Sanyo Denki Co., Ltd.
TSE:6516.T
9490 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23,158 | 26,348 | 25,901 | 29,593 | 31,061 | 31,500 | 30,467 | 31,121 | 27,714 | 26,579 | 24,745 | 25,112 | 24,686 | 23,087 | 20,602 | 19,890 | 13,926 | 18,484 | 17,883 | 17,285 | 17,052 | 19,531 | 20,713 | 22,051 | 22,382 | 23,986 | 22,960 | 21,760 | 20,480 | 20,705 | 18,274 | 17,923 | 17,895 | 20,174 | 19,698 | 19,814 | 20,596 | 24,543 | 22,131 | 20,696 | 24,375 | 18,388 | 17,911 | 16,931 | 14,440 | 16,895 | 15,125 | 16,661 | 15,369 | 16,147 | 16,368 | 19,033 | 18,424 | 19,549 | 18,278 | 17,808 | 14,658 | 15,018 | 12,381 | 9,358 | 5,747 | 9,114 | 11,832 | 14,660 |
Kosten van de omzet
| 17,187 | 20,068 | 19,400 | 21,801 | 22,731 | 23,381 | 22,852 | 22,877 | 20,475 | 19,425 | 18,719 | 18,753 | 18,626 | 17,336 | 16,081 | 15,470 | 11,581 | 14,677 | 14,249 | 14,252 | 13,578 | 15,129 | 15,823 | 16,458 | 16,251 | 17,732 | 17,245 | 16,107 | 15,199 | 15,360 | 14,201 | 13,709 | 13,701 | 15,735 | 15,311 | 15,050 | 15,712 | 18,988 | 17,299 | 16,322 | 18,554 | 14,345 | 13,798 | 13,092 | 11,109 | 13,074 | 12,050 | 13,326 | 12,221 | 13,065 | 13,189 | 15,315 | 14,490 | 15,558 | 14,304 | 13,719 | 11,694 | 12,096 | 10,390 | 8,707 | 5,725 | 7,899 | 9,601 | 11,452 |
Brutowinst
| 5,971 | 6,280 | 6,501 | 7,792 | 8,330 | 8,119 | 7,615 | 8,244 | 7,239 | 7,154 | 6,026 | 6,359 | 6,060 | 5,751 | 4,521 | 4,420 | 2,345 | 3,807 | 3,634 | 3,033 | 3,474 | 4,402 | 4,890 | 5,593 | 6,131 | 6,254 | 5,715 | 5,653 | 5,281 | 5,345 | 4,073 | 4,214 | 4,194 | 4,439 | 4,387 | 4,764 | 4,884 | 5,555 | 4,832 | 4,374 | 5,821 | 4,043 | 4,113 | 3,839 | 3,331 | 3,821 | 3,075 | 3,335 | 3,148 | 3,082 | 3,179 | 3,718 | 3,934 | 3,991 | 3,974 | 4,089 | 2,964 | 2,922 | 1,991 | 651 | 22 | 1,215 | 2,231 | 3,208 |
Brutowinstmarge
| 0.258 | 0.238 | 0.251 | 0.263 | 0.268 | 0.258 | 0.25 | 0.265 | 0.261 | 0.269 | 0.244 | 0.253 | 0.245 | 0.249 | 0.219 | 0.222 | 0.168 | 0.206 | 0.203 | 0.175 | 0.204 | 0.225 | 0.236 | 0.254 | 0.274 | 0.261 | 0.249 | 0.26 | 0.258 | 0.258 | 0.223 | 0.235 | 0.234 | 0.22 | 0.223 | 0.24 | 0.237 | 0.226 | 0.218 | 0.211 | 0.239 | 0.22 | 0.23 | 0.227 | 0.231 | 0.226 | 0.203 | 0.2 | 0.205 | 0.191 | 0.194 | 0.195 | 0.214 | 0.204 | 0.217 | 0.23 | 0.202 | 0.195 | 0.161 | 0.07 | 0.004 | 0.133 | 0.189 | 0.219 |
Onderzoek- en ontwikkelingskosten
