
Sinfonia Technology Co.,Ltd.
TSE:6507.T
6290 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26,992 | 30,313 | 21,440 | 34,038 | 21,827 | 27,614 | 19,178 | 37,152 | 22,602 | 28,918 | 20,136 | 32,288 | 22,305 | 23,011 | 16,981 | 29,521 | 17,990 | 22,383 | 17,418 | 30,766 | 19,976 | 22,634 | 16,381 | 32,380 | 20,120 | 24,178 | 17,478 | 33,854 | 17,624 | 22,305 | 16,540 | 30,945 | 18,735 | 20,994 | 13,554 | 29,298 | 16,993 | 19,299 | 14,490 | 26,868 | 16,135 | 19,021 | 13,772 | 27,624 | 15,436 | 18,630 | 12,625 | 24,660 | 13,359 | 18,178 | 13,289 | 23,600 | 14,150 | 17,986 | 14,869 | 24,208 | 16,534 | 18,092 | 13,096 | 22,817 | 13,248 | 15,807 | 10,514 | 24,832 | 14,653 | 20,006 |
Kosten van de omzet
| 19,976 | 22,559 | 15,663 | 24,828 | 16,275 | 21,393 | 14,826 | 27,847 | 16,629 | 22,068 | 15,532 | 24,295 | 17,169 | 17,775 | 13,907 | 22,676 | 14,793 | 17,834 | 13,950 | 24,037 | 16,423 | 18,060 | 13,316 | 24,962 | 15,870 | 18,532 | 14,063 | 24,996 | 13,769 | 17,586 | 12,953 | 23,549 | 14,754 | 16,628 | 10,706 | 22,294 | 13,596 | 15,354 | 11,331 | 20,475 | 12,794 | 15,114 | 11,080 | 21,379 | 12,299 | 14,615 | 10,022 | 19,284 | 10,756 | 14,202 | 10,891 | 18,704 | 11,531 | 14,090 | 12,241 | 18,583 | 13,354 | 14,310 | 10,445 | 17,637 | 10,866 | 13,065 | 9,031 | 20,053 | 11,867 | 15,814 |
Brutowinst
| 7,016 | 7,754 | 5,777 | 9,210 | 5,552 | 6,221 | 4,352 | 9,305 | 5,973 | 6,850 | 4,604 | 7,993 | 5,136 | 5,236 | 3,074 | 6,845 | 3,197 | 4,549 | 3,468 | 6,729 | 3,553 | 4,574 | 3,065 | 7,418 | 4,250 | 5,646 | 3,415 | 8,858 | 3,855 | 4,719 | 3,587 | 7,396 | 3,981 | 4,366 | 2,848 | 7,004 | 3,397 | 3,945 | 3,159 | 6,393 | 3,341 | 3,907 | 2,692 | 6,245 | 3,137 | 4,015 | 2,603 | 5,376 | 2,603 | 3,976 | 2,398 | 4,896 | 2,619 | 3,896 | 2,628 | 5,625 | 3,180 | 3,782 | 2,651 | 5,180 | 2,382 | 2,742 | 1,483 | 4,779 | 2,786 | 4,192 |
Brutowinstmarge
| 0.26 | 0.256 | 0.269 | 0.271 | 0.254 | 0.225 | 0.227 | 0.25 | 0.264 | 0.237 | 0.229 | 0.248 | 0.23 | 0.228 | 0.181 | 0.232 | 0.178 | 0.203 | 0.199 | 0.219 | 0.178 | 0.202 | 0.187 | 0.229 | 0.211 | 0.234 | 0.195 | 0.262 | 0.219 | 0.212 | 0.217 | 0.239 | 0.212 | 0.208 | 0.21 | 0.239 | 0.2 | 0.204 | 0.218 | 0.238 | 0.207 | 0.205 | 0.195 | 0.226 | 0.203 | 0.216 | 0.206 | 0.218 | 0.195 | 0.219 | 0.18 | 0.207 | 0.185 | 0.217 | 0.177 | 0.232 | 