JMC Electronics Co., Ltd.
TWSE:6552.TW
44.05 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 574.998 | 491.905 | 467.955 | 503.243 | 444.456 | 349.779 | 420.34 | 364.538 | 698.948 | 629.011 | 651.377 | 820.55 | 819.152 | 711.78 | 608.136 | 710.831 | 750.757 | 577.129 | 671.146 | 814.956 | 798.818 | 732.235 | 684.835 | 511.029 | 379.238 | 355.906 | 375.729 | 327.612 | 315.25 | 304.337 | 383.133 | 421.396 | 416.275 | 446.957 | 426.993 | 363.578 | 408.431 | 389.243 | 367.833 | 367.833 | 262.856 | 262.856 |
Kosten van de omzet
| 524.171 | 457.261 | 462.877 | 469.727 | 425.509 | 368.294 | 421.501 | 384.512 | 558.546 | 527.368 | 541.622 | 621.477 | 618.911 | 621.38 | 539.072 | 587.509 | 604.242 | 538.258 | 528.3 | 561.287 | 537.215 | 517.41 | 487.086 | 407.869 | 324.467 | 315.827 | 322.326 | 295.253 | 282.018 | 289.715 | 318.766 | 326.512 | 323.151 | 354.522 | 346.392 | 307.202 | 324.815 | 200.142 | 320.294 | 320.294 | 253.26 | 253.26 |
Brutowinst
| 50.827 | 34.644 | 5.078 | 33.516 | 18.947 | -18.515 | -1.161 | -19.974 | 140.402 | 101.643 | 109.755 | 199.073 | 200.241 | 90.4 | 69.064 | 123.322 | 146.515 | 38.871 | 142.846 | 253.669 | 261.603 | 214.825 | 197.749 | 103.16 | 54.771 | 40.079 | 53.403 | 32.359 | 33.232 | 14.622 | 64.367 | 94.884 | 93.124 | 92.435 | 80.601 | 56.376 | 83.616 | 189.101 | 47.54 | 47.54 | 9.597 | 9.597 |
Brutowinstmarge
| 0.088 | 0.07 | 0.011 | 0.067 | 0.043 | -0.053 | -0.003 | -0.055 | 0.201 | 0.162 | 0.168 | 0.243 | 0.244 | 0.127 | 0.114 | 0.173 | 0.195 | 0.067 | 0.213 | 0.311 | 0.327 | 0.293 | 0.289 | 0.202 | 0.144 | 0.113 | 0.142 | 0.099 | 0.105 | 0.048 | 0.168 | 0.225 | 0.224 | 0.207 | 0.189 | 0.155 | 0.205 | 0.486 | 0.129 | 0.129 | 0.037 | 0.037 |
Onderzoek- en ontwikkelingskosten
| 15.919 | 14.405 | 15.96 | 13.331 | 13.825 | 13.309 | 14.085 | 16.802 | 15.536 | 16.447 | 15.358 | 16.25 | 18.143 | 19.196 | 18.581 | 17.935 | 16.791 | 13.745 | 17.347 | 18.339 | 16.608 | 17.081 | 15.345 | 15.639 | 14.546 | 12.861 | 12.625 | 12.097 | 13.01 | 13.64 | 17.567 | 17.489 | 17.617 | 19.018 | 16.506 | 15.713 | 15.017 | 12.074 | 11.759 | 11.759 | 2.33 | 2.33 |
Algemene en administratieve kosten
| 25.927 | 17.86 | 14.103 | 16.806 | 18.158 | 15.037 | 19.584 | 20.963 | 36.052 | 32.155 | 29.666 | 38.339 | 38.304 | 28.987 | 21.422 | 33.995 | 30.688 | 19.42 | 27.893 | 38.474 | 37.37 | 34.753 | 30.646 | 21.316 | 16.507 | 15.422 | 13.802 | 12.383 | 12.052 | 11.981 | 24.583 | 15.538 | 17.645 | 17.39 | 7.202 | 16.711 | 14.448 | 15.232 | 11.409 | 11.409 | 9.241 | 9.241 |
Verkoop- en marketingkosten
| 6.054 | 6.02 | 5.036 | 6.164 | 4.74 | 4.217 | 6.748 | 9.66 | 16.488 | 11.238 | 11.335 | 8.267 | 7.816 | 6.811 | 5.332 | 5.706 | 6.513 | 5.138 | 5.034 | 6.393 | 5.293 | 4.337 | 4.373 | 4.349 | 3.995 | 3.644 | 3.442 | 3.36 | 3.265 | 2.901 | 3.488 | 3.24 | 3.115 | 3.199 | 2.576 | 2.208 | 2.22 | 2.003 | 1.823 | 1.823 | 0.311 | 0.311 |