| 0 | 841 | 893 | 911 | 899 | 908 | 861 | 837 | 871 | 845 | 792 | 761 | 813 | 2,984 | 0 | 0 | 0 | 3,089 | 0 | 0 | 0 | 2,976 | 0 | 0 | 0 | 2,965 | 0 | 0 | 0 | 2,215 | 0 | 0 | 0 | 2,495 | 0 | 0 | 0 | 2,461 | 0 | 0 | 0 | 2,405 | 0 | 0 | 0 | 2,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 4,197 | 4,517 | 4,609 | 4,587 | 4,471 | 4,656 | 4,441 | 4,327 | 3,829 | 3,756 | 3,554 | 3,604 | 3,129 | 3,067 | 3,203 | 3,016 | 3,203 | 3,129 | 3,257 | 3,462 | 3,964 | 3,507 | 3,522 | 3,603 | 3,457 | 3,649 | 3,608 | 3,522 | 713 | 3,221 | 2,915 | 0 | 245 | 0 | 0 | 0 | 727 | 0 | 0 | 0 | 729 | 0 | 0 | 0 | 410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,403 | 0 | 0 | 0 | 1,961 | 0 | 0 | 0 | 1,622 | 0 | 0 | 0 | 1,119 | 0 | 0 | 0 | 909 | 0 | 0 | 0 | 1,147 | 0 | 0 | 0 | 1,315 | 0 | 0 | 0 | 928 | 0 | 0 | 0 | 1,002 | 0 | 0 | 0 | 1,066 | 0 | 0 | 0 | 786 | 0 | 0 | 0 | 683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,666 | 4,197 | 4,517 | 4,609 | 4,587 | 4,471 | 4,656 | 4,441 | 4,327 | 3,829 | 3,756 | 3,554 | 3,604 | 3,129 | 3,067 | 3,203 | 3,016 | 3,203 | 3,129 | 3,257 | 3,462 | 3,964 | 3,507 | 3,522 | 3,603 | 3,457 | 3,649 | 3,608 | 3,522 | 1,641 | 3,221 | 2,915 | 3,151 | 1,247 | 3,375 | 3,262 | 3,344 | 1,793 | 3,240 | 2,994 | 3,627 | 1,515 | 2,660 | 2,619 | 2,434 | 1,093 | 2,455 | 2,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 40 | 72 | 33 | 52 | 139 | 79 | 34 | 54 | 69 | 6 | 6 | 25 | 125 | -50 | -4 | 70 | 123 | 44 | 32 | 255 | 54 | 114 | 42 | 145 | 113 | 183 | 216 | 239 | 74 | 53 | 51 |
Bedrijfskosten
| 4,666 | 4,197 | 3,750 | 4,667 | 4,530 | 4,413 | 4,546 | 4,491 | 4,344 | 3,818 | 3,715 | 3,508 | 3,585 | 3,107 | 3,037 | 3,084 | 2,977 | 3,142 | 3,115 | 3,212 | 3,434 | 3,930 | 3,486 | 3,489 | 3,527 | 3,429 | 3,628 | 3,574 | 3,487 | 3,059 | 3,190 | 2,860 | 3,151 | 3,150 | 3,375 | 3,262 | 3,344 | 3,242 | 3,240 | 2,994 | 3,627 | 2,791 | 2,660 | 2,619 | 2,434 | 2,463 | 2,455 | 2,176 | 2,336 | 2,224 | 2,218 | 2,465 | 2,342 | 2,360 | 2,400 | 2,336 | 2,236 | 1,996 | 1,978 | 1,977 | 1,853 | 1,791 | 2,081 | 2,128 |
Bedrijfsresultaat
| 1,305 | 2,083 | 2,750 | 3,123 | 3,800 | 3,705 | 3,067 | 3,753 | 2,895 | 3,336 | 2,309 | 2,850 | 2,475 | 2,644 | 1,484 | 1,334 | -632 | 664 | 518 | -179 | 40 | 480 | 1,404 | 2,103 | 2,602 | 2,825 | 2,086 | 2,079 | 1,793 | 2,287 | 882 | 1,353 | 1,043 | 1,289 | 1,012 | 1,501 | 1,540 | 2,314 | 1,591 | 1,381 | 2,192 | 1,252 | 1,453 | 1,220 | 896 | 1,357 | 620 | 1,160 | 811 | 858 | 959 | 1,254 | 1,591 | 1,632 | 1,573 | 1,752 | 727 | 925 | 12 | -1,326 | -1,830 | -576 | 149 | 1,080 |
Bedrijfsresultaat ratio
| 0.056 | 0.079 | 0.106 | 0.106 | 0.122 | 0.118 | 0.101 | 0.121 | 0.104 | 0.126 | 0.093 | 0.113 | 0.1 | 0.115 | 0.072 | 0.067 | -0.045 | 0.036 | 0.029 | -0.01 | 0.002 | 0.025 | 0.068 | 0.095 | 0.116 | 0.118 | 0.091 | 0.096 | 0.088 | 0.11 | 0.048 | 0.075 | 0.058 | 0.064 | 0.051 | 0.076 | 0.075 | 0.094 | 0.072 | 0.067 | 0.09 | 0.068 | 0.081 | 0.072 | 0.062 | 0.08 | 0.041 | 0.07 | 0.053 | 0.053 | 0.059 | 0.066 | 0.086 | 0.083 | 0.086 | 0.098 | 0.05 | 0.062 | 0.001 | -0.142 | -0.318 | -0.063 | 0.013 | 0.074 |
