Makita Corporation
TSE:6586.T
4794 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 132,367 | 162,720 | 71,057 | 148,640 | 143,439 | 146,512 | 147,320 | 142,181 | 99,915 | 94,529 | 81,732 | 62,283 | 58,316 | 67,552 | 70,673 | 36,838 | 46,172.102 | 37,071.457 | 39,288.489 | 25,439.28 | 24,635.948 | 20,365.363 | 15,719.374 | 14,000.202 | 11,927.456 | 15,827.081 | 24,222.389 | 20,621.875 | 26,121.712 | 28,200.898 | 25,670.49 | 36,154.818 | 37,097.566 | 86,352.863 | 91,488.056 | 77,779.47 | 61,479.616 | 59,268.233 | 51,955.307 |
Kortetermijnbeleggingen
| 64,278 | 6,970 | 5,281 | 18,227 | 25,235 | 37,828 | 57,795 | 57,770 | 63,808 | 71,359 | 56,721 | 51,322 | 25,125 | 33,555 | 33,639 | 29,470 | 51,686.111 | 58,128.304 | 49,915.844 | 66,025.309 | 64,145.958 | 39,184.097 | 47,630.616 | 48,831.468 | 56,568.433 | 55,007.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 196,645 | 169,690 | 76,338 | 166,867 | 168,674 | 184,340 | 205,115 | 199,951 | 163,723 | 165,888 | 138,453 | 113,605 | 83,441 | 101,107 | 104,312 | 66,308 | 97,858.213 | 95,199.761 | 89,204.333 | 91,464.59 | 88,781.906 | 59,549.46 | 63,349.989 | 62,831.671 | 68,495.889 | 70,834.821 | 24,222.389 | 20,621.875 | 26,121.712 | 28,200.898 | 25,670.49 | 36,154.818 | 37,097.566 | 86,352.863 | 91,488.056 | 77,779.47 | 61,479.616 | 59,268.233 | 51,955.307 |
Nettovorderingen
| 116,267 | 110,884 | 117,541 | 95,691 | 69,599 | 79,450 | 79,095 | 73,008 | 70,842 | 72,253 | 72,809 | 60,514 | 0 | 0 | 0 | 0 | 0 | 71,379.202 | 0 | 0 | 47,618.851 | 46,865.452 | 0 | 41,402.09 | 37,762.535 | 41,324.282 | 42,109.692 | 41,417.042 | 34,732.559 | 30,905.212 | 98,413.805 | 91,351.785 | 34,280.703 | 34,851.564 | 33,698.677 | 27,541.084 | 21,395.933 | 19,980.985 | 18,003.244 |
Voorraad
| 345,491 | 453,752 | 475,128 | 267,547 | 214,560 | 219,938 | 196,217 | 167,398 | 178,791 | 175,186 | 156,111 | 138,953 | 129,571 | 110,595 | 88,811 | 111,002 | 111,862.6 | 92,658.73 | 80,300.26 | 66,146.59 | 54,458.406 | 62,591.754 | 69,459.852 | 75,368.621 | 60,210.747 | 67,869.476 | 75,475.367 | 60,330.742 | 63,617.453 | 45,783.259 | 44,374.448 | 45,584.013 | 48,737.061 | 40,269.783 | 39,579.828 | 33,373.91 | 30,560.118 | 32,647.366 | 25,806.451 |
Overige vlottende activa
| 35,232 | 19,113 | 15,952 | 10,223 | 7,633 | 9,401 | 16,150 | 12,212 | 14,217 | 15,784 | 12,664 | 10,203 | 63,751 | 63,793 | 60,674 | 63,093 | 79,794.597 | 6,855.493 | 59,631.945 | 50,733.26 | 4,059.842 | 4,518.964 | 0 | 8,570.42 | 14,203.966 | 3,310.706 | 87,453.472 | 96,400.456 | 95,490.44 | 76,913.111 | 2,924.097 | 5,650.626 | 65,545.235 | 7,012.643 | 5,944.05 | 4,285.859 | 4,171.373 | 4,861.069 | 5,081.997 |
Totaal vlottende activa