0.192 | 0.209 | 0.202 | 0.227 | 0.18 | 0.173 | 0.141 | 0.192 | 0.19 | 0.21 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 780 | 930 | 828 | 894 | 768 | 1,094 | 902 | 996 | 902 | 2,888 | 729 | 672 | 579 | 748 | 0 | 0 | 0 | 3,080 | 0 | 0 | 0 | 2,620 | 0 | 0 | 0 | 2,133 | 0 | 0 | 0 | 2,181 | 0 | 0 | 0 | 2,094 | 0 | 0 | 0 | 2,032 | 0 | 0 | 0 | 1,902 | 0 | 0 | 0 | 1,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,130 | 3,938 | 3,850 | 2,902 | 3,012 | 3,019 | 3,737 | 2,630 | 2,736 | 3,068 | 3,680 | 2,011 | 3,572 | 3,423 | 2,693 | 2,629 | 3,343 | 3,214 | 3,234 | 1,667 | 3,911 | 3,816 | 3,579 | 1,852 | 3,642 | 3,689 | 3,547 | 1,982 | 3,456 | 3,620 | 3,377 | 2,010 | 3,311 | 3,402 | 3,151 | 1,879 | 3,162 | 3,306 | 3,272 | 1,975 | 3,350 | 3,410 | 3,320 | 2,182 | 3,322 | 3,382 | 3,217 | 1,789 | 3,195 | 3,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -1 | -779 | -111 | -16 | 5 | 23 | -69 | 27 | -40 | 9 | -93 | 86 | 16 | -22 | -9 | 49 | -78 | -79 | -59 | -3 | -84 | -12 | -7 | 13 | -10 | -130 | -3 | -14 | -14 | -16 | -11 | 55 | -10 | 28 | 5 | -53 | -40 | 18 | -72 | 5 | -18 | 2 | -6 | -1 | -8 | -6 | -80 | -10 | -32 | 25 | 4 | 41 | -78 | 19 | -109 | 4 | 6 | 27 | 32 | 26 | 14 | 117 | -106 | 11 | -66 |
Bedrijfskosten
| 4,034 | 3,937 | 3,851 | 3,832 | 3,840 | 3,913 | 3,737 | 3,724 | 3,638 | 4,064 | 3,680 | 3,657 | 3,572 | 3,423 | 3,272 | 3,377 | 3,343 | 3,214 | 3,234 | 3,546 | 3,911 | 3,816 | 3,579 | 3,613 | 3,642 | 3,689 | 3,547 | 3,456 | 3,456 | 3,620 | 3,377 | 3,505 | 3,311 | 3,402 | 3,151 | 3,356 | 3,162 | 3,306 | 3,272 | 3,495 | 3,350 | 3,410 | 3,320 | 3,664 | 3,322 | 3,382 | 3,217 | 3,243 | 3,195 | 3,332 | 3,184 | 2,821 | 3,205 | 3,200 | 3,255 | 3,135 | 3,190 | 3,418 | 3,041 | 2,894 | 2,884 | 3,056 | 2,825 | 3,323 | 3,295 | 3,666 |
Bedrijfsresultaat
| 2,982 | 3,817 | 1,926 | 5,378 | 1,712 | 2,307 | 615 | 5,581 | 2,335 | 2,786 | 923 | 4,336 | 1,564 | 1,812 | -198 | 3,470 | -147 | 1,336 | 232 | 3,182 | -356 | 756 | -514 | 3,806 | 608 | 1,955 | -132 | 5,403 | 399 | 1,097 | 210 | 3,892 | 668 | 965 | -304 | 3,649 | 234 | 639 | -113 | 2,897 | -9 | 497 | -628 | 2,580 | -183 | 631 | -614 | 2,131 | -591 | 644 | -786 | 2,074 | -585 | 695 | -627 | 2,489 | -9 | 363 | -389 | 2,285 | -503 | -314 | -1,341 | 1,455 | -510 | 525 |
Bedrijfsresultaat ratio