Totaal overige inkomsten en kosten netto
| 820 | 577 | -369 | 341 | 1,016 | 46 | -796 | 511 | 1,044 | 377 | 254 | 48 | 137 | 344 | -81 | -94 | -3 | -45 | 96 | -38 | -70 | -15 | -105 | 104 | 316 | -432 | 67 | 10 | 111 | -376 | 635 | -152 | -369 | -136 | 79 | -39 | 139 | 34 | 510 | 330 | 46 | 35 | 378 | -198 | 274 | 506 | 428 | -146 | -324 | 434 | -13 | -392 | 974 | -41 | -436 | -326 | -176 | -1,998 | 87 | 9 | 291 | -254 | -546 | -210 |
Inkomen voor belasting
| 2,125 | 2,660 | 2,381 | 3,464 | 4,817 | 3,751 | 2,271 | 4,264 | 3,939 | 3,713 | 2,563 | 2,898 | 2,612 | 2,988 | 1,403 | 1,240 | -635 | 619 | 614 | -217 | -30 | 465 | 1,299 | 2,207 | 2,918 | 2,393 | 2,153 | 2,089 | 1,904 | 1,911 | 1,517 | 1,201 | 674 | 1,153 | 1,091 | 1,462 | 1,679 | 2,348 | 2,101 | 1,711 | 2,238 | 1,287 | 1,831 | 1,022 | 1,170 | 1,863 | 1,048 | 1,014 | 487 | 1,292 | 946 | 862 | 2,565 | 1,591 | 1,137 | 1,426 | 551 | -1,073 | 99 | -1,317 | -1,539 | -830 | -397 | 870 |
Inkomen voor belasting ratio
| 0.092 | 0.101 | 0.092 | 0.117 | 0.155 | 0.119 | 0.075 | 0.137 | 0.142 | 0.14 | 0.104 | 0.115 | 0.106 | 0.129 | 0.068 | 0.062 | -0.046 | 0.033 | 0.034 | -0.013 | -0.002 | 0.024 | 0.063 | 0.1 | 0.13 | 0.1 | 0.094 | 0.096 | 0.093 | 0.092 | 0.083 | 0.067 | 0.038 | 0.057 | 0.055 | 0.074 | 0.082 | 0.096 | 0.095 | 0.083 | 0.092 | 0.07 | 0.102 | 0.06 | 0.081 | 0.11 | 0.069 | 0.061 | 0.032 | 0.08 | 0.058 | 0.045 | 0.139 | 0.081 | 0.062 | 0.08 | 0.038 | -0.071 | 0.008 | -0.141 | -0.268 | -0.091 | -0.034 | 0.059 |
Belastingkosten
| 764 | -3 | 363 | 1,114 | 1,369 | 551 | 314 | 1,320 | 629 | 741 | 592 | 735 | 702 | 554 | 285 | 186 | 27 | 210 | 105 | 105 | 138 | 184 | 388 | 576 | 757 | 422 | 608 | 662 | 431 | 382 | 572 | 396 | 117 | 209 | 309 | 673 | 508 | 912 | 665 | 568 | 532 | 514 | 532 | 159 | 377 | 619 | 407 | 213 | 209 | 196 | 497 | 218 | 340 | 115 | 165 | 104 | -257 | -177 | 177 | -56 | 388 | -54 | 15 | 212 |
Nettowinst
| 1,361 | 2,663 | 2,017 | 2,349 | 3,447 | 3,199 | 1,957 | 2,943 | 3,309 | 2,971 | 1,971 | 2,162 | 1,909 | 2,433 | 1,118 | 1,053 | -662 | 409 | 508 | -322 | -169 | 281 | 910 | 1,630 | 2,161 | 1,971 | 1,544 | 1,426 | 1,473 | 1,528 | 944 | 804 | 556 | 944 | 782 | 788 | 1,171 | 1,436 | 1,436 | 1,143 | 1,705 | 772 | 1,299 | 863 | 793 | 1,244 | 641 | 799 | 273 | 1,125 | 430 | 618 | 2,194 | 1,486 | 945 | 1,295 | 791 | -910 | -77 | -1,243 | -1,912 | -771 | -424 | 651 |
Nettowinstmarge