| 693,635 | 753,439 | 684,959 | 540,328 | 460,466 | 493,129 | 496,577 | 452,569 | 427,573 | 429,111 | 380,037 | 323,275 | 276,763 | 275,495 | 253,797 | 240,403 | 289,515.409 | 266,093.187 | 229,136.538 | 208,344.439 | 194,919.005 | 173,525.63 | 181,294.004 | 188,172.802 | 180,673.137 | 183,339.286 | 229,260.92 | 218,770.115 | 219,962.165 | 181,802.48 | 171,382.84 | 178,741.242 | 185,660.564 | 168,486.853 | 170,710.611 | 142,980.323 | 117,607.041 | 116,757.652 | 100,846.999 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 277,248 | 265,638 | 243,636 | 189,366 | 146,649 | 112,441 | 99,864 | 94,507 | 92,823 | 95,812 | 91,602 | 86,285 | 77,738 | 72,038 | 73,200 | 72,696 | 68,858.312 | 63,283.532 | 59,558.499 | 52,938.933 | 53,094.144 | 67,782.575 | 75,758.58 | 78,720.493 | 80,186.908 | 85,411.456 | 92,883.546 | 89,283.062 | 85,851.432 | 77,103.19 | 81,125.725 | 80,578.844 | 70,607.618 | 48,636.98 | 30,946.802 | 26,374.519 | 24,591.847 | 24,228.67 | 22,796.9 |
Goodwill
| 721 | 721 | 721 | 721 | 862 | 862 | 721 | 721 | 721 | 721 | 721 | 721 | 721 | 721 | 721 | 1,987 | 1,995.214 | 762.887 | 783.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10,206 | 9,706 | 9,364 | 8,643 | 7,887 | 2,954 | 3,944 | 3,641 | 4,107 | 4,563 | 4,692 | 4,549 | 4,515 | 4,595 | 4,664 | 2,280 | 2,233.523 | 1,524.713 | 1,362.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 10,206 | 10,427 | 10,085 | 9,364 | 8,749 | 8,039 | 4,665 | 4,362 | 4,828 | 5,284 | 5,413 | 5,270 | 5,236 | 5,316 | 5,385 | 4,267 | 4,228.737 | 2,287.599 | 2,145.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 37,835 | 51,946 | 56,579 | 64,960 | 51,768 | 57,299 | -23,980 | -23,766 | -41,936 | -39,964 | -26,308 | -32,861 | -5,971 | -16,486 | -18,473 | -18,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 19,670 | 17,901 | 12,238 | 8,860 | 6,932 | 9,342 | 3,975 | 650 | 610 | 629 | 623 | 961 | 853 | 1,403 | 1,611 | 5,050 | 1,820.72 | 1,364.948 | 702.213 | 390.864 | 882.194 | 10,383.649 | 4,780.765 | 5,330.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 17,214 | 0 | 0 | 0 | 0 | 0 | 69,930 | 68,927 | 74,126 | 84,456 | 67,754 | 58,044 | 28,637 | 34,741 | 34,319 | 32,408 | 20,926.314 | 34,903.681 | 36,452.449 | 28,860.652 | 29,898.667 | 26,844.924 | 23,111.285 | 22,027.215 | 27,296.547 | 30,141.717 | 30,836.965 | 35,190.87 | 43,129.206 | 33,013.367 | 28,758.746 | 23,383.484 | 23,637.74 | 23,605.938 | 21,071.501 | 17,257.558 | 12,295.923 | 10,151.506 | 7,226.527 |
Totaal niet-vlottende activa
| 362,173 | 345,912 | 322,538 | 272,550 | 214,098 | 187,121 | 154,454 | 144,680 | 130,451 | 146,217 | 139,084 | 117,699 | 106,493 | 97,012 | 96,042 | 96,241 | 95,834.083 | 101,839.761 | 98,858.994 | 82,190.449 | 83,875.004 | 105,011.148 | 103,650.63 | 106,078.368 | 107,483.455 | 115,553.173 | 123,720.51 | 124,473.932 | 128,980.638 | 110,116.558 | 109,884.471 | 103,962.329 | 94,245.358 | 72,242.918 | 52,018.303 | 43,632.076 | 36,887.77 | 34,380.175 | 30,023.427 |
