BayCurrent Consulting, Inc.

TSE:6532.T

5199 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 48,72445,77843,47039,13134,89536,60629,83925,51524,26326,05421,50818,10715,41116,29511,9859,8029,1638,0286,1654,8424,6302,9852,7042,2122,7753,135.9512,983.8082,487.1563,257.8582,477.6782,736.4662,077.7822,306
Kortetermijnbeleggingen 24979300-1,9902,2021,8470-1,5860-1,051-1,094656565-1,020-729-192-8550-567-116-1380000.3210.3210.99800.4380.4380
Liquide middelen en kortetermijnbeleggingen 48,72445,77843,47039,13134,89536,60629,83925,51524,26326,05421,50818,10715,41116,36012,0509,8029,1638,0286,1654,8424,6302,9852,7042,2122,7753,135.9512,983.8082,487.1563,257.8582,477.6782,736.4662,077.7822,306
Nettovorderingen 12,36916,86112,58212,69010,51012,09910,4609,6137,8178,3697,1696,5725,5495,8014,9504,4933,9874,9013,7713,3992,7093,5052,8992,7812,5962,705.6772,676.6512,530.1972,093.0882,437.922,212.4892,497.5152,007
Voorraad 413669535436366463380443305613428412315543506325297344335369255270178325135299.761170.846162.743105.074123.9138.72324.93928
Overige vlottende activa 1,0047036344255551,0556959638457876605460423755644127249114111204127121.585121.65691.948113.945152.914106.54776.283276
Totaal vlottende activa 62,51064,01157,22152,68246,32650,22341,37435,66732,76935,61429,18125,15121,32922,76417,54814,65713,50213,33710,3128,8827,6436,8745,8925,5225,6336,262.9745,952.9615,272.0445,569.9655,192.4225,094.2254,676.5194,617
Niet-vlottende activa:
Materiële vaste activa, netto 12,95211,9497,7798,6941,3663,5689162,0801,8231,3471,5181,6991,8322,0272,2442,1557899397663641,033376387399405366.99375.754228.39229.333230.158237.135245.091251
Goodwill 19,18719,18719,18719,18719,18710,61310,84819,18719,18711,55619,18719,18719,18719,18719,18719,18719,18719,18719,18713,91519,18719,18719,18714,85815,09415,329.71915,565.5615,801.40219,187.216,273.08616,508.92816,744.76916,980
Immateriële activa 69737568736062676569474339881311752192643063551,129449495543589636.81687.329720.374759.116790.916836.206879.294927
Goodwill en immateriële activa 19,25619,26019,26219,25519,26010,67310,91019,25419,25211,62519,23419,23019,22619,27519,31819,36219,40619,45119,49314,27020,31619,63619,68215,40115,68315,966.52916,252.88916,521.77619,946.31617,064.00217,345.13417,624.06317,907
Langetermijnbeleggingen 2,325662,6692,6734,6634712,6712,6712,5451,2091,7801,8236636636781,8091,4098621,5251,2301,148698722749582516514514318319341341319
Belastingvorderingen 2,6492,6311,9961,9841,9671,6231,4111,4351,4971,2611,1231,1161,1491,200844825837844869-1,230-1,148535550-749-582-516-514-514203.936-319-341-3410
Overige niet-vlottende activa 991,9667276-1,9081443632-1,550-796-1,039-1,081727476-1,020-729-192-8552,460581-116-1381,4981,164516.714514.321514.3210.998322.099346.601349.18212
Totaal niet-vlottende activa 37,28135,87231,77832,68225,34816,34916,34425,47223,56714,64622,61622,78722,94223,23923,16023,13121,71221,90421,79815,86421,93021,12921,20316,54916,67016,850.23317,142.96417,264.48720,698.58317,616.25917,928.8718,218.33618,489
Totaal activa 99,79199,88388,99985,36471,67466,57257,71861,13956,33650,26051,79747,93844,27146,00340,70837,78835,21435,24132,11024,74629,57328,00327,09522,07122,30323,113.20723,095.92522,536.53126,268.54822,808.68123,023.09522,894.85523,106
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 05,713000-2700000000000000000000348.811144.321205.12135.221126.1390
