331279,307272,361262,556252,566252,851254,922268,244257,167258,828261,404268,245271,294261,435255,561269,318260,469254,024248,382258,386229,614228,259239,303256,193251,325259,128247,538256,366235,830223,687220,606227,251215,196213,810204,518196,701182,523184,258187,466181,351180,734185,609187,232185,408186,911190,173193,325192,362188,638191,602191,168
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,0298,3127,7998,8658,5067,5136,7267,9897,1777,9627,2757,4426,3387,2266,9046,4864,7363,7495,5746,0035,7175,5565,5666,3766,4786,6016,9487,8566,7226,5707,0507,3405,6895,6805,9706,4346,1798,0566,5937,0355,6195,3525,3185,6374,9644,8774,5184,0283,6273,9984,1183,8543,5913,8254,6383,7393,4853,7173,7383,4852,9742,3991,529
Kortlopende schulden 00000-2,74010000122000000000000000-2,231-3,280-2,830-3,109-2,211-2,811-1,534-1,733-1,901-2,370-2,764-3,354-1,827-3,343-1,750-1,723-1,257-2,471-2,30411300000000000000000
Belastingschulden 06,4323,6102,9581,5152,4017281,3591,1162,2121,1553,0341,9702,7441,2881,9347961,5481,4121,9661,6682,2981,3211,8121,5402,5821,4702,8541,9882,7881,5192,4627961,5441,2772,1192,0613,1431,2483,0791,1491,5447182,2411,3341,3747091,0406026106956155865625274241,2291,0583211874502520
Uitgestelde opbrengsten 000002,750000000000000000000002,2873,3362,9433,2222,3242,9241,6471,8462,0142,4832,8773,4671,9403,4561,8631,8361,3702,5842,4172,70200000000000000000
Overige kortlopende verplichtingen 16,11911,60110,98613,06713,0358,72910,31812,09412,43110,9219,92610,66010,0659,4769,4179,7739,3337,3727,5829,1529,0967,9378,55510,3309,9318,4495,4506,6966,9264,7126,2097,0965,8774,5754,6655,7435,4343,8125,3435,2435,2773,8355,1114,4804,0246,3606,6157,9495,1474,5654,5515,3155,1874,4284,4905,1235,9175,8346,1866,3104,4643,9414,361
Totaal kortlopende verplichtingen 23,14826,34522,39524,88223,05621,40317,78221,44220,72421,09518,47821,13618,37319,44617,60918,19314,86512,66914,56817,12116,48115,79115,44218,51817,94917,63216,21120,79818,69217,40517,21519,93514,12213,75814,03916,89216,66418,59115,23718,92614,02112,68012,63015,05512,85212,72411,84213,0179,3769,1739,3649,7849,3648,8159,6559,28610,63110,60910,2459,9827,8886,5925,890
Langlopende verplichtingen:
Langetermijnschulden 7117118308301,0031,0161,1271,1120001222512513803805425426356350000000000565611311317017022722728328334034039739745445400000000000000000
Uitgestelde opbrengsten niet-vlottend -7110001,7101,667000002,2062,2212,1892,3832,3192,3262,3522,3042,29800000000002,7322,7101,9441,9422,0242,0951,7501,7951,7791,47849247649050647147400000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3,8294,2024,3313,8303,8013,3903,5303,0702,3292,2052,9611,9232,2561,9642,4242,2031,7611,7952,3752,7161,9761,5821,5712,5193,1872,9203,0033,3532,8072,4352,5502,4761,9382,1783,0013,4813,0202,8842,1382,0952,3422,1882,1042,1931,8841,7791,6651,5861,4721,4631,4891,382555520210283132
Overige niet-vlottende verplichtingen 2,6432,0242,0172,0214674612,0051,9872,6252,6022,6764081,2571,3103493613512872873022,5282,5472,7635,2742,9602,9142,9042,9883,0512,9602362932692822973132492572642742902,4853043113632,1147397271,6511,6641,6621,6471,6401,6151,5501,5471,5151,4652,0692,0592,8852,9672,951
Totaal niet-vlottende verplichtingen 6,4726,9377,1786,6816,9816,5346,6626,1694,9544,8075,6374,6595,9855,7145,5365,2634,9804,9765,6015,9514,5044,1294,3345,2746,1475,8345,9076,3415,8585,3955,5745,5354,2644,5155,4926,0595,2465,1634,4644,1303,4643,3013,2953,4073,1723,0422,4042,3133,1233,1273,1513,0291,6451,6201,5551,5521,5171,4652,0712,0692,9132,9982,983