Totaal activa
| 1,055,808 | 1,099,351 | 1,007,497 | 812,878 | 674,564 | 680,250 | 651,031 | 597,249 | 558,024 | 575,328 | 519,121 | 440,974 | 383,256 | 372,507 | 349,839 | 336,644 | 385,349.492 | 367,932.948 | 327,995.532 | 290,534.888 | 278,794.009 | 278,536.778 | 284,944.634 | 294,251.17 | 288,156.591 | 298,892.458 | 352,981.431 | 343,244.047 | 348,942.803 | 291,919.038 | 281,267.311 | 282,703.57 | 279,905.922 | 240,729.772 | 222,728.914 | 186,612.399 | 154,494.811 | 151,137.827 | 130,870.426 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 37,712 | 41,767 | 67,274 | 59,792 | 34,959 | 38,904 | 28,156 | 26,347 | 20,620 | 25,124 | 28,053 | 27,466 | 21,822 | 25,691 | 18,359 | 14,820 | 23,304.418 | 16,000.589 | 13,991.526 | 10,596.966 | 15,388.45 | 13,952.811 | 14,671.114 | 14,633.778 | 15,946.773 | 15,422.174 | 16,157.132 | 17,242.66 | 15,550.933 | 14,549.728 | 15,071.922 | 17,009.303 | 19,372.583 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 24,767 | 186,390 | 79,674 | 2,612 | 7,997 | 11,799 | 3,411 | 6,579 | 2,195 | 4,647 | 4,147 | 1,695 | 2,351 | 868 | 385 | 239 | 1,719.015 | 1,889.131 | 1,738.347 | 9,079.728 | 14,162.428 | 2,891.288 | 8,977.923 | 17,758.399 | 10,760.275 | 13,564.368 | 52,850.059 | 18,517.602 | 30,705.596 | 16,070.365 | 9,644.389 | 8,384.059 | 3,016.17 | 28,544.419 | 7,186.325 | 7,772.875 | 5,249.512 | 1,962.829 | 648.766 |
Belastingschulden
| 9,113 | 3,757 | 14,767 | 11,218 | 3,757 | 7,153 | 9,720 | 6,944 | 4,440 | 5,353 | 8,210 | 5,221 | 5,293 | 4,317 | 1,722 | 2,772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 613 | 15,884 | 29,036 | 18,963 | 9,156 | 10,413 | 39,534 | 37,168 | 32,538 | 33,184 | 28,888 | 20,793 | 23,848 | 22,483 | 18,380 | 20,222 | 16,089.341 | 15,289.661 | 14,916.078 | 20,104.66 | 11,077.982 | 11,097.505 | 9,773.256 | 9,382.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 82,383 | 47,552 | 48,181 | 40,431 | 27,264 | 29,678 | 9,497 | 8,178 | 9,545 | 7,911 | 8,199 | 6,371 | 5,697 | 7,183 | 5,337 | 5,536 | 18,370.725 | 21,053.902 | 15,591.102 | 18,571.337 | 6,107.798 | 3,857.134 | 3,040.976 | 3,574.077 | 11,259.042 | 11,063.475 | 12,616.937 | 12,340.942 | 11,406.16 | 11,102.376 | 8,546.57 | 9,210.98 | 9,925.459 | 16,169.997 | 28,855.377 | 25,537.635 | 18,546.565 | 20,425.689 | 15,336.097 |
Totaal kortlopende verplichtingen
