AAEON Technology Inc.
TWSE:6579.TW
127.5 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,919.052 | 1,802.503 | 2,025.258 | 2,063.003 | 2,056.104 | 1,928.838 | 2,255.542 | 2,059.391 | 2,085.452 | 1,951.691 | 2,116.684 | 1,559.749 | 1,404.716 | 1,266.555 | 1,410.764 | 1,486.895 | 1,602.325 | 1,398.201 | 1,571.369 | 1,431.128 | 1,604.614 | 1,541.269 | 1,477.26 | 1,648.831 | 1,392.935 | 1,281.229 | 1,272.952 | 1,335.449 | 1,466.224 | 1,336.915 | 1,337.818 | 1,514.514 | 1,534.083 | 1,379.947 | 1,249.553 | 1,045.739 | 1,101.37 | 1,101.37 |
Kosten van de omzet
| 1,245.582 | 1,234.719 | 1,340.179 | 1,310.077 | 1,326.228 | 1,306.294 | 1,450.965 | 1,422.075 | 1,327.397 | 1,398.504 | 1,465.244 | 1,109.076 | 1,026.98 | 891.353 | 910.994 | 1,040.934 | 1,072.346 | 943.458 | 1,014.645 | 960.46 | 1,060.029 | 1,049.324 | 1,004.651 | 1,136.989 | 961.895 | 908.489 | 866.859 | 933.728 | 992.904 | 931.057 | 823.578 | 1,046.802 | 1,060.093 | 956.084 | 866.389 | 701.962 | 747.852 | 747.852 |
Brutowinst
| 673.47 | 567.784 | 685.079 | 752.926 | 729.876 | 622.544 | 804.577 | 637.316 | 758.055 | 553.187 | 651.44 | 450.673 | 377.736 | 375.202 | 499.77 | 445.961 | 529.979 | 454.743 | 556.724 | 470.668 | 544.585 | 491.945 | 472.609 | 511.842 | 431.04 | 372.74 | 406.093 | 401.721 | 473.32 | 405.858 | 514.24 | 467.712 | 473.99 | 423.863 | 383.164 | 343.777 | 353.518 | 353.518 |
Brutowinstmarge
| 0.351 | 0.315 | 0.338 | 0.365 | 0.355 | 0.323 | 0.357 | 0.309 | 0.363 | 0.283 | 0.308 | 0.289 | 0.269 | 0.296 | 0.354 | 0.3 | 0.331 | 0.325 | 0.354 | 0.329 | 0.339 | 0.319 | 0.32 | 0.31 | 0.309 | 0.291 | 0.319 | 0.301 | 0.323 | 0.304 | 0.384 | 0.309 | 0.309 | 0.307 | 0.307 | 0.329 | 0.321 | 0.321 |
Onderzoek- en ontwikkelingskosten
| 183.351 | 181.77 | 146.964 | 168.23 | 162.639 | 146.527 | 178.813 | 142.249 | 145.499 | 132.993 | 136.505 | 113.964 | 118.188 | 126.457 | 112.87 | 116.069 | 125.87 | 109.944 | 118.578 | 116.149 | 124.735 | 107.089 | 130.867 | 123.385 | 114.764 | 101.129 | 117.718 | 105.319 | 99.168 | 109.727 | 103.364 | 106.759 | 106.899 | 92.949 | 88.47 | 89.465 | 88.753 | 88.753 |
Algemene en administratieve kosten
| 137.796 | 144.283 | 133.311 | 137.009 | 126.909 | 92.516 | 109.129 | 92.144 | 88.855 | 78.103 | 82.271 | 72.345 | 72.693 | 73.734 | 79.457 | 61.272 | 65.106 | 63.98 | 73.766 | 56.423 | 59.349 | 57.519 | 59.017 | 72.461 | 57.276 | 62.844 | 59.045 | 59.081 | 57.482 | 51.961 | 90.353 | 53.747 | 59.147 | 49.826 | 71.564 | 48.583 | 41.588 | 41.588 |
Verkoop- en marketingkosten
| 203.79 | 194.245 | 200.339 | 189.331 | 178.475 | 147.698 | 172.335 | 133.921 | 146.33 | 135.705 | 139.166 | 124.798 | 120.601 | 123.528 | 148.549 | 138.485 | 135.406 | 160.74 | 154.325 | 141.656 | 158.318 | 152.898 | 152.221 | 147.921 | 148.113 | 158.809 | 148.949 | 138.163 | 141.129 | 140.937 | 128.605 | 129.421 | 135.753 | 129.567 | 96.788 | 114.068 | 117.556 | 117.556 |