Totaal passiva 29,62033,28229,57331,56330,03727,93724,44427,61125,67825,90224,11525,79524,35825,16023,14523,45619,84517,64520,16923,07220,98519,92019,77623,79224,09623,46622,11827,13924,55022,80022,78925,47018,38618,27319,53122,95121,91023,75419,70123,05617,48515,98115,92518,46216,02415,76614,24615,33012,49912,30012,51512,81311,00910,43511,21010,83812,14812,07412,31612,05110,8019,5908,873
Eigen vermogen:
Preferente aandelen 0000000000000007,3948,8929,3929,7462,9107,8615,78901,863000000007,5326,08900000000005493335,5990000000000000000
Gewone aandelen 20,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,70420,704
Ingehouden winsten 228,612234,915231,714229,132229,161228,286221,645222,620222,557221,080218,988219,773219,626220,927218,189216,929212,101213,275213,357216,974212,951213,723210,629212,594209,573202,380200,811200,713195,413193,417193,372193,141184,138181,463183,486183,853180,038178,183192,498192,606187,351184,180180,600180,490178,714177,412175,141188,175185,965186,541186,242185,294188,127189,765189,168203,625202,747203,299201,726216,230214,993215,257215,411
Overige gereserveerde algehele resultaten 45,07468,31457,69743,67050,15445,93731,21326,81738,12034,33221,7019,8885,3204,25928,596-7,394-8,892-9,392-9,746-2,910-7,861-5,789276-1,8633,9031,9971,9837,8296,9004,2272,5625,125-7,532-6,0895,97014,31414,31822,15519,22619,5929,8972,4563,0297,261-549-333-5,5990000000000000000
Overige totale aandeelhoudersvermogen 8,86310,0789,1488,9918,81210,22710,05810,0309,9799,9806,5849,5427,3238,2577,8928,8648,80910,62210,43910,40510,38910,27210,01913,01913,01912,8889,94612,93312,90212,8768,95613,94613,92113,90815,58228,68528,67314,332-4,59120,00010,2902,8223,3777,595303261-11,172-27,508-36,645-35,287-31,995-37,461-39,106-35,295-33,850-49,759-48,688-45,904-41,421-56,623-57,860-53,949-53,820
Totaal eigen vermogen van aandeelhouders 303,253334,011319,263303,763308,831305,154283,620280,171291,360286,096267,977259,907252,973254,147249,216239,100232,721235,206234,753245,172236,182238,908241,628244,453247,198237,969233,443242,179235,919231,224225,593232,916211,228209,986219,772233,242229,415235,374227,837233,310218,345207,706204,681208,789199,172198,044190,272181,371170,024171,958174,951168,538169,725175,174176,022174,570174,763178,099181,009180,311177,837182,012182,295
Totaal eigen vermogen 303,253334,011319,263303,763308,831305,154283,620280,171291,360286,096267,977259,907252,973254,147249,216239,100232,721235,206234,753245,172236,182238,908241,628244,453247,198237,969233,443242,179235,919231,224225,593232,916211,228209,986219,772233,242229,415235,374227,837233,310218,345207,706204,681208,789199,172198,044190,272181,371170,024171,958174,951168,538169,725175,174176,022174,570174,763178,099181,009180,311177,837182,012182,295
Totaal passiva en aandeelhoudersvermogen 332,873367,293348,840335,330338,868333,091308,064307,782317,038311,998292,092285,702277,331279,307272,361262,556252,566252,851254,922268,244257,167258,828261,404268,245271,294261,435255,561269,318260,469254,024248,382258,386229,614228,259239,303256,193251,325259,128247,538256,366235,830223,687220,606227,251215,196213,810204,518196,701182,523184,258187,466181,351180,734185,609187,232185,408186,911190,173193,325192,362188,638191,602191,168