| 0.059 | 0.101 | 0.078 | 0.079 | 0.111 | 0.102 | 0.064 | 0.095 | 0.119 | 0.112 | 0.08 | 0.086 | 0.077 | 0.105 | 0.054 | 0.053 | -0.048 | 0.022 | 0.028 | -0.019 | -0.01 | 0.014 | 0.044 | 0.074 | 0.097 | 0.082 | 0.067 | 0.066 | 0.072 | 0.074 | 0.052 | 0.045 | 0.031 | 0.047 | 0.04 | 0.04 | 0.057 | 0.059 | 0.065 | 0.055 | 0.07 | 0.042 | 0.073 | 0.051 | 0.055 | 0.074 | 0.042 | 0.048 | 0.018 | 0.07 | 0.026 | 0.032 | 0.119 | 0.076 | 0.052 | 0.073 | 0.054 | -0.061 | -0.006 | -0.133 | -0.333 | -0.085 | -0.036 | 0.044 |
WPA (Winst Per Aandeel)
| 114.18 | 220.08 | 166.54 | 193.95 | 284.82 | 264.12 | 161.72 | 243.19 | 273.43 | 245.5 | 162.93 | 178.7 | 157.79 | 201.01 | 92.38 | 87.03 | -54.69 | 33.81 | 42.03 | -26.6 | -13.96 | 23.21 | 75.19 | 134.71 | 178.55 | 162.55 | 127.18 | 116.66 | 120.52 | 140.07 | 77.27 | 65.74 | 46.2 | 80.3 | 62.95 | 63.5 | 94.25 | 115.55 | 115.65 | 92 | 137.25 | 62.2 | 104.55 | 69.5 | 63.85 | 100.15 | 51.6 | 64.25 | 22.05 | 90.6 | 34.55 | 49.75 | 176.6 | 119.55 | 76.02 | 104.18 | 63.63 | -73.21 | -6.19 | -100.55 | -154.67 | -62.37 | -34.3 | 51.56 |
Verwaterde WPA
| 114.12 | 219.72 | 166.54 | 193.95 | 284.62 | 264.02 | 161.68 | 243.12 | 273.43 | 245.5 | 162.93 | 178.7 | 157.79 | 201.01 | 92.38 | 87.03 | -54.69 | 33.79 | 42.03 | -26.6 | -13.96 | 23.21 | 75.19 | 134.71 | 178.55 | 162.55 | 127.18 | 116.66 | 120.52 | 140.07 | 77.27 | 65.74 | 46.2 | 80.27 | 62.95 | 63.43 | 94.25 | 115.55 | 115.65 | 92 | 137.25 | 62.14 | 104.55 | 69.5 | 63.85 | 100.11 | 51.6 | 64.25 | 22.05 | 86.72 | 34.55 | 49.75 | 176.6 | 119.55 | 76.02 | 104.18 | 63.63 | -73.21 | -6.19 | -100.55 | -154.67 | -62.37 | -34.3 | 51.56 |
EBITDA
| 2,775 | 3,598 | 4,397 | 4,955 | 6,266 | 5,341 | 4,751 | 5,775 | 5,433 | 5,195 | 4,010 | 4,316 | 4,015 | 4,133 | 2,917 | 2,705 | 778 | 2,028 | 1,987 | 1,134 | 1,409 | 1,626 | 2,574 | 3,236 | 3,871 | 3,819 | 3,044 | 2,939 | 2,714 | 3,782 | 2,073 | 1,894 | 1,316 | 1,712 | 1,602 | 1,957 | 2,157 | 2,928 | 2,678 | 2,244 | 2,834 | 1,855 | 2,288 | 1,717 | 1,695 | 2,272 | 1,490 | 1,674 | 1,291 | 1,799 | 1,724 | 1,720 | 2,371 | 2,193 | 2,226 | 2,237 | 1,319 | 1,607 | 849 | -521 | -871 | 121 | 529 | 1,136 |
EBITDA ratio
| 0.12 | 0.137 | 0.17 | 0.167 | 0.202 | 0.17 | 0.156 | 0.186 | 0.196 | 0.195 | 0.162 | 0.172 | 0.163 | 0.179 | 0.142 | 0.136 | 0.056 | 0.11 | 0.111 | 0.066 | 0.083 | 0.083 | 0.124 | 0.147 | 0.173 | 0.159 | 0.133 | 0.135 | 0.133 | 0.183 | 0.113 | 0.106 | 0.074 | 0.085 | 0.081 | 0.099 | 0.105 | 0.119 | 0.121 | 0.108 | 0.116 | 0.101 | 0.128 | 0.101 | 0.117 | 0.134 | 0.099 | 0.1 | 0.084 | 0.111 | 0.105 | 0.09 | 0.129 | 0.112 | 0.122 | 0.126 | 0.09 | 0.107 | 0.069 | -0.056 | -0.152 | 0.013 | 0.045 | 0.077 |