Verkoop-, algemene en administratieve kosten
| 294.47 | 295.437 | 289.352 | 326.34 | 305.384 | 240.214 | 281.464 | 226.065 | 235.185 | 213.808 | 221.437 | 197.143 | 193.294 | 197.262 | 228.006 | 199.757 | 200.512 | 224.72 | 228.091 | 198.079 | 217.667 | 210.417 | 211.238 | 220.382 | 205.389 | 221.653 | 207.994 | 197.244 | 198.611 | 192.898 | 218.958 | 183.168 | 194.9 | 179.393 | 168.352 | 162.651 | 159.144 | 159.144 |
Overige kosten
| 63.355 | 380.559 | 0 | 88.008 | 128.675 | 97.339 | -25.464 | 76.471 | -48.5 | -51.847 | 69.885 | -25.943 | -32.351 | -8.458 | 30.172 | -15.721 | 108.476 | -126.63 | 42.127 | -26.318 | -43.215 | 103.3 | -14.761 | -16.421 | 269.8 | 225.22 | 99.791 | 55.82 | 79.909 | 1.661 | 16.524 | -3.117 | 4.858 | -5.781 | -1.727 | 47.551 | 0 | 0 |
Bedrijfskosten
| 477.821 | 477.207 | 436.316 | 494.57 | 468.023 | 386.741 | 460.277 | 368.314 | 380.684 | 346.801 | 357.942 | 311.107 | 311.482 | 323.719 | 340.876 | 315.826 | 326.382 | 334.664 | 346.669 | 314.228 | 342.402 | 317.506 | 342.105 | 343.767 | 320.153 | 322.782 | 325.712 | 302.563 | 297.779 | 302.625 | 322.322 | 289.927 | 301.799 | 272.342 | 256.822 | 252.116 | 269.186 | 269.186 |
Bedrijfsresultaat
| 195.649 | 90.577 | 248.763 | 436.654 | 462.751 | 390.872 | 401.016 | 466.342 | 396.779 | 207.853 | 400.488 | 132.202 | 48.533 | 51.841 | 184.09 | 107.393 | 309.268 | -2.364 | 251.634 | 132.989 | 166.122 | 308.796 | 119.745 | 154.643 | 382.945 | 276.531 | 182.386 | 160.055 | 260.086 | 106.204 | 211.812 | 176.491 | 180.554 | 146.726 | 126.734 | 144.36 | 105.622 | 105.622 |
Bedrijfsresultaat ratio
| 0.102 | 0.05 | 0.123 | 0.212 | 0.225 | 0.203 | 0.178 | 0.226 | 0.19 | 0.106 | 0.189 | 0.085 | 0.035 | 0.041 | 0.13 | 0.072 | 0.193 | -0.002 | 0.16 | 0.093 | 0.104 | 0.2 | 0.081 | 0.094 | 0.275 | 0.216 | 0.143 | 0.12 | 0.177 | 0.079 | 0.158 | 0.117 | 0.118 | 0.106 | 0.101 | 0.138 | 0.096 | 0.096 |
Totaal overige inkomsten en kosten netto
| 104.778 | 407.483 | -92.382 | -1.136 | -1.153 | -0.437 | 2.266 | -4.174 | -0.092 | -6.958 | -1.985 | -3.455 | -0.677 | -0.914 | 0.327 | 6.029 | -0.114 | -1.891 | -6.534 | -4.389 | -6.047 | -12.143 | -0.732 | 0.713 | 1.734 | -1.329 | -1.586 | -1.102 | -1.069 | -1.288 | -0.574 | -0.725 | -0.696 | -0.747 | -0.576 | -0.547 | -18.37 | -18.37 |
Inkomen voor belasting
| 300.427 | 498.06 | 156.381 | 435.518 | 461.598 | 390.435 | 403.282 | 462.168 | 396.687 | 200.895 | 398.503 | 128.747 | 47.856 | 50.927 | 184.417 | 113.422 | 309.154 | -4.255 | 245.1 | 128.6 | 160.075 | 296.653 | 119.013 | 155.356 | 384.679 | 275.202 | 180.8 | 158.953 | 259.017 | 104.916 | 211.238 | 175.766 | 179.858 | 145.979 | 126.158 | 143.813 | 87.252 | 87.252 |
