BayCurrent Consulting, Inc.
TSE:6532.T
5347 (JPY) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| 8,653 | 6,973 | 7,786 | 8,969 | 7,186 | 7,998 | 9,006 | 8,735 | 5,619 | 6,515 | 6,236 | 6,222 | 4,031 | 4,980 | 4,460 | 3,642 | 2,402 | 2,973 | 2,995 | 2,522 | 834 | 1,625 | 1,679 | 1,766 | 225 | 716 | -2.022 | 1,444.769 | 684.264 | 1,057.967 | 191 | 399 | 448.333 | 876.224 |
Afschrijvingen & Amortisatie
| 705 | 569 | 753 | 1,017 | 374 | 271 | 271 | 244 | 298 | 251 | 199 | 78 | 317 | 247 | 270 | 264 | 232 | 223 | 216 | 9 | 392 | 200 | 58 | -411 | 532 | 59 | 1,003.636 | -413.363 | 528.888 | 55.475 | 0 | 0 | 526.17 | 56.374 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -5,229 | -7 | 0 | 0 | -4,379 | 0 | 0 | 0 | -2,815 | -10 | -1,032 | -11 | -1,673 | -11 | 0 | 0 | -775 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 198 | 161 | 157 | 0 | 0 | 194 | 154 | 0 | 0 | 126 | 126 | 0 | 0 | 91 | 91 | 91 | 76 | 48 | 45 | 0 | 0 | 21 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4,933 | 6,580 | -4,252 | 1,648 | -3,006 | 2,088 | -2,100 | 1,020 | -2,335 | 1,093 | -1,441 | 107 | -655 | -60 | -66 | 578 | -1,425 | 939 | -979 | 1,376 | -1,620 | 1,712 | -719 | 201 | -796 | 671 | -555.867 | 415.331 | -794.942 | 681.611 | 0 | 0 | -654.898 | 519.067 |
Vorderingen
| -3,659 | 3,699 | -3,486 | 108 | -2,180 | 1,607 | -1,641 | -863 | -1,796 | 741 | -1,389 | -597 | -1,023 | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -140 | 256 | -134 | -99 | -70 | 97 | -83 | -114 | 39 | 131 | -8 | 26 | -139 | 228 | -37 | -181 | -28 | 47 | -9 | -269 | 189 | 15 | -92 | 132 | -209 | 184 | -136.851 | -0.167 | -45.272 | 6.439 | 0 | 0 | 3.123 | -12.402 |
Crediteuren
| 0 | 0 | 0 | -108 | 2,180 | -1,607 | 1,641 | 863 | 1,796 | -741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,134 | 2,625 | -632 | 1,747 | -2,936 | 1,991 | -2,017 | 1,134 | -2,374 | 962 | -1,433 | 81 | -516 | -288 | -29 | 759 | -1,397 | 892 | -970 | 1,645 | -1,809 | 1,697 | -627 | 69 | -587 | 487 | -419.016 | 415.498 | -749.67 | 675.172 | 0 | 0 | -658.021 | 531.469 |
Overige Niet-Contante Posten
| -18 | -5,454 | 7,507 | -3,678 | -141 | -11 | 10 | -2,605 | -264 | -17 | 5 | -815 | -852 | 17 | 29 | 7 | 12 | 15 | 16 | -1,351 | 729 | 20 | 24 | -512 | -112 | -879 | -39.762 | -616.096 | 129.893 | -349.797 | -191 | -399 | -58.898 | -1,067.578 |
Kasstroom uit Operationele Activiteiten
