Origin Company, Limited

TSE:6513.T

1197 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 7,1047,161.0797,2347,1226,6886,914.9177,3028,9248,89610,521.5066,7088,3436,7758,015.3516,4065,8615,6447,895.2097,6998,5248,3848,032.6028,76413,4067,6828,715.0238,5287,9917,9208,880.2727,4008,3206,7017,890.0767,9188,9467,6188,794.1449,5559,6518,6258,693.0648,6617,5056,1527,586.0313,04911,8197,0538,032.4616,8897,8505,9847,608.2297,8009,0347,7486,874.946,9576,3854,9985,336.6729,44210,246
Kosten van de omzet 5,3485,464.9295,4985,4835,1905,380.1065,6407,0926,5257,514.4744,8886,1975,0775,957.0564,9364,7574,5396,026.3285,5766,2346,1796,148.2866,3419,8345,8006,348.9966,1135,9605,8576,704.8935,4696,1415,2225,903.845,8506,5815,6006,650.3366,8487,0826,3986,447.7526,3605,7735,0046,479.6699,5348,7145,5046,228.4715,4016,2424,7586,103.8875,8796,8426,0305,479.7015,4455,4504,4115,094.0756,9537,741
Brutowinst 1,7561,696.151,7361,6391,4981,534.8111,6621,8322,3713,007.0321,8202,1461,6982,058.2951,4701,1041,1051,868.8812,1232,2902,2051,884.3162,4233,5721,8822,366.0272,4152,0312,0632,175.3791,9312,1791,4791,986.2362,0682,3652,0182,143.8082,7072,5692,2272,245.3122,3011,7321,1481,106.3613,5153,1051,5491,803.991,4881,6081,2261,504.3421,9212,1921,7181,395.2391,512935587242.5972,4892,505
Brutowinstmarge 0.2470.2370.240.230.2240.2220.2280.2050.2670.2860.2710.2570.2510.2570.2290.1880.1960.2370.2760.2690.2630.2350.2760.2660.2450.2710.2830.2540.260.2450.2610.2620.2210.2520.2610.2640.2650.2440.2830.2660.2580.2580.2660.2310.1870.1460.2690.2630.220.2250.2160.2050.2050.1980.2460.2430.2220.2030.2170.1460.1170.0450.2640.244
Onderzoek- en ontwikkelingskosten 0378438499432414.5294384144251,6034083963794010001,7750001,6540001,6660001,6380001,6840001,5650001,6090001,632000000000000000000
Algemene en administratieve kosten 0926.189000708.166000-235000851.911000-389000-547000-515000-455000-462000-485000-400000-185000000000000000000
Verkoop- en marketingkosten 0411000444000466000458000574000553000544000496000554000558000493000434000000000000000000
Verkoop-, algemene en administratieve kosten 1,7351,337.1891,4121,3811,7071,152.1661,3551,3561,6962311,7051,6281,1681,309.9111,6711,6131,6471851,9292,0091,83161,7461,8941,745291,7331,8061,671411,6581,6901,589921,7241,7561,609731,6801,6601,530931,8181,5571,4402491,6651,5970000000000000000
Overige kosten 069.56148225283.1626663654.59135347449.556575438-29.976263-1055.13817-26-6-93.21138-475683.49422-125210.29525-64810.04239-82614.769-18-45122.1829629419.576116936-5.93828-24132.11170334743.748303
Bedrijfskosten 1,7351,715.1891,8501,8801,7071,566.6951,7931,7701,6961,662.1831,7051,6281,5471,710.9111,6711,6131,6471,863.0691,9291,9591,8311,865.3641,7761,8641,7451,842.6931,7331,8061,6711,897.0321,6581,6901,5891,787.9221,7241,7561,6091,835.791,6801,6601,5301,751.4791,8181,5571,4401,607.9991,6651,5971,3591,396.551,3741,4391,3471,339.8821,4111,4291,3981,350.21,2921,3901,3361,342.4121,4571,650
Bedrijfsresultaat 21-19.039-114-242-209-30.886-131626741,344.847116518150347.383-200-511-5416.81119533037319.9526471,707137524.334681226391279.346274487-110199.313345608408310.0161,026910695495.833481175-292-500.6391,8501,508189408.439115167-121164.4650876231945.039219-454-750-1,099.8161,030854
