Sun Max Tech Limited
TWSE:6591.TW
50.6 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 324.458 | 308.085 | 343.446 | 404.888 | 316.036 | 317.84 | 396.289 | 251.17 | 354.758 | 656.371 | 492.813 | 394.572 | 481.701 | 470.128 | 488.146 | 449.206 | 389.266 | 251.547 | 335.816 | 356.283 | 219.272 | 273.441 | 266.419 | 243.45 | 287.918 | 419.808 | 423.284 | 399.679 | 255.567 | 213.417 | 358.525 | 426.443 | 194.464 | 194.464 | 237.654 | 237.654 | 182.9 | 182.9 |
Kosten van de omzet
| 254.153 | 225.264 | 245.731 | 277.451 | 239.311 | 228.744 | 259.249 | 208.142 | 258.786 | 416.904 | 347.915 | 284.778 | 335.476 | 301.56 | 283.152 | 308.904 | 270.797 | 181.865 | 224.746 | 242.693 | 187.968 | 215.474 | 223.757 | 207.59 | 238.001 | 307.37 | 312.775 | 283.568 | 194.99 | 154.993 | 252.46 | 273.761 | 137.684 | 137.684 | 173.143 | 173.143 | 139.84 | 139.84 |
Brutowinst
| 70.305 | 82.821 | 97.715 | 127.437 | 76.725 | 89.096 | 137.04 | 43.028 | 95.972 | 239.467 | 144.898 | 109.794 | 146.225 | 168.568 | 204.994 | 140.302 | 118.469 | 69.682 | 111.07 | 113.59 | 31.304 | 57.967 | 42.662 | 35.86 | 49.917 | 112.438 | 110.509 | 116.111 | 60.577 | 58.424 | 106.065 | 152.682 | 56.78 | 56.78 | 64.511 | 64.511 | 43.06 | 43.06 |
Brutowinstmarge
| 0.217 | 0.269 | 0.285 | 0.315 | 0.243 | 0.28 | 0.346 | 0.171 | 0.271 | 0.365 | 0.294 | 0.278 | 0.304 | 0.359 | 0.42 | 0.312 | 0.304 | 0.277 | 0.331 | 0.319 | 0.143 | 0.212 | 0.16 | 0.147 | 0.173 | 0.268 | 0.261 | 0.291 | 0.237 | 0.274 | 0.296 | 0.358 | 0.292 | 0.292 | 0.271 | 0.271 | 0.235 | 0.235 |
Onderzoek- en ontwikkelingskosten
| 20.358 | 14.62 | 15.585 | 18.197 | 18.005 | 16.764 | 16.715 | 16.732 | 15.95 | 14.312 | 15.217 | 14.78 | 15.793 | 15.177 | 13.92 | 13.63 | 13.191 | 11.693 | 10.269 | 9.276 | 9.373 | 7.031 | 8.812 | 7.86 | 7.785 | 6.606 | 8.757 | 6.191 | 5.183 | 5.194 | 5.862 | 4.36 | 5.259 | 5.259 | 3.075 | 3.075 | 2.034 | 2.034 |
Algemene en administratieve kosten
| 37.771 | 34.174 | 34.866 | 52.513 | 34.75 | 40.731 | 42.383 | 36.722 | 37.62 | 40.204 | 33.765 | 26.358 | 44.576 | 38.878 | 41.085 | 41.75 | 34.041 | 34.73 | 33.261 | 29.698 | 28.113 | 23.683 | 18.409 | 22.717 | 30.879 | 28.507 | 43.53 | 33.223 | 24.796 | 25.044 | 27.153 | 46.099 | 15.531 | 15.531 | 13.752 | 13.752 | 12.661 | 12.661 |
Verkoop- en marketingkosten
| 9.928 | 8.54 | 8.903 | 9.943 | 9.552 | 8.833 | 9.515 | 7.908 | 9.247 | 8.402 | 9.286 | 7.414 | 7.737 | 7.275 | 11.823 | 7.763 | 6.33 | 4.498 | 6.567 | 6.883 | 7.353 | 5.157 | 5.281 | 5.304 | 9.019 | 5.92 | 9.899 | 7.7 | 5.993 | 5.815 | 12.941 | 7.153 | 6.294 | 6.294 | 8.259 | 8.259 | 2.885 | 2.885 |