| 4,605 | 11,485 | 6,668 | 7,956 | 4,413 | 5,311 | 7,334 | 7,394 | 3,318 | 3,589 | 5,125 | 5,592 | 2,841 | 2,460 | 4,774 | 3,550 | 1,286 | 2,525 | 2,282 | 2,556 | 335 | 2,803 | 1,049 | 1,044 | -151 | 567 | 405.985 | 830.641 | 548.103 | 1,445.256 | 0 | 0 | 260.707 | 384.087 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -341 | -409 | -3,492 | -22 | -109 | -9 | -30 | -9 | -255 | -92 | -5 | -24 | -45 | -1 | -4 | -68 | -88 | -44 | 0 | 0 | -7 | -3 | -2 | -3 | -41 | -5 | -73.792 | -73.023 | -24.394 | -10.583 | 0 | 0 | -4.729 | -24.609 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 241 | -11 | -74 | -31 | -1 | -16 | -6 | -2 | -1,712 | -150 | -110 | -9 | -9 | 56 | -6 | -24 | -115 | -15 | -4 | -93 | -1 | 1 | 1 | 0 | -2 | -65 | -3.427 | 1.035 | -195.323 | 7.288 | 0 | 0 | -21.76 | -0.003 |
Kasstroom uit Investeringsactiviteiten
| -100 | -420 | -3,566 | -53 | -110 | -25 | -36 | -11 | -1,967 | -242 | -115 | -33 | -54 | 55 | -10 | -92 | -203 | -59 | -4 | -93 | -8 | -2 | -1 | -3 | -43 | -70 | -77.219 | -71.988 | -219.717 | -3.295 | 0 | 0 | -26.489 | -24.612 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -262 | -263 | -262 | -263 | -262 | -263 | -262 | -263 | -262 | -263 | -262 | -263 | -262 | -263 | -262 | -263 | -262 | -263 | -262 | -263 | -262 | -263 | -263 | -178 | -263 | -275 | -262.5 | -262.5 | -262.5 | -262.5 | 0 | 0 | -462.5 | -262.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -3,607 | 0 | 0 | 0 | -3,006 | 0 | 0 | 0 | -2,097 | 0 | -2 | 0 | -1,204 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -309 | -498 | 0 | 0 | 0 | 0 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -45 | -3,771 | -25 | -2,727 | -34 | -3,487 | -29 | -2,115 | -40 | -2,569 | -20 | -1,359 | -23 | -1,739 | -11 | -831 | -17 | -899 | -11 | -446 | -13 | -443 | -12 | -371 | -25 | -583 | -0.673 | -0.056 | -61.663 | -399.281 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -555 | -478 | -507 | -171 | -174 | -241 | -241 | -239 | -238 | -211 | -180 | -167 | -173 | -193 | -181 | -180 | -165 | -169 | -142 | -144 | -127 | -141 | 0 | -84 | 0 | 0 | 86.337 | 0.899 | -774.925 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -862 | -8,119 | -794 | -3,564 | -67 | -6,997 | -532 | -3,058 | -99 | -5,140 | -462 | -2,158 | -91 | -3,399 | -454 | -1,275 | -444 | -1,331 | -415 | -1,140 | -115 | -1,156 | -767 | -549 | -369 | -858 | -176.493 | -262.131 | -1,099.088 | -661.781 | 0 | 0 | -462.5 | -262.5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.322 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 3,643 | 2,946 | 2,308 | 4,339 | 4,236 | -1,711 | 6,766 | 4,325 | 1,252 | -1,793 | 4,548 | 3,401 | 2,696 | -884 | 4,310 | 2,183 | 639 | 1,135 | 1,863 | 1,323 | 212 | 1,645 | 281 | 492 | -563 | -361 | 151.951 | 496.844 | -770.702 | 780.18 | 0 | 0 | -228.282 | 96.975 |
Kaspositie aan het Einde van de Periode
| 52,367 | 48,724 | 45,778 | 43,470 | 39,131 | 34,895 | 36,606 | 29,840 | 25,515 | 24,263 | 26,056 | 21,508 | 18,107 | 15,411 | 16,295 | 11,985 | 9,802 | 9,163 | 8,028 | 6,165 | 4,842 | 4,630 | 2,985 | 2,704 | 2,212 | 2,775 | 3,135.951 | 2,984 | 2,487.156 | 3,257.858 | 0 | 0 | 2,077.782 | 2,306.064 |