PHC Holdings Corporation

TSE:6523.T

1093 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 38,47747,04443,90261,43754,06660,93359,36873,71382,12395,23287,98859,60157,46060,762
Kortetermijnbeleggingen 04,7753,7661,9403,0652,3213,1132,4772,3982,3933,4493,3632,8703,202
Liquide middelen en kortetermijnbeleggingen 38,47751,81947,66863,37757,13163,25462,48176,19084,52197,62591,43762,96460,33063,964
Nettovorderingen 67,85973,80263,51063,67166,15569,28068,49762,59260,89463,72760,04560,70361,73564,400
Voorraad 55,98252,65156,57258,46458,28451,73252,54752,06648,71144,50944,36442,32140,86338,829
Overige vlottende activa 16,2059,5778,8478,16613,43613,31713,83312,09215,91210,5006,4536,2025,6495,167
Totaal vlottende activa 178,523187,849176,597193,678195,006197,583197,358202,940210,038216,361202,299172,190168,577172,360
Niet-vlottende activa:
Materiële vaste activa, netto 50,20049,70846,43747,18848,31647,59347,84149,07948,87848,27648,40148,67250,16650,978
Goodwill 217,231208,719200,225211,411211,228199,707205,908214,217210,331197,754208,451205,941207,459206,545
Immateriële activa 091,38889,90193,00593,97391,12392,384100,231101,42999,13999,569102,499103,516107,344
Goodwill en immateriële activa 217,231300,107290,126304,416305,201290,830298,292314,448311,760296,893308,020308,440310,975313,889
Langetermijnbeleggingen 14,83716,17512,24615,17119,87117,48317,61521,06521,15926,54330,76535,19133,20424,129
Belastingvorderingen 9,5307,0588,2254,8694,1484,4254,2524,7573,8433,2455,6554,7074,5023,745
Overige niet-vlottende activa 93,1943,4307,3325,12043,6534,5283,99132233,6003,918
Totaal niet-vlottende activa 384,992376,478364,366376,764377,540363,984372,528393,340385,643374,959392,843397,013402,447396,659
Totaal activa 563,515564,327540,964570,443572,547561,567569,887596,280595,681591,320595,142569,204571,025569,020
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 65,77269,88165,24865,28163,76565,63967,13364,85365,64968,80263,99862,43264,77669,357
Kortlopende schulden 35,27343,18934,17629,33129,37130,21230,06430,78028,25927,25126,75620,79815,682321,486
Belastingschulden 2,5672,3113,4804,6692,5112,3933,1875,3454,0783,2195,0724,0602,7653,963
Uitgestelde opbrengsten 2,5672,31116,13018,54214,81212,66214,38916,56316,93213,94516,53115,89015,16715,113
Overige kortlopende verplichtingen 36,20832,01919,65221,08223,58221,32919,30220,11828,72427,74719,01919,83922,56620,030
Totaal kortlopende verplichtingen 139,820147,400135,206134,236131,530129,842130,888132,314139,564137,745126,304118,959118,191425,986
Langlopende verplichtingen:
Langetermijnschulden 244,440248,123252,407259,673265,898262,403266,282278,846283,538280,685280,614289,047295,83067
Uitgestelde opbrengsten niet-vlottend 08,96820,81220,66321,73121,51022,25422,76722,44323,50925,84326,16426,35226,924
Uitgestelde belastingverplichtingen niet-vlottend 10,1509,1096,6787,2848,2377,31210,05211,44110,79011,7898,8019,5839,2606,540
Overige niet-vlottende verplichtingen 21,03611,5591,5671,5451,4611,6731,6251,5761,6651,5281,4751,3841,8191,943
Totaal niet-vlottende verplichtingen 275,626277,759281,464289,165297,327292,898300,213314,630318,436317,511316,733326,178333,26135,474
Totaal passiva 415,446425,159416,670423,401428,857422,740431,101446,944458,000455,256443,037445,137451,452461,460
Eigen vermogen:
Preferente aandelen 000099,303000108,586118,968142,859117,67500
Gewone aandelen 48,49648,42348,35348,32748,16447,94647,75147,67247,43147,06546,87436,40936,40936,409
Ingehouden winsten -8,478-2,773-3,03510,7309,70917,08123,87126,14318,21128,35354,07250,55045,72335,158
Overige gereserveerde algehele resultaten 67,27852,63638,06647,03744,70729,90623,46931,66928,27716,4068,6355,8317,0240
Overige totale aandeelhoudersvermogen 41,16241,22941,27941,283-57,87343,07542,85642,839-65,642-75,418-100,946-86,95929,83635,451
Totaal eigen vermogen van aandeelhouders 148,458139,515124,663147,377144,010138,008137,947148,323136,863135,374151,494123,506118,992107,018
Totaal eigen vermogen 148,066139,164124,294147,042143,690138,827138,786149,336137,681136,064152,105124,067119,573107,560
Totaal passiva en aandeelhoudersvermogen 563,515564,323540,964570,443572,547561,567569,887596,280595,681591,320595,142569,204571,025569,020