Taiwan Steel Union Co., Ltd
TWSE:6581.TW
119.5 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 156.262 | 284.267 | 130.173 | 190.606 | 78.82 | 201.655 | 115.095 | 281.102 | 262.152 | 476.98 | 201.141 | 331.636 | 110.997 | 194.982 | 87.216 | 296.774 | 141.575 | 85.033 | 0.225 | 49.93 | 52.43 | 265.869 | 155.676 | 339.806 | 83.865 | 394.881 | 163.202 | 342.09 | 302.573 | 121.568 | 189.704 | 255.204 | 146.829 | 92.454 | 92.454 | 39.48 | 39.48 | 117.324 | 117.324 |
Afschrijvingen & Amortisatie
| 62.022 | 60.382 | 59.611 | 59.001 | 58.013 | 55.887 | 54.668 | 53.8 | 52.76 | 51.305 | 50.206 | 49.87 | 49.314 | 48.447 | 45.558 | 44.014 | 40.16 | 58.83 | 67.668 | 64.299 | 61.792 | 61.259 | 60.915 | 59.963 | 58.263 | 58.445 | 57.588 | 54.859 | 54.577 | 53.522 | 54.148 | 54.54 | 54.007 | 56.074 | 56.074 | 48.869 | 48.869 | 49.762 | 49.762 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 115.425 | -41.089 | -33.013 | -47.506 | -50.609 | 146.248 | -97.889 | -3.561 | 36.163 | 14.691 | -84.903 | 43.276 | 63.16 | -120.537 | 81.466 | -56.212 | 1.389 | 21.28 | -22.954 | 0.641 | -20.726 | 26.696 | 108.634 | -84.864 | 76.869 | -10.352 | -73.125 | 61.881 | -57.598 | 29.594 | -35.068 | -15.213 | 40.49 | -80.871 | -80.871 | 40.052 | 40.052 | -58.496 | -58.496 |
Vorderingen
| 103.691 | -101.707 | 56.749 | -76.115 | -32.047 | 64.272 | -14.152 | -6.792 | -5.471 | -2.549 | -38.858 | -45.847 | 84.899 | -76.081 | 102.24 | -82.631 | 19.268 | -28.085 | 4.174 | -21.057 | 11.744 | 2.524 | 148.401 | -186.459 | 93.64 | -64.874 | 36.559 | 0.059 | -82.723 | 47.199 | 28.449 | -56.32 | 67.676 | -44.245 | -44.245 | 49.371 | 49.371 | -14.608 | -14.608 |
Voorraden
| -24.875 | 25.672 | -36.684 | 21.65 | 19.2 | 45.734 | -106.269 | 13.942 | 29.899 | 3.396 | -71.029 | 46.912 | -26.181 | 5.762 | -58.261 | 64.557 | -30.17 | 39.541 | -57.378 | 2.617 | 24.506 | 36.91 | -58.661 | 94.873 | -29.284 | 84.979 | -100.671 | 67.126 | -4.574 | -14.906 | -48.01 | 20.114 | -30.318 | -27.161 | -27.161 | -30.366 | -30.366 | 3.465 | 3.465 |
Crediteuren
| -1.282 | -2.236 | -3.457 | 9.999 | -22.704 | -2.804 | 16.488 | 6.921 | -0.23 | -0.848 | 8.003 | 11.579 | -7.306 | 0.001 | -4.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 37.891 | 37.182 | -49.621 | -3.04 | -15.058 | 39.046 | 6.044 | -17.632 | 11.965 | 14.692 | -13.874 | -3.636 | 89.341 | -126.299 | 139.727 | -120.769 | 31.559 | -18.261 | 34.424 | -1.976 | -45.232 | -10.214 | 167.295 | -179.737 | 106.153 | -95.331 | 27.546 | -5.245 | -53.024 | 44.5 | 12.942 | -35.327 | 70.808 | -9.465 | -9.465 | 21.048 | 21.048 | -47.353 | -47.353 |
Overige Niet-Contante Posten
| -29.701 | 123.361 | 135.306 | 63.722 | 2.464 | -151.522 | 5.908 | 6.514 | -81.874 | -107.618 | 0.909 | 5.62 | -54.916 | -113.507 | 4.571 | 3.735 | 2.221 | -12.141 | -4.482 | 6.882 | -100.858 | -143.561 | 0.495 | 1.605 | -70.393 | -86.453 | 0.993 | 7.004 | -63.382 | -126.921 | 4.588 | -4.591 | -15.792 | 17.285 | 17.285 | -10.866 | -10.866 | 1.882 | 1.882 |
Kasstroom uit Operationele Activiteiten
| 304.008 | 227.886 | 189.463 | 265.823 | 88.688 | 252.268 | 77.782 | 337.855 | 269.201 | 435.358 | 167.353 | 430.402 | 168.555 | 9.385 | 218.811 | 288.311 | 185.345 | 153.002 | 40.457 | 121.752 | -7.362 | 210.263 | 325.72 | 316.51 | 148.604 | 356.521 | 151.225 | 465.834 | 236.17 | 77.763 | 213.372 | 289.94 | 225.534 | 84.942 | 84.942 | 117.535 | 117.535 | 110.472 | 110.472 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -654.07 | -272.771 | -59.271 | -53.896 | -75.543 | -47.928 | -42.191 | -71.66 | -54.384 | -34.643 | -50.789 | -32.624 | -32.491 | -33.076 | -82.829 | -60.847 | -75.964 | -179.877 | -112.421 | -108.573 | -333.606 | -151.464 | -253.524 | -287.097 | -193.532 | -142.068 | -117.096 | -32.063 | -575.388 | -50.325 | -22.562 | -7.517 | -24.746 | -25.472 | -25.472 | -31.839 | -31.839 | -57.398 | -57.398 |