Kortlopende schulden 3,1582,8202,9052,7191,4481,0501,0501,8731,8561,0501,7021,7431,7701,7831,7841,7061,2141,3581,5851,0501,8131,0501,0501,0501,0501,0501,0501,0501,0501,0501,0501,0501,050
Belastingschulden 2,7475,7132,7314,6612,3958,0892,9993,8571,9926,7052,3882,7781,4463,0392,0721,9351,0641,8621,3351,1153,6328653564893291,328.001705.753797.177348.094757.009180.803604.5660
Uitgestelde opbrengsten 08900027000000000000000000001,968.3222,016.367-11,867.3641,725.2911,726.7310
Overige kortlopende verplichtingen 14,4099,21812,36311,78711,01512,4979,9699,6339,17510,1058,9497,5746,8608,8707,1705,7905,8926,6265,8033,9754,4213,7753,3492,0752,5282,730.906520.43439.3853,341.26107.925439.166357.1022,331
Totaal kortlopende verplichtingen 17,56717,84015,26814,50612,46313,54711,01911,50611,03111,15510,6519,3178,63010,6538,9547,4967,1067,9847,3885,0256,2344,8254,3993,1253,5783,780.9063,887.5633,650.0724,391.263,230.4093,349.6783,259.9723,381
Langlopende verplichtingen:
Langetermijnschulden 1,0451,3067,5198,2192,1892,3632,6253,2313,4143,4133,9444,3434,7545,1945,6335,9075,4255,7085,7606,0386,4006,4966,7547,0887,3507,6257,887.58,1508,359.4578,6758,937.59,2009,662
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000128147161.059183.332197.7320225.899248.477262.7680
Overige niet-vlottende verplichtingen 7,3376,61028185185241246184139159138138138138138101101101101100010010010010089.70489.54556.03755.90455.77155.63955.508334
Totaal niet-vlottende verplichtingen 8,3827,9167,5478,4042,3742,6042,8713,4153,5533,5724,0824,4814,8925,3325,7716,0085,5265,8095,8616,1386,4006,5966,8547,3167,5977,875.7638,160.3778,403.7698,415.3618,956.679,241.6169,518.2769,996
Totaal passiva 25,94925,75622,81522,91014,83716,15113,89014,92114,58414,72714,73313,79813,52215,98514,72513,50412,63213,79313,24911,16312,63411,42111,25310,44111,17511,656.66912,047.9412,053.84112,806.62112,187.07912,591.29412,778.24813,377
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000
Gewone aandelen 282282282282282282282282282282282282282282282282282282282282282282282282149149149.088149.088149.088149.088149.088100100
Ingehouden winsten 74,64371,48963,70360,13154,68444,53137,93841,55537,24528,26130,71727,93124,66822,82618,88217,27315,65614,57012,0356,36110,2179,5798,3693,9813,7464,072.8663,751.4183,186.1235,345.2082,551.2232,359.8852,142.8661,755
Overige gereserveerde algehele resultaten 000000000000000011111222333346888
Overige totale aandeelhoudersvermogen -1,0832,3562,1992,0411,8715,6085,6084,3814,225-28,5436,0655,9275,7996,9106,8196,7296,6436,5956,5436,9396,4396,7197,1897,3657,2307,231.6727,144.4797,144.4797,963.6317,915.2917,914.8287,865.7417,866
Totaal eigen vermogen van aandeelhouders 73,84274,12766,18462,45456,83750,42143,82846,21841,75235,53337,06434,14030,74930,01825,98324,28422,58221,44818,86113,58316,93916,58215,84211,63011,12811,456.53811,047.98510,482.6913,461.92710,621.60210,431.80110,116.6079,729
Totaal eigen vermogen 73,84274,12766,18462,45456,83750,42143,82846,21841,75235,53337,06434,14030,74930,01825,98324,28422,58221,44818,86113,58316,93916,58215,84211,63011,12811,456.53811,047.98510,482.6913,461.92710,621.60210,431.80110,116.6079,729
Totaal passiva en aandeelhoudersvermogen 99,79199,88388,99985,36471,67466,57257,71861,13956,33650,26051,79747,93844,27146,00340,70837,78835,21435,24132,11024,74629,57328,00327,09522,07122,30323,113.20723,095.92522,536.53126,268.54822,808.68123,023.09522,894.85523,106