Taiwan Steel Union Co., Ltd
TWSE:6581.TW
119.5 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 491.895 | 702.774 | 467.429 | 656.134 | 411.091 | 603.248 | 370.968 | 709.062 | 649.737 | 837.113 | 441.671 | 708.771 | 364.831 | 474.705 | 305.566 | 605.296 | 365.014 | 402.809 | 249.11 | 363.943 | 326.589 | 572.127 | 388.042 | 741.51 | 306.543 | 747.392 | 351.926 | 652.713 | 544.673 | 332.988 | 376.197 | 523.549 | 312.26 | 388.332 | 344.007 | 273.852 | 273.852 | 427.161 | 427.161 |
Kosten van de omzet
| 237.874 | 296.897 | 248.822 | 347.263 | 284.346 | 343.328 | 197.465 | 355.624 | 314.442 | 282.388 | 172.456 | 288.627 | 184.054 | 212.127 | 155.688 | 243.458 | 170.309 | 269.614 | 200.062 | 260.329 | 223.275 | 253.238 | 179.827 | 345.864 | 182.345 | 315.285 | 137.119 | 258.616 | 203.553 | 158.068 | 140.073 | 219.189 | 123.497 | 162.73 | 178.533 | 183.35 | 183.35 | 232.243 | 232.243 |
Brutowinst
| 254.021 | 405.877 | 218.607 | 308.871 | 126.745 | 259.92 | 173.503 | 353.438 | 335.295 | 554.725 | 269.215 | 420.144 | 180.777 | 262.578 | 149.878 | 361.838 | 194.705 | 133.195 | 49.048 | 103.614 | 103.314 | 318.889 | 208.215 | 395.646 | 124.198 | 432.107 | 214.807 | 394.097 | 341.12 | 174.92 | 236.124 | 304.36 | 188.763 | 225.602 | 165.474 | 90.503 | 90.503 | 194.918 | 194.918 |
Brutowinstmarge
| 0.516 | 0.578 | 0.468 | 0.471 | 0.308 | 0.431 | 0.468 | 0.498 | 0.516 | 0.663 | 0.61 | 0.593 | 0.496 | 0.553 | 0.49 | 0.598 | 0.533 | 0.331 | 0.197 | 0.285 | 0.316 | 0.557 | 0.537 | 0.534 | 0.405 | 0.578 | 0.61 | 0.604 | 0.626 | 0.525 | 0.628 | 0.581 | 0.605 | 0.581 | 0.481 | 0.33 | 0.33 | 0.456 | 0.456 |
Onderzoek- en ontwikkelingskosten
| 12.581 | 7.982 | 8.251 | 6.347 | 1.511 | 0.171 | 0.129 | 0.107 | 0.106 | 0.032 | 0.032 | 1.112 | 0.832 | 0 | 0.169 | 5.346 | 6.174 | 5.671 | 4.063 | 3.195 | 2.956 | 2.767 | 2.511 | 3.101 | 2.979 | 2.229 | 2.816 | 1.934 | 4.002 | 3.802 | 2.379 | 1.991 | 2.389 | 2.244 | 2.354 | 3.232 | 3.232 | 1.496 | 1.496 |
Algemene en administratieve kosten
| 0 | 33.456 | 32.801 | 31.06 | 31.475 | 33.564 | 33.639 | 38.317 | 33.647 | 33.72 | 33.197 | 36.379 | 28.271 | 34.751 | 29.931 | 35.842 | 29.583 | 28.743 | 27.855 | 30.995 | 36.752 | 32.264 | 33.912 | 34.139 | 25.838 | 23.814 | 32.616 | 28.116 | 24.847 | 19.81 | 22.979 | 24.019 | 20 | 19.023 | 19.762 | 18.805 | 18.805 | 18.346 | 18.346 |
Verkoop- en marketingkosten
| 0 | 32.319 | 28.816 | 26.895 | 15.881 | 27.511 | 22.225 | 26.09 | 50.421 | 53.944 | 39.346 | 48.209 | 39.803 | 31.948 | 33.191 | 18.263 | 13.253 | 14.163 | 18.333 | 18.044 | 13.261 | 18.856 | 16.947 | 23.296 | 13.996 | 17.28 | 13.829 | 15.998 | 14.733 | 8.686 | 11.773 | 26.927 | 10.69 | 16.556 | 18.149 | 14.667 | 14.667 | 19.847 | 19.847 |