Bedrijfsresultaat ratio 0.003-0.003-0.016-0.034-0.031-0.004-0.0180.0070.0760.1280.0170.0620.0220.043-0.031-0.087-0.0960.0010.0250.0390.0440.0020.0740.1270.0180.060.080.0280.0490.0310.0370.059-0.0160.0250.0440.0680.0540.0350.1070.0940.0810.0570.0560.023-0.047-0.0660.1420.1280.0270.0510.0170.021-0.020.0220.0650.0840.0410.0070.031-0.071-0.15-0.2060.1090.083
Totaal overige inkomsten en kosten netto 241-751.446148924730.652-1632935333253802174107.459339-19753-67.84611347-44216.761696669-3.228134-301-7-63.277262-1,441-108-67.52649-27145-62.519-102-705-37.874102-34422166.534-626-3752354.496125-76-62-202.30410-84-7816.30857-55659-202.113-326-230
Inkomen voor belasting 262-770.485-100-15338-0.234-2943551,2091,671.748495518325454.842139-707-489-61.035307377330236.7137151,774206520.106816-76385215.07535-952-218130.788393582554245.499925839702455.959585141130-335.1041,2241,133213461.93623993-183-37.84452067924261.347277-1,011-690-1,301.928706625
Inkomen voor belasting ratio 0.037-0.108-0.014-0.0210.006-0-0.040.040.1360.1590.0740.0620.0480.0570.022-0.121-0.087-0.0080.040.0440.0390.0290.0820.1320.0270.060.096-0.010.0490.0240.072-0.114-0.0330.0170.050.0650.0730.0280.0970.0870.0810.0520.0680.0190.021-0.0440.0940.0960.030.0580.0350.012-0.031-0.0050.0670.0750.0310.0090.04-0.158-0.138-0.2440.0750.061
Belastingkosten 2080.0492180162222.57813190272117.7761346518519.29410728243143.4313049183-0.80724928521858.549106169125167.9897229713039.26105190150-978.261237260114160.55619010793219.1131692683554.487143573177.47533605934.678-12,10870367.549302244
Nettowinst 19-845.905-174-280-169-279.416-3771428801,443.72729239352341.52-5-729-764-275.163113286101179.6423891,415-83377.259619-319191-57.813398-1,309-40844.542513603551,187.339609552524195.246331-5916-631.635998787135369.539395-247-163.402432568115-32.628197-3,224-818-1,599.99991150
Nettowinstmarge 0.003-0.118-0.024-0.039-0.025-0.04-0.0520.0160.0990.1370.0440.0470.0080.043-0.001-0.124-0.135-0.0350.0150.0340.0120.0220.0440.106-0.0110.0430.073-0.040.024-0.0070.054-0.157-0.0610.0060.0320.040.0470.1350.0640.0570.0610.0220.038-0.0080.003-0.0830.0760.0670.0190.0460.0060.001-0.041-0.0210.0550.0630.015-0.0050.028-0.505-0.164-0.30.010.015
WPA (Winst Per Aandeel) 3.43-150.32-30.32-48.23-28.7-47.28-63.6923.58142.35232.5247.0263.228.3855.07-0.81-116.23-120.77-43.517.8644.5715.7927.9960.62213.36-12.5256.8893.34-47.9328.66-8.6859.73-196.45-61.226.6837.665453.4178.0991.3582.7878.6529.2849.64-8.852.4-94.7149.63117.9720.2555.395.850.75-37.02-24.4964.7385.1117.35-4.8929.48-482.52-122.43-239.4613.6222.45
Verwaterde WPA 3.43-150.32-30.32-48.23-28.7-47.28-63.6923.48142.35232.447.0263.228.3855.07-0.81-115.24-120.77-43.517.8644.5715.7927.9960.62213.36-12.5256.8893.34-47.8728.66-8.6859.73-196.4-61.226.6837.665453.4178.0991.3582.7878.6529.2849.64-8.852.4-94.7149.63117.9720.2555.395.850.75-37.02-24.4964.7385.1117.35-4.8929.48-482.52-122.43-239.4613.6222.45
EBITDA 244243.245133-1316091.678-2734231,2221,657.2298556331507.285-105-461-445-1.001327438373128.4777291,776215499.437747218476279.132549546-214143.132481600563314.8411,3491,107713472.261597187-165-335.5752,0061,533223480.291262141-95569.9378961,063663581.791693-94-376-734.9331,143907
EBITDA ratio 0.0340.0340.018-0.0180.0090.013-0.0370.0470.1370.1580.0440.0670.0490.063-0.016-0.079-0.079-00.0420.0510.0440.0160.0830.1320.0280.0570.0880.0270.060.0310.0740.066-0.0320.0180.0610.0670.0740.0360.1410.1150.0830.0540.0690.025-0.027-0.0440.1540.130.0320.060.0380.018-0.0160.0750.1150.1180.0860.0850.1-0.015-0.075-0.1380.1210.089