MS&Consulting Co., Ltd.

TSE:6555.T

472 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Operationele Activiteiten:
Nettowinst 75.828-123.765107.43328.45780.533-99.425213.01235.11651.74924.142177.85283.141104.566-52.457103.48-114.321-94.006-202.79667.556124.43721.834344.058108.22797.52113.169358.033124.50869.574-0.287343.81956.009110.936-4.699
Afschrijvingen & Amortisatie 26.50626.98623.16921.79620.8221.83523.24719.35519.58719.45417.10617.50316.27719.98618.21618.8120.21818.76117.9217.46917.746.4935.8625.7175.94110.2462.886.4175.9090.8588.476.6293.6
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000
Verandering in Werkkapitaal -106.696260.049-243.26593.917-167.882226.679-204.35437.316-184.14459.531-20.71746.298-61.622170.533-42.1128.977-15.852361.956151.048-40.3419.594-94.01161.087-51.165102.896-298.9927.517-50.726118.532-218.984108.205-64.73265.663
Vorderingen -145.12249-177.31213.413-135227-213.1913.437-102.123153-12241-122267.738-10096-7746310136-23-13231-1432-27947000000
Voorraden 1.002-18.23932.1-3.194-17.695-27.1222.119-2.946-9.613-7.62214.883-18.0884.523-7.2442.290.777-3.0030.6730.460.085-0.6562.321.7272.094-3.75911.144-13.2717.871-8.6513.785-1.164-1.068-1.629
Crediteuren 00-97.12483.698-14.80525.808-13.28326.825-72.408-86.30786.66622.4756.575-89.9610000000000000000000
Overig Werkkapitaal 37.42215-0.92919.057-0.3820.991-5.28616.136-31.1670.4686.423.38655.855177.777-44.39128.2-12.849361.283150.588-40.42520.25-96.33159.36-53.259106.655-310.13620.788-58.597127.183-222.769109.369-63.66467.292
Overige Niet-Contante Posten 0.95215.3350.319-40.33-33.996-88.278-5.288-5.802-31.167-65.3325.05797.06521.79-145.66324.64157.23110.457-86.102-94.053-36.145-81.05384.866-125.55-52.377-101.5531.944-63.664-10.297-110.84164.211-128.77-1.877-94.91
Kasstroom uit Operationele Activiteiten -3.41178.094-51.018103.84-100.52560.81126.61785.985-143.97537.797199.298244.00781.011-7.601104.23790.697-79.18391.819142.47165.421-21.885341.40649.626-0.30420.45371.23171.24114.96813.313189.90443.91450.956-30.346
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.313-37.527-30.552-32.598-65.153-27.222-3.603-23.358-22.079-22.713-13.601-14.168-8.402-15.978-10.032-9.833-14.237-13.094-16.108-13.509-12.809-52.137-0.845-12.676-0.856-8.8247.058-1.439-16.5086.167-8.771-6.981-4.464
Netto Overnames 000000000000000000000000000000000
Aankoop van Beleggingen 000-20.0100000000000000000000000000000
Verkoop/verval van Beleggingen 000000000000000000000000000000000
Overige Investeringsactiviteiten -31.908-32-1-53-36-27-0.0010.0010.034-0.0340.094-14.184-1.819-1.930.8170.291-0.001-0.233-0.014-0.002-0.058-2.643-5.3020.0250.0031.614-3.397-0.0180-2.421-0.08800.002
Kasstroom uit Investeringsactiviteiten -32.221-37.527-31.552-52.608-65.153-27.222-3.604-23.357-22.045-22.747-13.507-14.184-2.105-17.908-9.215-9.542-14.238-13.327-16.122-13.511-12.867-54.78-6.147-12.651-0.853-7.213.661-1.457-16.5083.746-8.859-6.981-4.462
Financieringsactiviteiten:
Schuldaflossingen 145.840505022.192-41-41.664-41.664-41.664-41.664-42-41.664-41.664-55.552-27.776-41.664427.81-12.501-12-15.87382.501-17.499-17.499-30.061-29-29.997-29.997-38.867-38.307-46.057-30.557-38.307-38.307
Uitgifte van Gewone Aandelen 07.1526.500824.580000000240000.422430.6853.95221.7080.738062.226000-62.226000
Terugkoop van Gewone Aandelen 00-0.0230-135.518-78.108-39.986-27.02700-59.591-0.024-0.02600-13.089-16.003-1.4520-41.505-358.459000000000000
Uitgekeerde Dividenden 000-35.6360-38.5040-34.7170-34.69500000-40.5740-81.6780-31.92-84.217000-80.96600000000
Overige Financieringsactiviteiten -8.08-58.184-9.05-7.27236.286-20.95532.605-80.745-8.073-7.439-6.897-7.099-7.125-7.048-8.731-9.39-9.727-9.603-10.03463.875-50.6550.00121.7080-0.997-488.40592.225-500.0240500.025-407.79900
Kasstroom uit Financieringsactiviteiten 137.76-51.03467.4277.092-77.04-170.567-24.465-184.153-49.737-83.798-108.488-48.787-48.789-62.6-12.507-104.717403.08-105.234-21.61217.577-410.145-13.5464.209-29.323-110.963-456.176492.277-538.891-38.307391.742-438.356-38.307-38.307
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.502-0.259-0.095-0.184-2.913.2492.210.781-0.739-1.009-0.46-0.355-0.626-0.157-0.334-0.068-0.0240.087-0.9060.2640.2510.2110.262-0.2330.064-0.0150.097-0.043-0.0320.098-0.5520.2720.197
Netto Kasstroomverandering 102.6389.275-15.23958.14-245.627-133.730.758-120.745-216.494-69.75876.843180.68129.491-88.26682.181-23.63309.634-26.654103.83269.752-444.647273.29147.949-42.51-91.299-277.51452.616-525.423-41.534470.832-289.1965.941-72.918
Kaspositie aan het Einde van de Periode 521.602418.972329.697344.936286.796532.423666.153665.395786.141,002.6341,072.392995.549814.868785.377873.643791.462815.092505.458543.629439.797370.045814.692541.401493.452535.962627.261904.771452.155977.5781,019.112548.28837.476831.535