| 145,475 | 291,593 | 224,165 | 121,798 | 79,376 | 90,794 | 80,598 | 78,272 | 64,898 | 70,866 | 69,287 | 56,325 | 53,718 | 56,225 | 42,461 | 40,817 | 59,483.499 | 54,233.282 | 46,237.053 | 58,352.691 | 46,736.658 | 31,798.738 | 36,463.269 | 45,348.443 | 37,966.091 | 40,050.017 | 81,624.128 | 48,101.203 | 57,662.688 | 41,722.468 | 33,262.881 | 34,604.341 | 32,314.213 | 44,714.416 | 36,041.702 | 33,310.51 | 23,796.077 | 22,388.517 | 15,984.862 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 124 | 133 | 18 | 30 | 383 | 16 | 8 | 12 | 19 | 544 | 818 | 905.374 | 52.901 | 104.637 | 88.145 | 7,381.985 | 19,838.495 | 20,088.384 | 21,153.401 | 24,420.468 | 28,522.091 | 25,539.981 | 58,127.445 | 58,230.319 | 44,245.343 | 46,375.146 | 47,628.345 | 48,444.745 | 19,104.866 | 24,829.777 | 16,471.394 | 10,486.189 | 14,537.202 | 9,118.76 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -124 | -133 | 3,161 | 3,271 | 3,701 | 3,689 | 3,513 | 3,027 | 3,128 | 0 | 7,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12,546 | 12,576 | 11,888 | 10,954 | 4,952 | 7,236 | 9,391 | 8,313 | 4,974 | 9,521 | 5,332 | 3,136 | 130 | 746 | 677 | 548 | 1,211.487 | 4,968.483 | 7,970.575 | 4,547.853 | 235.509 | 1,406.713 | 1,984.609 | 3,625.151 | 3,717.119 | 1,857.806 | 2,502.093 | 4,815.072 | 8,493.037 | 5,702.387 | 974.699 | 0 | 0 | 0 | 0 | 0 | 0 | 2,008.833 | 1,946.297 |
Overige niet-vlottende verplichtingen
| 22,581 | 19,483 | 18,914 | 16,800 | 14,488 | 4,998 | 4,909 | 1,674 | 1,481 | 1,272 | 1,353 | 1,660 | 2,591 | 2,711 | 6,484 | 3,860 | 5,657.593 | 4,332.489 | 3,853.931 | 6,026.165 | 29,363.429 | 41,975.462 | 35,653.849 | 30,603.688 | 24,032.47 | 26,211.742 | 26,538.156 | 22,961.331 | 21,098.718 | 19,733.717 | 20,191.656 | 20,018.376 | 19,306.148 | 3,894.345 | 2,909.125 | 2,751.572 | 2,323.134 | 981.414 | 1,802.127 |
Totaal niet-vlottende verplichtingen
| 35,127 | 32,059 | 30,802 | 27,754 | 19,440 | 12,234 | 14,300 | 13,166 | 9,756 | 14,877 | 10,390 | 8,317 | 5,760 | 6,604 | 7,705 | 12,342 | 7,774.454 | 9,353.873 | 11,929.143 | 10,662.163 | 36,980.924 | 63,220.669 | 57,726.842 | 55,382.24 | 52,170.057 | 56,591.639 | 54,580.23 | 85,903.847 | 87,822.074 | 69,681.447 | 67,541.501 | 67,646.721 | 67,750.892 | 22,999.21 | 27,738.902 | 19,222.966 | 12,809.323 | 17,527.449 | 12,867.183 |
Totaal passiva
| 180,602 | 323,652 | 254,967 | 149,552 | 98,816 | 103,028 | 94,898 | 91,438 | 74,654 | 85,743 | 79,677 | 64,642 | 59,478 | 62,829 | 50,166 | 53,159 | 67,257.953 | 63,587.155 | 58,166.197 | 69,014.854 | 83,717.581 | 95,019.407 | 94,190.111 | 100,730.683 | 90,136.147 | 96,641.657 | 136,204.357 | 134,005.051 | 145,484.762 | 111,403.915 | 100,804.382 | 102,251.062 | 100,065.105 | 67,713.626 | 63,780.604 | 52,533.476 | 36,605.4 | 39,915.966 | 28,852.045 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 26,570 | 0 | 0 | 12,059 | 3,380 | 0 | 0 | 28,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23,805 | 23,805 | 23,805 | 23,805 | 23,805 | 23,805 | 23,805 | 23,805 | 23,805 | 23,805 | 23,805 | 23,805 | 23,805 | 23,805 | 23,805 | 23,805 | 23,736.165 | 23,768.718 | 23,947.976 | 23,856.845 | 23,861.031 | 23,797.676 | 23,786.865 | 23,823.775 | 23,995.478 | 23,770.