Verkoop-, algemene en administratieve kosten
| 52.115 | 61.045 | 56.872 | 53.326 | 47.356 | 61.075 | 55.864 | 64.407 | 84.068 | 87.664 | 72.543 | 84.588 | 68.074 | 66.699 | 63.122 | 54.105 | 42.836 | 42.906 | 46.188 | 49.039 | 50.013 | 51.12 | 50.859 | 57.435 | 39.834 | 41.094 | 46.445 | 44.114 | 39.58 | 28.496 | 34.752 | 50.946 | 30.69 | 35.579 | 37.911 | 33.472 | 33.472 | 38.193 | 38.193 |
Overige kosten
| 0 | -73.757 | 0.484 | 0.525 | 0.208 | 0.001 | 0.946 | 0.356 | 0.328 | -0.032 | 0.632 | 0.024 | 0.588 | 0.016 | 4.802 | 4.009 | 1.712 | 3.196 | -0.017 | -0.077 | 4.405 | 0.873 | 0.917 | 0.911 | 1.567 | 0.997 | 0.915 | 0.927 | 0.956 | 1.682 | 0.548 | 0.98 | 0.915 | 1.244 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 64.696 | 73.757 | 65.123 | 59.673 | 48.867 | 61.246 | 55.993 | 64.514 | 84.174 | 87.696 | 72.575 | 85.7 | 68.906 | 66.699 | 63.291 | 59.451 | 49.01 | 48.577 | 50.251 | 52.234 | 52.969 | 53.887 | 53.37 | 60.536 | 42.813 | 43.323 | 49.261 | 46.048 | 43.582 | 32.298 | 37.131 | 52.937 | 33.079 | 37.823 | 44.845 | 41.953 | 41.953 | 46.13 | 46.13 |
Bedrijfsresultaat
| 189.325 | 332.12 | 153.484 | 249.198 | 81.679 | 202.537 | 119.029 | 284.206 | 263.164 | 478.272 | 202.517 | 332.136 | 112.868 | 195.879 | 86.587 | 302.387 | 145.695 | 84.618 | -1.203 | 51.38 | 50.345 | 265.002 | 154.845 | 335.11 | 81.385 | 388.784 | 165.546 | 348.049 | 297.538 | 142.622 | 198.993 | 251.423 | 155.684 | 187.779 | 125.21 | 53.799 | 53.799 | 155.229 | 155.229 |
Bedrijfsresultaat ratio
| 0.385 | 0.473 | 0.328 | 0.38 | 0.199 | 0.336 | 0.321 | 0.401 | 0.405 | 0.571 | 0.459 | 0.469 | 0.309 | 0.413 | 0.283 | 0.5 | 0.399 | 0.21 | -0.005 | 0.141 | 0.154 | 0.463 | 0.399 | 0.452 | 0.265 | 0.52 | 0.47 | 0.533 | 0.546 | 0.428 | 0.529 | 0.48 | 0.499 | 0.484 | 0.364 | 0.196 | 0.196 | 0.363 | 0.363 |
Totaal overige inkomsten en kosten netto
| 0.446 | 7.015 | 5.547 | -10.836 | -2.859 | -0.882 | -3.934 | -3.104 | -1.012 | -1.292 | -1.376 | -0.5 | -1.871 | -0.897 | 0.629 | -5.613 | -4.12 | 0.415 | 1.428 | -1.45 | 2.085 | 0.867 | 0.831 | 4.696 | 2.48 | 6.097 | -2.344 | -5.959 | -3.843 | -4.49 | -9.289 | 3.781 | -13.965 | -7.048 | -5.752 | -5.743 | -5.743 | -7.386 | -7.386 |
Inkomen voor belasting
| 189.771 | 339.135 | 159.031 | 238.362 | 78.82 | 201.655 | 115.095 | 281.102 | 262.152 | 476.98 | 201.141 | 331.636 | 110.997 | 194.982 | 87.216 | 296.774 | 141.575 | 85.033 | 0.225 | 49.93 | 52.43 | 265.869 | 155.676 | 339.806 | 83.865 | 394.881 | 163.202 | 342.09 | 293.695 | 138.132 | 189.704 | 255.204 | 141.719 | 180.731 | 119.458 | 48.056 | 48.056 | 147.844 | 147.844 |
Inkomen voor belasting ratio