Verkoop-, algemene en administratieve kosten
| 29.808 | 23.88 | 19.139 | 22.97 | 22.898 | 19.254 | 26.332 | 30.623 | 52.54 | 43.393 | 41.001 | 46.606 | 46.12 | 35.798 | 26.754 | 39.701 | 37.201 | 24.558 | 32.927 | 44.867 | 42.663 | 39.09 | 35.019 | 25.665 | 20.502 | 19.066 | 17.244 | 15.743 | 15.317 | 14.882 | 28.071 | 18.778 | 20.76 | 20.589 | 9.778 | 18.919 | 16.668 | 17.235 | 14.704 | 14.704 | 11.023 | 11.023 |
Overige kosten
| 62.681 | 31.345 | -10.856 | 30.697 | 59.931 | 24.06 | -24.331 | 69.47 | 25.4 | 30.591 | 3.299 | 23.97 | 6.872 | 12.073 | -1.789 | 8.485 | -2.31 | 18.389 | -4.931 | 25.028 | 3.75 | 6.824 | 1.471 | 6.366 | 16.107 | -5.544 | 0.853 | 1.694 | 5.223 | -16.346 | 23.113 | -19.979 | -6.009 | -15.107 | 3.824 | 24.786 | -3.353 | -0.323 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 45.727 | 38.285 | 35.099 | 36.301 | 36.723 | 32.563 | 40.417 | 47.425 | 68.076 | 59.84 | 56.359 | 62.856 | 64.263 | 54.994 | 45.335 | 57.636 | 53.992 | 38.303 | 50.274 | 63.206 | 59.271 | 56.171 | 50.364 | 41.304 | 35.048 | 31.927 | 29.869 | 27.84 | 28.327 | 28.522 | 45.638 | 36.267 | 38.377 | 39.607 | 26.284 | 34.632 | 31.685 | 29.309 | 14.252 | 14.252 | 11.802 | 11.802 |
Bedrijfsresultaat
| 5.1 | 32.735 | -35.061 | 30.256 | 48.328 | -18.463 | -60.729 | 3.435 | 100.703 | 72.378 | 56.926 | 160.233 | 142.945 | 47.528 | 22.075 | 74.228 | 90.358 | 18.957 | 87.641 | 215.491 | 206.082 | 165.478 | 148.856 | 68.222 | 35.83 | 2.608 | 24.387 | 6.213 | 10.128 | -30.246 | 41.842 | 38.638 | 48.738 | 37.721 | 58.141 | 46.53 | 48.578 | 159.469 | 22.328 | 22.328 | -3.131 | -3.131 |
Bedrijfsresultaat ratio
| 0.009 | 0.067 | -0.075 | 0.06 | 0.109 | -0.053 | -0.144 | 0.009 | 0.144 | 0.115 | 0.087 | 0.195 | 0.175 | 0.067 | 0.036 | 0.104 | 0.12 | 0.033 | 0.131 | 0.264 | 0.258 | 0.226 | 0.217 | 0.133 | 0.094 | 0.007 | 0.065 | 0.019 | 0.032 | -0.099 | 0.109 | 0.092 | 0.117 | 0.084 | 0.136 | 0.128 | 0.119 | 0.41 | 0.061 | 0.061 | -0.012 | -0.012 |
Totaal overige inkomsten en kosten netto
| 63.555 | -4.731 | -5.045 | -5.715 | -6.111 | -6.404 | -6.199 | -5.37 | -4.43 | -4.367 | -3.913 | -4.525 | -4.082 | -4.176 | -4.027 | -3.821 | -3.714 | -4.899 | -5.484 | -6.334 | -5.758 | -5.319 | -2.756 | -2.487 | -2.297 | -1.349 | -0.779 | -0.664 | -0.504 | -0.258 | -0.541 | -0.17 | -0.009 | -0.289 | -0.492 | -1.157 | -0.729 | -1.303 | 8.511 | 8.511 | -1.231 | -1.231 |
Inkomen voor belasting
| 68.655 | 28.004 | -40.106 | 24.541 | 42.217 | -24.867 | -66.928 | -1.935 | 96.273 | 68.011 | 53.013 | 155.708 | 138.863 | 43.352 | 18.048 | 70.407 | 86.644 | 14.058 | 82.157 | 209.157 | 200.324 | 160.159 | 146.1 | 65.735 | 33.533 | 1.259 | 23.608 | 5.549 | 9.624 | -30.504 | 41.301 | 38.468 | 48.729 | 37.432 | 57.649 | 45.373 | 47.849 | 158.166 | 30.839 | 30.839 | -4.362 | -4.362 |
Inkomen voor belasting ratio