| 0.11 | 0.126 | 0.09 | 0.158 | 0.078 | 0.084 | 0.032 | 0.15 | 0.103 | 0.096 | 0.046 | 0.134 | 0.07 | 0.079 | -0.012 | 0.118 | -0.008 | 0.06 | 0.013 | 0.103 | -0.018 | 0.033 | -0.031 | 0.118 | 0.03 | 0.081 | -0.008 | 0.16 | 0.023 | 0.049 | 0.013 | 0.126 | 0.036 | 0.046 | -0.022 | 0.125 | 0.014 | 0.033 | -0.008 | 0.108 | -0.001 | 0.026 | -0.046 | 0.093 | -0.012 | 0.034 | -0.049 | 0.086 | -0.044 | 0.035 | -0.059 | 0.088 | -0.041 | 0.039 | -0.042 | 0.103 | -0.001 | 0.02 | -0.03 | 0.1 | -0.038 | -0.02 | -0.128 | 0.059 | -0.035 | 0.026 |
Totaal overige inkomsten en kosten netto
| 445 | -575 | 602 | -120 | -44 | 38 | 403 | -1,284 | -185 | 126 | 525 | 199 | 127 | 36 | 22 | 61 | -32 | 175 | -16 | -323 | 24 | -101 | 73 | -19 | 28 | -33 | -15 | -66 | -8 | -47 | 45 | -64 | 286 | -90 | -19 | -406 | 99 | -103 | -6 | -202 | 278 | -16 | -16 | -125 | 14 | -117 | -93 | -101 | -17 | -132 | -78 | -70 | -293 | -195 | -104 | -202 | -98 | -124 | -186 | 882 | -229 | -124 | -94 | -946 | -1,663 | -885 |
Inkomen voor belasting
| 3,427 | 3,242 | 2,528 | 5,258 | 1,668 | 2,345 | 1,018 | 4,297 | 2,150 | 2,912 | 1,448 | 4,535 | 1,691 | 1,848 | -176 | 3,531 | -179 | 1,511 | 216 | 2,859 | -332 | 655 | -441 | 3,787 | 636 | 1,922 | -147 | 5,337 | 391 | 1,050 | 255 | 3,828 | 954 | 875 | -323 | 3,243 | 332 | 536 | -119 | 2,695 | 269 | 481 | -644 | 2,455 | -169 | 514 | -707 | 2,030 | -608 | 512 | -864 | 2,004 | -878 | 500 | -731 | 2,287 | -107 | 239 | -575 | 3,167 | -732 | -438 | -1,435 | 509 | -2,173 | -360 |
Inkomen voor belasting ratio
| 0.127 | 0.107 | 0.118 | 0.154 | 0.076 | 0.085 | 0.053 | 0.116 | 0.095 | 0.101 | 0.072 | 0.14 | 0.076 | 0.08 | -0.01 | 0.12 | -0.01 | 0.068 | 0.012 | 0.093 | -0.017 | 0.029 | -0.027 | 0.117 | 0.032 | 0.079 | -0.008 | 0.158 | 0.022 | 0.047 | 0.015 | 0.124 | 0.051 | 0.042 | -0.024 | 0.111 | 0.02 | 0.028 | -0.008 | 0.1 | 0.017 | 0.025 | -0.047 | 0.089 | -0.011 | 0.028 | -0.056 | 0.082 | -0.046 | 0.028 | -0.065 | 0.085 | -0.062 | 0.028 | -0.049 | 0.094 | -0.006 | 0.013 | -0.044 | 0.139 | -0.055 | -0.028 | -0.136 | 0.02 | -0.148 | -0.018 |
Belastingkosten
| 977 | 763 | 728 | 1,332 | 424 | 719 | 307 | 827 | 570 | 876 | 436 | 1,261 | 481 | 644 | -82 | 933 | -1 | 419 | 51 | 918 | 35 | 250 | -150 | 864 | 229 | 524 | -55 | 1,309 | 172 | 257 | 39 | 813 | 338 | 311 | -105 | 838 | 154 | 175 | -26 | 987 | 14 | 150 | -171 | 782 | -56 | 171 | -186 | 559 | -168 | 232 | -233 | 315 | -148 | 223 | -256 | 595 | 53 | 140 | -375 | 604 | -21 | -461 | -180 | 200 | 381 | -113 |