| 0.386 | 0.483 | 0.34 | 0.363 | 0.192 | 0.334 | 0.31 | 0.396 | 0.403 | 0.57 | 0.455 | 0.468 | 0.304 | 0.411 | 0.285 | 0.49 | 0.388 | 0.211 | 0.001 | 0.137 | 0.161 | 0.465 | 0.401 | 0.458 | 0.274 | 0.528 | 0.464 | 0.524 | 0.539 | 0.415 | 0.504 | 0.487 | 0.454 | 0.465 | 0.347 | 0.175 | 0.175 | 0.346 | 0.346 |
Belastingkosten
| 33.509 | 54.868 | 28.858 | 47.756 | 16.085 | 35.887 | 29.582 | 53.011 | 46.664 | 92.432 | 45.113 | 74.835 | 23.466 | 39.999 | 21.662 | 60.51 | 30.077 | 20.651 | 4.835 | 15.406 | 14.001 | 61.581 | 34.092 | 69.712 | 18.148 | 76.372 | 32.041 | 59.361 | 51.081 | 50.307 | 32.567 | 43.697 | 24.999 | 39.977 | 27.005 | 8.577 | 8.577 | 30.52 | 30.52 |
Nettowinst
| 156.262 | 284.267 | 130.173 | 190.606 | 62.735 | 165.768 | 85.513 | 228.091 | 215.488 | 384.548 | 156.028 | 256.801 | 87.531 | 154.983 | 65.554 | 236.264 | 111.498 | 64.382 | -4.61 | 34.524 | 38.429 | 204.288 | 121.584 | 270.094 | 65.717 | 318.509 | 131.161 | 282.729 | 242.614 | 81.445 | 157.137 | 211.507 | 116.72 | 140.754 | 92.454 | 39.48 | 39.48 | 117.324 | 117.324 |
Nettowinstmarge
| 0.318 | 0.404 | 0.278 | 0.29 | 0.153 | 0.275 | 0.231 | 0.322 | 0.332 | 0.459 | 0.353 | 0.362 | 0.24 | 0.326 | 0.215 | 0.39 | 0.305 | 0.16 | -0.019 | 0.095 | 0.118 | 0.357 | 0.313 | 0.364 | 0.214 | 0.426 | 0.373 | 0.433 | 0.445 | 0.245 | 0.418 | 0.404 | 0.374 | 0.362 | 0.269 | 0.144 | 0.144 | 0.275 | 0.275 |
WPA (Winst Per Aandeel)
| 1.4 | 2.55 | 1.17 | 1.71 | 0.56 | 1.49 | 0.77 | 2.05 | 1.94 | 3.46 | 1.4 | 2.32 | 0.79 | 1.39 | 0.59 | 2.12 | 1 | 0.58 | -0.041 | 0.31 | 0.35 | 1.84 | 1.09 | 2.42 | 0.59 | 2.86 | 1.21 | 2.82 | 2.42 | 0.81 | 1.57 | 2.12 | 1.17 | 1.41 | 0.92 | 0.29 | 0.29 | 0.82 | 0.82 |
Verwaterde WPA
| 1.4 | 2.55 | 1.17 | 1.71 | 0.56 | 1.49 | 0.77 | 2.03 | 1.94 | 3.45 | 1.4 | 2.32 | 0.79 | 1.39 | 0.59 | 2.12 | 1 | 0.58 | -0.041 | 0.31 | 0.35 | 1.83 | 1.09 | 2.42 | 0.59 | 2.86 | 1.21 | 2.82 | 2.42 | 0.81 | 1.57 | 2.12 | 1.17 | 1.4 | 0.92 | 0.28 | 0.28 | 0.82 | 0.82 |
EBITDA
| 251.964 | 332.12 | 213.095 | 308.199 | 139.692 | 258.424 | 173.697 | 338.006 | 315.924 | 529.577 | 252.723 | 385.375 | 162.182 | 243.994 | 135.547 | 344.121 | 187.156 | 147.449 | 67.823 | 115.203 | 118.024 | 328.267 | 218.049 | 397.097 | 145.173 | 460.404 | 222.909 | 402.446 | 352.949 | 195.084 | 247.322 | 312.164 | 205.64 | 186.912 | 181.284 | 102.668 | 102.668 | 204.991 | 204.991 |
EBITDA ratio
| 0.512 | 0.473 | 0.456 | 0.47 | 0.34 | 0.428 | 0.468 | 0.477 | 0.486 | 0.633 | 0.572 | 0.544 | 0.445 | 0.514 | 0.444 | 0.569 | 0.513 | 0.366 | 0.272 | 0.317 | 0.361 | 0.574 | 0.562 | 0.536 | 0.474 | 0.616 | 0.633 | 0.617 | 0.648 | 0.586 | 0.657 | 0.596 | 0.659 | 0.481 | 0.527 | 0.375 | 0.375 | 0.48 | 0.48 |