Verkoop-, algemene en administratieve kosten
| 37.847 | 42.714 | 43.769 | 62.456 | 44.302 | 49.564 | 51.898 | 44.63 | 46.867 | 48.606 | 43.051 | 33.772 | 52.313 | 46.153 | 52.908 | 49.513 | 40.371 | 39.228 | 39.828 | 36.581 | 35.466 | 28.84 | 23.69 | 28.021 | 39.898 | 34.427 | 53.429 | 40.923 | 30.789 | 30.859 | 40.094 | 53.252 | 21.825 | 21.825 | 22.011 | 22.011 | 15.546 | 15.546 |
Overige kosten
| 10.959 | 17.998 | -6.051 | 22.227 | 33.566 | -1.678 | -14.471 | 39.159 | 48.037 | 9.663 | -1.733 | 3.583 | -11.163 | 6.87 | -20.344 | -12.107 | -5.551 | 8.287 | -15.921 | 14.426 | 15.02 | 1.041 | 0.738 | 10.663 | 27.018 | -13.503 | -8.304 | -8.68 | -3.707 | -5.133 | 9.799 | -2.715 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 58.205 | 57.334 | 59.354 | 80.653 | 62.307 | 66.328 | 68.613 | 61.362 | 62.817 | 62.918 | 58.268 | 48.552 | 68.106 | 61.33 | 66.828 | 63.143 | 53.562 | 50.921 | 50.097 | 45.857 | 44.839 | 35.871 | 32.502 | 35.881 | 47.683 | 41.033 | 62.186 | 47.114 | 35.972 | 36.053 | 45.956 | 57.612 | 22.952 | 22.952 | 28.241 | 28.241 | 9.915 | 9.915 |
Bedrijfsresultaat
| 12.1 | 47.994 | 36.087 | 73.057 | 53.666 | 25.696 | 57.829 | 22.522 | 82.31 | 186.719 | 85.199 | 61.242 | 78.119 | 107.238 | 138.166 | 77.159 | 64.907 | 18.761 | 60.973 | 67.733 | -13.535 | 22.096 | 10.16 | -0.021 | 2.234 | 71.405 | 48.323 | 68.997 | 24.605 | 22.371 | 60.109 | 95.07 | 29.697 | 29.697 | 39.425 | 39.425 | 25.48 | 25.48 |
Bedrijfsresultaat ratio
| 0.037 | 0.156 | 0.105 | 0.18 | 0.17 | 0.081 | 0.146 | 0.09 | 0.232 | 0.284 | 0.173 | 0.155 | 0.162 | 0.228 | 0.283 | 0.172 | 0.167 | 0.075 | 0.182 | 0.19 | -0.062 | 0.081 | 0.038 | -0 | 0.008 | 0.17 | 0.114 | 0.173 | 0.096 | 0.105 | 0.168 | 0.223 | 0.153 | 0.153 | 0.166 | 0.166 | 0.139 | 0.139 |
Totaal overige inkomsten en kosten netto
| 13.066 | -2.52 | -2.279 | -2.806 | -3.399 | -3.761 | -3.478 | -3.332 | -2.09 | -1.76 | -1.633 | 2.561 | -12.481 | 5.733 | -21.302 | -13.9 | -7.358 | 5.538 | -19.003 | 11.228 | 11.721 | -2.326 | 0.557 | 10.475 | 26.826 | -13.698 | -8.566 | -8.956 | -4.004 | -5.455 | 9.403 | -2.985 | 3.618 | 3.618 | -3.94 | -3.94 | 6.595 | 6.595 |
Inkomen voor belasting
| 25.166 | 45.474 | 33.808 | 70.251 | 50.267 | 21.935 | 54.351 | 19.19 | 80.22 | 184.959 | 83.566 | 63.803 | 65.638 | 112.971 | 116.864 | 63.259 | 57.549 | 24.299 | 41.97 | 78.961 | -1.814 | 19.77 | 10.717 | 10.454 | 29.06 | 57.707 | 39.757 | 60.041 | 20.601 | 16.916 | 69.512 | 92.085 | 33.315 | 33.315 | 35.486 | 35.486 | 32.075 | 32.075 |
Inkomen voor belasting ratio
