SYNergy ScienTech Corp.
TWSE:6558.TW
23.4 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 282.659 | 258.109 | 281.322 | 335.59 | 285.156 | 294.673 | 253.937 | 306.605 | 283.098 | 304.775 | 353.222 | 430.877 | 422.196 | 484.556 | 573.591 | 559.369 | 448.963 | 210.674 | 472.23 | 537.098 | 560.714 | 436.686 | 507.38 | 492.206 | 415.126 | 319.58 | 372.765 | 422.796 | 423.957 | 296.591 | 397.695 | 397.695 | 272.384 | 272.384 | 297.406 | 297.406 | 216.757 | 216.757 | 261.931 | 261.931 | 273.496 | 273.496 |
Kosten van de omzet
| 225.189 | 218.352 | 237.281 | 264.467 | 245.949 | 281.684 | 212.037 | 276.944 | 283.589 | 267.226 | 319.959 | 361.818 | 342.475 | 390.025 | 467.743 | 441.539 | 353.37 | 190.133 | 373.316 | 412.344 | 418.228 | 336.55 | 378.176 | 366.835 | 316.139 | 245.299 | 279.117 | 297.652 | 293.116 | 209.709 | 285.782 | 285.782 | 214.568 | 214.568 | 222.564 | 222.564 | 174.702 | 174.702 | 218.855 | 218.855 | 212.314 | 212.314 |
Brutowinst
| 57.47 | 39.757 | 44.041 | 71.123 | 39.207 | 12.989 | 41.9 | 29.661 | -0.491 | 37.549 | 33.263 | 69.059 | 79.721 | 94.531 | 105.848 | 117.83 | 95.593 | 20.541 | 98.914 | 124.754 | 142.486 | 100.136 | 129.204 | 125.371 | 98.987 | 74.281 | 93.648 | 125.144 | 130.841 | 86.882 | 111.913 | 111.913 | 57.816 | 57.816 | 74.842 | 74.842 | 42.055 | 42.055 | 43.076 | 43.076 | 61.182 | 61.182 |
Brutowinstmarge
| 0.203 | 0.154 | 0.157 | 0.212 | 0.137 | 0.044 | 0.165 | 0.097 | -0.002 | 0.123 | 0.094 | 0.16 | 0.189 | 0.195 | 0.185 | 0.211 | 0.213 | 0.098 | 0.209 | 0.232 | 0.254 | 0.229 | 0.255 | 0.255 | 0.238 | 0.232 | 0.251 | 0.296 | 0.309 | 0.293 | 0.281 | 0.281 | 0.212 | 0.212 | 0.252 | 0.252 | 0.194 | 0.194 | 0.164 | 0.164 | 0.224 | 0.224 |
Onderzoek- en ontwikkelingskosten
| 15.262 | 15.882 | 14.168 | 13.364 | 13.834 | 12.873 | 11.639 | 14.284 | 12.322 | 13.322 | 12.701 | 13.244 | 12.673 | 11.87 | 13.229 | 13.282 | 7.264 | 13.491 | 18.534 | 14.554 | 15.463 | 13.175 | 15.389 | 12.494 | 11.8 | 9.789 | 10.811 | 11.351 | 10.349 | 8.572 | 9.866 | 9.866 | 9.353 | 9.353 | 9.42 | 9.42 | 7.176 | 7.176 | 11.736 | 11.736 | 6.583 | 6.583 |
Algemene en administratieve kosten
| 37.108 | 34.569 | 33.651 | 34.124 | 32.77 | 36.48 | 33.752 | 36.53 | 38.558 | 28.746 | 38.574 | 39.09 | 32.981 | 39.677 | 39.151 | 39.371 | 31.742 | 32.369 | 35.366 | 34.641 | 36.231 | 30.714 | 36.387 | 38.816 | 33.631 | 27.677 | 19.779 | 34.056 | 32.802 | 27.501 | 30.436 | 30.436 | 24.718 | 24.718 | 24.571 | 24.571 | 20.891 | 20.891 | 20.717 | 20.717 | 23.509 | 23.509 |
Verkoop- en marketingkosten
| 11.256 | 10.476 | 11.505 | 10.284 | 9.126 | 8.825 | 8.759 | 10.026 | 11.696 | 11.079 | 11.777 | 13.06 | 11.232 | 10.605 | 12.583 | 11.356 | 13.802 | 8.797 | 12.381 | 13.498 | 16.19 | 13.957 | 18.222 | 15.693 | 16.331 | 9.452 | 13.773 | 12.558 | 10.095 | 8.779 | 12.593 | 12.593 | 9.474 | 9.474 | 10.854 | 10.854 | 7.008 | 7.008 | 9.457 | 9.457 | 6.8 | 6.8 |