Netto Overnames
| 0.798 | 0.717 | 0.017 | 0.731 | -5.598 | 0.291 | 0.302 | 0.978 | 0.227 | 0.387 | 0.292 | 0.526 | 0.402 | -0.168 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 1.5 | 0 | -1.5 | -27.073 | -0.47 | -0.6 | 0 | 0 | -398 | -6.15 | -5 | 0 | 2 | -5 | 5 | 0 | -2.819 | -276.854 | 4.831 | 0 | 10.252 | -10.228 | -0.024 | -5.025 | -4.834 | -2 | -4.81 | -0.008 | -4.803 | 2.001 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 16.5 | 0 | 104 | 100 | 142 | -0.291 | 0 | 0 | -2 | 2 | 0 | 0 | -2 | 4.993 | 274.842 | -0.167 | -0.007 | 2.819 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.198 | 0.2 | 0.201 | 0.202 | 6.287 | 0.962 | 5.031 | -7.395 | -1.725 | 42.988 | -44.868 | 0.096 | -0.162 | -0.647 | 2.819 | 0.152 | 3.202 | 130.777 | 0.345 | 0.056 | 10.047 | 0.09 | 0.108 | 0.049 | 1.281 | 20.116 | -9.887 | -1.542 | -133.619 | -8.737 | 0.021 | 0.069 | -131.901 | 0.325 | 0.325 | 0.356 | 0.356 | -1.31 | -1.31 |
Kasstroom uit Investeringsactiviteiten
| -636.01 | -271.854 | 43.447 | 19.964 | 66.676 | -47.566 | -36.858 | -78.077 | -455.882 | 4.582 | -100.657 | -32.528 | -32.653 | -33.898 | 199.823 | -60.862 | -75.581 | -325.954 | -107.245 | -108.537 | -313.307 | -161.602 | -253.44 | -292.073 | -197.085 | -123.952 | -131.793 | -33.613 | -709.007 | -59.062 | -22.541 | -7.448 | -156.645 | -25.148 | -25.148 | -31.484 | -31.484 | -58.708 | -58.708 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -487.623 | -77 | -3 | -50 | -245 | -30 | -100 | -50 | -50 | -0.019 | -0.019 | -100 | -100 | 0 | -970.993 | -11.7 | -8.653 | -8.654 | -36.13 | -47.86 | 0 | -86.668 | -93.097 | -60.126 | 0 | 0 | -450 | -3.283 | -3.265 | -3.648 | -2.829 | -59.919 | -59.919 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,109.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -214.168 | -214.168 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -478.465 | 0 | 0 | 0 | -723.261 | 0 | -0.001 | 0 | -445.084 | 0 | 0 | 0 | -333.813 | 0 | 0 | -289.304 | 0 | 0 | 0 | -554.129 | 0 | 0 | 0 | -595.299 | 0 | 0 | 0 | 0 | -339.813 | 0 | 0 | -149.917 | 0 | 0 | -149.918 | -149.918 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.001 | -0.453 | -0.757 | -0.217 | 50.231 | 97.341 | 79.967 | 1.702 | 0.165 | -443.23 | 6.06 | 100.786 | -2 | -333.813 | 97 | 75 | -289.304 | 132.346 | 136.13 | 47.86 | -454.129 | 86.668 | 93.097 | 60.126 | -598.636 | -3.319 | 446.699 | -35.283 | 198.746 | -63.472 | -2.829 | -103.214 | 66.726 | -58.098 | -58.098 | 35.597 | 35.597 | -19.292 | -19.292 |
Kasstroom uit Financieringsactiviteiten
| 487.622 | -401.918 | 2.243 | -49.986 | -194.769 | -655.92 | -20.033 | -48.299 | -49.835 | -443.23 | 6.06 | 100.786 | -102 | -333.813 | -873.993 | 63.3 | -297.957 | 132.346 | 136.13 | 47.86 | -454.129 | 86.668 | 93.097 | 60.126 | -598.636 | -3.319 | 1,106.057 | -35.283 | 198.746 | -63.472 | -2.829 | -163.133 | 6.807 | -58.098 | -58.098 | -328.488 | -328.488 | -19.292 | -19.292 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 155.62 | -445.886 | 235.153 | 235.801 | -39.405 | -451.218 | 20.891 | 211.479 | -236.516 | -3.29 | 72.756 | 498.66 | 33.902 | -358.326 | -455.359 | 290.749 | -188.193 | -40.606 | 69.342 | 61.075 | -774.798 | 135.329 | 165.377 | 84.563 | -647.117 | 229.25 | 1,125.489 | 396.938 | -274.091 | -44.771 | 188.002 | 119.359 | 75.696 | 1.697 | 1.697 | -242.437 | -242.437 | 32.472 | 32.472 |
Kaspositie aan het Einde van de Periode
| 497.164 | 341.544 | 787.43 | 552.277 | 316.476 | 355.881 | 807.099 | 786.208 | 574.729 | 811.245 | 814.535 | 741.779 | 243.119 | 209.217 | 567.543 | 1,022.902 | 732.153 | 920.346 | 960.952 | 891.61 | 830.535 | 1,605.333 | 1,470.004 | 1,304.627 | 1,220.064 | 1,867.181 | 1,637.931 | 512.442 | 115.504 | 389.595 | 434.366 | 246.364 | 127.005 | 1.697 | 1.697 | -242.437 | 290.353 | 532.789 | 32.472 |