| 0.078 | 0.148 | 0.098 | 0.174 | 0.159 | 0.069 | 0.137 | 0.076 | 0.226 | 0.282 | 0.17 | 0.162 | 0.136 | 0.24 | 0.239 | 0.141 | 0.148 | 0.097 | 0.125 | 0.222 | -0.008 | 0.072 | 0.04 | 0.043 | 0.101 | 0.137 | 0.094 | 0.15 | 0.081 | 0.079 | 0.194 | 0.216 | 0.171 | 0.171 | 0.149 | 0.149 | 0.175 | 0.175 |
Belastingkosten
| 6.265 | 20.09 | 13.51 | 24.348 | 13.4 | 6.692 | 20.534 | 3.118 | 28.69 | 60.431 | 23.591 | 21.818 | 26.066 | 36.408 | 38.838 | 27.051 | 20.921 | 11.29 | 16.621 | 28.561 | -3.98 | 8.437 | 0.917 | 3.673 | 6.053 | 23.518 | 14.725 | 19.727 | 9.451 | 6.99 | 25.817 | 32.083 | 11.534 | 11.534 | 17.79 | 17.79 | 7.18 | 7.18 |
Nettowinst
| 19.342 | 25.569 | 20.322 | 45.746 | 37.082 | 15.366 | 33.965 | 16.197 | 51.421 | 124.43 | 60.068 | 42.255 | 39.811 | 76.619 | 78.026 | 36.208 | 36.628 | 13.009 | 25.349 | 50.4 | 2.166 | 11.333 | 9.8 | 6.781 | 23.007 | 34.189 | 25.032 | 40.314 | 11.15 | 9.926 | 43.695 | 60.002 | 21.782 | 21.782 | 17.696 | 17.696 | 24.896 | 24.896 |
Nettowinstmarge
| 0.06 | 0.083 | 0.059 | 0.113 | 0.117 | 0.048 | 0.086 | 0.064 | 0.145 | 0.19 | 0.122 | 0.107 | 0.083 | 0.163 | 0.16 | 0.081 | 0.094 | 0.052 | 0.075 | 0.141 | 0.01 | 0.041 | 0.037 | 0.028 | 0.08 | 0.081 | 0.059 | 0.101 | 0.044 | 0.047 | 0.122 | 0.141 | 0.112 | 0.112 | 0.074 | 0.074 | 0.136 | 0.136 |
WPA (Winst Per Aandeel)
| 0.51 | 0.71 | 0.57 | 1.28 | 1.08 | 0.45 | 0.99 | 0.47 | 1.48 | 3.52 | 1.87 | 1.32 | 1.23 | 2.38 | 2.72 | 1.25 | 1.29 | 0.46 | 0.96 | 1.92 | 0.078 | 0.44 | 0.41 | 0.28 | 0.95 | 1.41 | 1.15 | 1.83 | 0.55 | 0.52 | 2.29 | 3.1 | 1.14 | 1.61 | 2.04 | 2.04 | 2.19 | 2.19 |
Verwaterde WPA
| 0.5 | 0.68 | 0.56 | 1.12 | 0.93 | 0.41 | 0.85 | 0.47 | 1.46 | 3.46 | 1.87 | 1.22 | 1.15 | 2.18 | 2.72 | 1.18 | 1.24 | 0.44 | 0.96 | 1.72 | 0.078 | 0.43 | 0.41 | 0.28 | 0.95 | 1.41 | 1.15 | 1.83 | 0.54 | 0.51 | 2.29 | 3.1 | 1.14 | 1.61 | 2.04 | 2.04 | 2.19 | 2.19 |
EBITDA
| 35.701 | 70.877 | 56.754 | 94.012 | 73.949 | 45.59 | 77.228 | 41.592 | 101.194 | 205.139 | 104.394 | 81.148 | 83.059 | 130.094 | 133.179 | 82.657 | 78.081 | 42.897 | 58.88 | 96.14 | 15.636 | 36.899 | 17.872 | 17.331 | 35.736 | 63.969 | 45.616 | 65.571 | 24.916 | 21.124 | 73.378 | 95.753 | 32.536 | 32.536 | 42.25 | 42.25 | 27.838 | 27.838 |
EBITDA ratio
| 0.11 | 0.23 | 0.165 | 0.232 | 0.234 | 0.143 | 0.195 | 0.166 | 0.285 | 0.313 | 0.212 | 0.206 | 0.172 | 0.277 | 0.273 | 0.184 | 0.201 | 0.171 | 0.175 | 0.27 | 0.071 | 0.135 | 0.067 | 0.071 | 0.124 | 0.152 | 0.108 | 0.164 | 0.097 | 0.099 | 0.205 | 0.225 | 0.167 | 0.167 | 0.178 | 0.178 | 0.152 | 0.152 |