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 669,359 | 629,314 | 640,577 | 588,644 | 540,063 | 508,622 | 503,125 | 462,215 | 431,142 | 405,543 | 372,588 | 338,239 | 322,606 | 293,532 | 270,790 | 257,487 | 248,470.439 | 215,037.047 | 187,706.218 | 157,844.732 | 139,157.43 | 137,721.701 | 133,632.288 | 136,606.895 | 141,352.34 | 140,395.378 | 144,935.064 | 138,040.304 | 134,764.043 | 126,947.241 | 125,838.753 | 121,304.697 | 114,800.492 | 107,828.2 | 96,960.356 | 89,318.322 | 78,331.962 | 73,406.735 | 67,615.786 |
Overige gereserveerde algehele resultaten
| 150,885 | 82,050 | 47,917 | 11,390 | -26,570 | 6,431 | 27,095 | -12,059 | -3,380 | 22,842 | 5,693 | -28,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 24,107 | 34,078 | 34,045 | 34,016 | 7,407 | 33,890 | -2,086 | 16,150 | 24,805 | 33,831 | 33,848 | 11,499 | -25,158 | -10,188 | 2,612 | 2,193 | 43,376.21 | 63,408.304 | 56,530.368 | 38,416.387 | 30,800.877 | 20,839.261 | 32,391.046 | 32,284.101 | 32,013.255 | 37,299.035 | 70,843.834 | 70,319.85 | 67,944.297 | 52,989.003 | 54,111.177 | 58,539.106 | 64,030.506 | 65,187.946 | 61,987.954 | 44,760.601 | 39,557.448 | 37,815.126 | 34,402.595 |
Totaal eigen vermogen van aandeelhouders
| 868,156 | 769,247 | 746,344 | 657,855 | 571,275 | 572,748 | 551,939 | 502,170 | 479,752 | 486,021 | 435,934 | 373,543 | 321,253 | 307,149 | 297,207 | 283,485 | 315,582.814 | 302,214.069 | 268,184.562 | 220,117.964 | 193,819.339 | 182,358.638 | 189,810.199 | 192,714.771 | 197,361.073 | 201,464.807 | 215,778.898 | 208,360.153 | 202,708.34 | 179,936.244 | 179,949.93 | 179,843.803 | 178,830.998 | 173,016.146 | 158,948.31 | 134,078.923 | 117,889.411 | 111,221.861 | 102,018.381 |
Totaal eigen vermogen
| 875,206 | 775,699 | 752,530 | 663,326 | 575,748 | 577,222 | 556,133 | 505,811 | 483,370 | 489,585 | 439,444 | 376,332 | 323,778 | 309,678 | 299,673 | 283,485 | 318,091.539 | 304,345.792 | 269,829.336 | 221,520.034 | 195,076.428 | 183,517.371 | 190,754.523 | 193,520.486 | 198,020.444 | 202,250.802 | 216,777.073 | 209,238.997 | 203,458.041 | 180,515.123 | 180,462.929 | 180,452.509 | 179,840.817 | 173,016.146 | 158,948.31 | 134,078.923 | 117,889.411 | 111,221.861 | 102,018.381 |
Totaal passiva en aandeelhoudersvermogen
| 1,055,808 | 1,099,351 | 1,007,497 | 812,878 | 674,564 | 680,250 | 651,031 | 597,249 | 558,024 | 575,328 | 519,121 | 440,974 | 383,256 | 372,507 | 349,839 | 336,644 | 385,349.492 | 367,932.948 | 327,995.532 | 290,534.888 | 278,794.009 | 278,536.778 | 284,944.634 | 294,251.17 | 288,156.591 | 298,892.458 | 352,981.431 | 343,244.047 | 348,942.803 | 291,919.038 | 281,267.311 | 282,703.57 | 279,905.922 | 240,729.772 | 222,728.914 | 186,612.399 | 154,494.811 | 151,137.827 | 130,870.426 |