Verkoop-, algemene en administratieve kosten
| 48.363 | 45.045 | 45.156 | 44.408 | 41.896 | 45.308 | 42.511 | 46.556 | 50.254 | 39.825 | 50.351 | 52.15 | 44.213 | 50.282 | 51.734 | 50.727 | 45.544 | 41.166 | 47.747 | 48.139 | 52.421 | 44.671 | 54.609 | 54.509 | 49.962 | 37.129 | 33.552 | 46.614 | 42.897 | 36.28 | 43.029 | 43.029 | 34.192 | 34.192 | 35.424 | 35.424 | 27.898 | 27.898 | 30.173 | 30.173 | 30.309 | 30.309 |
Overige kosten
| 10.756 | 24.607 | -59.314 | 31.468 | 8.715 | -1.375 | -17.201 | 28.168 | 12.179 | 17.448 | 2.616 | -0.252 | -19.585 | 1.259 | -5.552 | -4.481 | -13.639 | 4.261 | -17.335 | 5.603 | 8.401 | -1.395 | 5.759 | 11.506 | 28.095 | -6.097 | -11.53 | 1.029 | 4.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 63.625 | 60.927 | 59.314 | 57.772 | 55.73 | 58.181 | 54.15 | 60.84 | 62.576 | 53.147 | 63.052 | 65.394 | 56.886 | 62.152 | 64.963 | 64.009 | 52.808 | 54.657 | 66.281 | 62.693 | 67.884 | 57.846 | 69.998 | 67.003 | 61.762 | 46.918 | 44.363 | 57.965 | 53.246 | 70.601 | 46.167 | 46.167 | 42.837 | 42.837 | 28.666 | 28.666 | 36.202 | 36.202 | 29.488 | 29.488 | 35.434 | 35.434 |
Bedrijfsresultaat
| -6.155 | 5.34 | -15.273 | 47.679 | -3.77 | -45.192 | -26.435 | -1.29 | -50.091 | 2.899 | -26.149 | 4.333 | 4.127 | 34.4 | 36.106 | 50.194 | 30.477 | -29.855 | 15.298 | 67.664 | 83.003 | 40.895 | 64.965 | 69.874 | 65.32 | 21.266 | 37.755 | 68.208 | 77.595 | 42.03 | 59.019 | 59.019 | 14.271 | 14.271 | 29.998 | 29.998 | 6.981 | 6.981 | 1.168 | 1.168 | 24.291 | 24.291 |
Bedrijfsresultaat ratio
| -0.022 | 0.021 | -0.054 | 0.142 | -0.013 | -0.153 | -0.104 | -0.004 | -0.177 | 0.01 | -0.074 | 0.01 | 0.01 | 0.071 | 0.063 | 0.09 | 0.068 | -0.142 | 0.032 | 0.126 | 0.148 | 0.094 | 0.128 | 0.142 | 0.157 | 0.067 | 0.101 | 0.161 | 0.183 | 0.142 | 0.148 | 0.148 | 0.052 | 0.052 | 0.101 | 0.101 | 0.032 | 0.032 | 0.004 | 0.004 | 0.089 | 0.089 |
Totaal overige inkomsten en kosten netto
| 12.054 | -0.866 | -26.428 | -1.193 | -1.447 | 0.148 | -2.477 | -3.109 | -2.876 | -2.796 | -2.868 | -2.657 | -3.021 | -2.42 | -2.396 | -2.451 | -2.074 | -1.874 | -0.876 | -0.535 | -0.088 | 0.031 | -0.015 | -0.049 | -0.011 | -0.003 | -0.013 | -0.11 | 4.761 | -25.322 | 7.146 | 7.146 | 1.355 | 1.355 | 16.88 | 16.88 | -0.015 | -0.015 | 13.109 | 13.109 | 1.278 | 1.278 |
Inkomen voor belasting
| 5.899 | 4.474 | -41.701 | 46.486 | -5.217 | -45.044 | -28.912 | -4.399 | -52.967 | 0.103 | -29.017 | 1.676 | 1.106 | 31.98 | 33.71 | 47.743 | 28.403 | -31.729 | 14.422 | 67.129 | 82.915 | 40.926 | 64.95 | 69.825 | 65.309 | 21.263 | 37.742 | 68.098 | 82.356 | 16.708 | 66.165 | 66.165 | 15.626 | 15.626 | 46.877 | 46.877 | 6.967 | 6.967 | 14.277 | 14.277 | 25.569 | 25.569 |
Inkomen voor belasting ratio