Inkomen voor belasting ratio
| 0.157 | 0.276 | 0.077 | 0.211 | 0.225 | 0.202 | 0.179 | 0.224 | 0.19 | 0.103 | 0.188 | 0.083 | 0.034 | 0.04 | 0.131 | 0.076 | 0.193 | -0.003 | 0.156 | 0.09 | 0.1 | 0.192 | 0.081 | 0.094 | 0.276 | 0.215 | 0.142 | 0.119 | 0.177 | 0.078 | 0.158 | 0.116 | 0.117 | 0.106 | 0.101 | 0.138 | 0.079 | 0.079 |
Belastingkosten
| 62.351 | 57.581 | 34.246 | 90.181 | 96.198 | 52.898 | 68.018 | 78.223 | 87.984 | 50.971 | 59.257 | 27.221 | 18.259 | 7.543 | 34.819 | 23.469 | 49.664 | 30.615 | 37.69 | 32.223 | 52.629 | 39.641 | 39.188 | 31.751 | 36.858 | -2.173 | 16.301 | 21.119 | 33.216 | 13.905 | 49.733 | 23.261 | 34.216 | 23.267 | 27.626 | 30.725 | 21.335 | 21.335 |
Nettowinst
| 235.44 | 429.272 | 61.257 | 278.932 | 320.279 | 308.877 | 295.765 | 356.729 | 292.626 | 129.34 | 301.109 | 93.671 | 20.192 | 36.053 | 115.144 | 71.013 | 231.5 | -34.847 | 183.781 | 78.751 | 59.341 | 230.279 | 72.402 | 72.575 | 314.713 | 273.171 | 147.708 | 125.053 | 205.738 | 81.698 | 128.628 | 140.079 | 128.773 | 113.021 | 89.944 | 106.931 | 62.072 | 62.072 |
Nettowinstmarge
| 0.123 | 0.238 | 0.03 | 0.135 | 0.156 | 0.16 | 0.131 | 0.173 | 0.14 | 0.066 | 0.142 | 0.06 | 0.014 | 0.028 | 0.082 | 0.048 | 0.144 | -0.025 | 0.117 | 0.055 | 0.037 | 0.149 | 0.049 | 0.044 | 0.226 | 0.213 | 0.116 | 0.094 | 0.14 | 0.061 | 0.096 | 0.092 | 0.084 | 0.082 | 0.072 | 0.102 | 0.056 | 0.056 |
WPA (Winst Per Aandeel)
| 1.88 | 3.61 | 0.36 | 2.35 | 2.78 | 2.87 | 1.98 | 3.33 | 2.73 | 1.21 | 3.19 | 0.88 | 0.19 | 0.34 | 1.07 | 0.66 | 2.17 | -0.33 | 1.73 | 0.74 | 0.56 | 2.16 | 0.68 | 0.68 | 2.95 | 2.56 | 1.46 | 1.24 | 2.14 | 0.85 | 1.34 | 1.46 | 1.34 | 1.18 | 0.93 | 1.11 | 0.63 | 0.63 |
Verwaterde WPA
| 1.87 | 3.58 | 0.36 | 2.33 | 2.75 | 2.83 | 1.98 | 3.28 | 2.71 | 1.2 | 3.19 | 0.87 | 0.19 | 0.34 | 1.07 | 0.66 | 2.16 | -0.33 | 1.73 | 0.73 | 0.55 | 2.15 | 0.68 | 0.67 | 2.94 | 2.55 | 1.46 | 1.23 | 2.14 | 0.85 | 1.34 | 1.45 | 1.34 | 1.15 | 0.93 | 1.1 | 0.63 | 0.63 |
EBITDA
| 255.023 | 150.251 | 307.039 | 496.765 | 510.398 | 418.958 | 429.061 | 494.275 | 423.859 | 232.413 | 425.616 | 156.981 | 73.68 | 77.32 | 210.176 | 134.291 | 336.471 | 25.175 | 278.218 | 158.669 | 191.044 | 335.981 | 136.12 | 171.052 | 400.818 | 296.099 | 202.36 | 180.011 | 278.581 | 124.158 | 230.702 | 193.073 | 197.719 | 163.718 | 137.705 | 160.499 | 120.143 | 120.143 |
EBITDA ratio
| 0.133 | 0.083 | 0.152 | 0.241 | 0.248 | 0.217 | 0.19 | 0.24 | 0.203 | 0.119 | 0.201 | 0.101 | 0.052 | 0.061 | 0.149 | 0.09 | 0.21 | 0.018 | 0.177 | 0.111 | 0.119 | 0.218 | 0.092 | 0.104 | 0.288 | 0.231 | 0.159 | 0.135 | 0.19 | 0.093 | 0.172 | 0.127 | 0.129 | 0.119 | 0.11 | 0.153 | 0.109 | 0.109 |