| 0.119 | 0.057 | -0.086 | 0.049 | 0.095 | -0.071 | -0.159 | -0.005 | 0.138 | 0.108 | 0.081 | 0.19 | 0.17 | 0.061 | 0.03 | 0.099 | 0.115 | 0.024 | 0.122 | 0.257 | 0.251 | 0.219 | 0.213 | 0.129 | 0.088 | 0.004 | 0.063 | 0.017 | 0.031 | -0.1 | 0.108 | 0.091 | 0.117 | 0.084 | 0.135 | 0.125 | 0.117 | 0.406 | 0.084 | 0.084 | -0.017 | -0.017 |
Belastingkosten
| 6.661 | 5.912 | -6.583 | 1.752 | 6.268 | -7.129 | -12.269 | -2.104 | 23.525 | 12.911 | 10.643 | 27.613 | 20.675 | 7.594 | 3.609 | 10.936 | 24.407 | 1.877 | 12.879 | 41.801 | 40.065 | 32.705 | 29.094 | 12.334 | 5.579 | -19.924 | 3.359 | 0.606 | 4.958 | -5.06 | 7.279 | 5.024 | 11.77 | 5.554 | 8.579 | 5.803 | 6.361 | 4.027 | 0.704 | 0.704 | 7.941 | 7.941 |
Nettowinst
| 67.078 | 22.092 | -33.523 | 22.789 | 35.949 | -17.738 | -54.659 | 0.169 | 72.748 | 55.1 | 42.37 | 128.095 | 118.188 | 35.758 | 14.439 | 59.471 | 62.237 | 12.181 | 69.278 | 167.356 | 160.259 | 127.454 | 117.006 | 53.401 | 27.954 | 21.183 | 20.249 | 4.943 | 4.666 | -25.444 | 34.022 | 33.444 | 36.959 | 31.878 | 49.07 | 39.57 | 41.488 | 154.139 | 30.135 | 30.135 | 3.579 | 3.579 |
Nettowinstmarge
| 0.117 | 0.045 | -0.072 | 0.045 | 0.081 | -0.051 | -0.13 | 0 | 0.104 | 0.088 | 0.065 | 0.156 | 0.144 | 0.05 | 0.024 | 0.084 | 0.083 | 0.021 | 0.103 | 0.205 | 0.201 | 0.174 | 0.171 | 0.104 | 0.074 | 0.06 | 0.054 | 0.015 | 0.015 | -0.084 | 0.089 | 0.079 | 0.089 | 0.071 | 0.115 | 0.109 | 0.102 | 0.396 | 0.082 | 0.082 | 0.014 | 0.014 |
WPA (Winst Per Aandeel)
| 0.81 | 0.27 | -0.4 | 0.27 | 0.43 | -0.21 | -0.66 | 0.002 | 0.88 | 0.65 | 0.51 | 1.54 | 1.42 | 0.43 | 0.18 | 0.63 | 0.62 | 0.12 | 0.83 | 2.01 | 1.93 | 1.53 | 1.4 | 0.64 | 0.34 | 0.25 | 0.25 | 0.06 | 0.06 | -0.31 | 0.45 | 0.45 | 0.49 | 0.42 | 0.66 | 0.53 | 0.55 | 2.23 | 0.64 | 0.64 | 0.14 | 0.14 |
Verwaterde WPA
| 0.62 | 0.27 | -0.4 | 0.26 | 0.4 | -0.19 | -0.66 | 0.002 | 0.86 | 0.62 | 0.51 | 1.54 | 1.42 | 0.43 | 0.18 | 0.63 | 0.62 | 0.12 | 0.83 | 2.01 | 1.93 | 1.53 | 1.4 | 0.64 | 0.34 | 0.25 | 0.25 | 0.06 | 0.06 | -0.31 | 0.45 | 0.45 | 0.49 | 0.42 | 0.66 | 0.53 | 0.55 | 2.23 | 0.64 | 0.64 | 0.14 | 0.14 |
EBITDA
| 124.829 | 152.165 | 83.916 | 149.415 | 167.032 | 100.164 | 49.581 | 104.341 | 201.949 | 174.311 | 152.58 | 255.522 | 236.589 | 131.807 | 103.439 | 156.372 | 171.301 | 98.24 | 162.093 | 283.86 | 270.114 | 227.57 | 196.838 | 112.54 | 80.315 | 53.597 | 80.013 | 63.804 | 62.638 | 20.853 | 94.31 | 90.913 | 102.159 | 93.343 | 120.38 | 119.402 | 120.253 | 232.535 | 84.864 | 84.864 | 57.922 | 57.922 |
EBITDA ratio
| 0.217 | 0.309 | 0.179 | 0.297 | 0.376 | 0.286 | 0.118 | 0.286 | 0.289 | 0.277 | 0.234 | 0.311 | 0.289 | 0.185 | 0.17 | 0.22 | 0.228 | 0.17 | 0.242 | 0.348 | 0.338 | 0.311 | 0.287 | 0.22 | 0.212 | 0.151 | 0.213 | 0.195 | 0.199 | 0.069 | 0.246 | 0.216 | 0.245 | 0.209 | 0.282 | 0.328 | 0.294 | 0.597 | 0.231 | 0.231 | 0.22 | 0.22 |