| 0.021 | 0.017 | -0.148 | 0.139 | -0.018 | -0.153 | -0.114 | -0.014 | -0.187 | 0 | -0.082 | 0.004 | 0.003 | 0.066 | 0.059 | 0.085 | 0.063 | -0.151 | 0.031 | 0.125 | 0.148 | 0.094 | 0.128 | 0.142 | 0.157 | 0.067 | 0.101 | 0.161 | 0.194 | 0.056 | 0.166 | 0.166 | 0.057 | 0.057 | 0.158 | 0.158 | 0.032 | 0.032 | 0.055 | 0.055 | 0.093 | 0.093 |
Belastingkosten
| 1.975 | 2.607 | -6.646 | 4.416 | 3.01 | -1.588 | -8.499 | -5.311 | -7.616 | -3.776 | -11.758 | 5.226 | 1.903 | 7.096 | -3.26 | 9.282 | 6.512 | 3.204 | 0.347 | 16.172 | 18.096 | 9.114 | 13.772 | 14.171 | 20.77 | 7.642 | 6.149 | 12.392 | 21.773 | 5.558 | 12.552 | 12.552 | 1.795 | 1.795 | 4.339 | 4.339 | 0.618 | 0.618 | 0.773 | 0.773 | 1.282 | 1.282 |
Nettowinst
| 3.924 | 1.867 | -35.055 | 42.07 | -8.227 | -43.456 | -20.413 | 0.912 | -45.351 | 3.879 | -17.259 | -3.55 | -0.797 | 24.884 | 36.97 | 38.461 | 21.891 | -34.933 | 14.075 | 50.957 | 64.819 | 31.812 | 51.178 | 55.654 | 44.539 | 13.621 | 31.593 | 55.706 | 60.583 | 11.15 | 53.613 | 53.613 | 13.831 | 13.831 | 42.538 | 42.538 | 6.349 | 6.349 | 13.504 | 13.504 | 24.287 | 24.287 |
Nettowinstmarge
| 0.014 | 0.007 | -0.125 | 0.125 | -0.029 | -0.147 | -0.08 | 0.003 | -0.16 | 0.013 | -0.049 | -0.008 | -0.002 | 0.051 | 0.064 | 0.069 | 0.049 | -0.166 | 0.03 | 0.095 | 0.116 | 0.073 | 0.101 | 0.113 | 0.107 | 0.043 | 0.085 | 0.132 | 0.143 | 0.038 | 0.135 | 0.135 | 0.051 | 0.051 | 0.143 | 0.143 | 0.029 | 0.029 | 0.052 | 0.052 | 0.089 | 0.089 |
WPA (Winst Per Aandeel)
| 0.042 | 0.02 | -0.37 | 0.45 | -0.088 | -0.46 | -0.22 | 0.01 | -0.48 | 0.041 | -0.19 | -0.041 | -0.01 | 0.29 | 0.42 | 0.44 | 0.25 | -0.41 | 0.16 | 0.59 | 0.76 | 0.37 | 0.68 | 0.74 | 0.59 | 0.18 | 0.42 | 0.74 | 0.81 | 0.15 | 0.7 | 0.7 | 0.19 | 0.19 | 0.57 | 0.57 | 0.085 | 0.085 | 0.18 | 0.18 | 0.34 | 0.34 |
Verwaterde WPA
| 0.042 | 0.02 | -0.37 | 0.42 | -0.088 | -0.46 | -0.22 | 0.01 | -0.48 | 0.041 | -0.19 | -0.04 | -0.01 | 0.29 | 0.42 | 0.43 | 0.25 | -0.41 | 0.16 | 0.59 | 0.75 | 0.37 | 0.68 | 0.73 | 0.59 | 0.18 | 0.42 | 0.74 | 0.81 | 0.15 | 0.7 | 0.7 | 0.18 | 0.18 | 0.57 | 0.57 | 0.085 | 0.085 | 0.18 | 0.18 | 0.33 | 0.33 |
EBITDA
| 24.024 | 34.624 | -10.724 | 75.959 | -3.77 | -17.314 | -1.556 | 23.229 | -24.712 | 31.11 | -0.36 | 28.693 | 29.189 | 57.952 | 60.864 | 72.04 | 48.419 | -15.132 | 26.037 | 75.861 | 90.291 | 48.278 | 71.267 | 76.066 | 72.216 | 28.494 | 44.951 | 76.341 | 82.363 | 49.866 | 66.704 | 66.704 | 23.047 | 23.047 | 38.49 | 38.49 | 15.85 | 15.85 | 12.019 | 12.019 | 35.121 | 35.121 |
EBITDA ratio
| 0.085 | 0.134 | -0.038 | 0.226 | -0.013 | -0.059 | -0.006 | 0.076 | -0.087 | 0.102 | -0.001 | 0.067 | 0.069 | 0.12 | 0.106 | 0.129 | 0.108 | -0.072 | 0.055 | 0.141 | 0.161 | 0.111 | 0.14 | 0.155 | 0.174 | 0.089 | 0.121 | 0.181 | 0.194 | 0.168 | 0.168 | 0.168 | 0.085 | 0.085 | 0.129 | 0.129 | 0.073 | 0.073 | 0.046 | 0.046 | 0.128 | 0.128 |