Nettowinst
| 2,450 | 2,479 | 1,800 | 3,926 | 1,243 | 1,627 | 710 | 3,470 | 1,581 | 2,036 | 1,011 | 3,273 | 1,211 | 1,203 | -94 | 2,598 | -178 | 1,093 | 164 | 1,942 | -368 | 404 | -290 | 2,922 | 407 | 1,397 | -91 | 4,027 | 219 | 794 | 215 | 3,015 | 616 | 563 | -217 | 2,404 | 179 | 360 | -93 | 1,707 | 255 | 330 | -472 | 1,672 | -113 | 343 | -520 | 1,470 | -440 | 280 | -631 | 1,687 | -729 | 276 | -474 | 1,691 | -161 | 98 | -199 | 2,563 | -711 | 22 | -1,254 | 309 | -2,554 | -247 |
Nettowinstmarge
| 0.091 | 0.082 | 0.084 | 0.115 | 0.057 | 0.059 | 0.037 | 0.093 | 0.07 | 0.07 | 0.05 | 0.101 | 0.054 | 0.052 | -0.006 | 0.088 | -0.01 | 0.049 | 0.009 | 0.063 | -0.018 | 0.018 | -0.018 | 0.09 | 0.02 | 0.058 | -0.005 | 0.119 | 0.012 | 0.036 | 0.013 | 0.097 | 0.033 | 0.027 | -0.016 | 0.082 | 0.011 | 0.019 | -0.006 | 0.064 | 0.016 | 0.017 | -0.034 | 0.061 | -0.007 | 0.018 | -0.041 | 0.06 | -0.033 | 0.015 | -0.047 | 0.071 | -0.052 | 0.015 | -0.032 | 0.07 | -0.01 | 0.005 | -0.015 | 0.112 | -0.054 | 0.001 | -0.119 | 0.012 | -0.174 | -0.012 |
WPA (Winst Per Aandeel)
| 86.84 | 87.88 | 63.84 | 139.25 | 44.09 | 57.71 | 25.18 | 123.07 | 56.07 | 72.21 | 35.87 | 116.11 | 42.36 | 41.31 | -3.19 | 88.11 | -6.04 | 36.92 | 5.55 | 65.6 | -12.43 | 13.59 | -9.75 | 98.27 | 13.69 | 46.98 | -3.06 | 135.43 | 7.37 | 26.7 | 7.25 | 101.39 | 20.72 | 18.93 | -7.3 | 80.84 | 6.02 | 12.1 | -3.13 | 57.4 | 8.57 | 11.1 | -15.87 | 56.22 | -3.8 | 11.53 | -17.48 | 49.42 | -14.79 | 9.41 | -21.21 | 56.71 | -24.51 | 9.27 | -15.91 | 56.84 | -5.41 | 3.29 | -6.69 | 86.15 | -23.9 | 0.74 | -42.15 | 10.39 | -85.84 | -8.3 |
Verwaterde WPA
| 86.84 | 87.88 | 63.84 | 139.25 | 44.09 | 57.71 | 25.18 | 123.07 | 56.07 | 72.21 | 35.87 | 115.91 | 42.36 | 41.31 | -3.19 | 88.11 | -6.04 | 36.92 | 5.55 | 65.6 | -12.43 | 13.59 | -9.75 | 98.27 | 13.69 | 46.98 | -3.06 | 135.43 | 7.37 | 26.7 | 7.25 | 101.39 | 20.72 | 18.93 | -7.3 | 80.84 | 6.02 | 12.1 | -3.13 | 57.4 | 8.57 | 11.1 | -15.87 | 56.22 | -3.8 | 11.53 | -17.48 | 49.42 | -14.79 | 9.41 | -21.21 | 56.71 | -24.47 | 9.27 | -15.91 | 56.84 | -5.41 | 3.29 | -6.69 | 86.15 | -23.9 | 0.74 | -42.15 | 10.39 | -85.84 | -8.3 |
EBITDA
| 3,854.5 | 4,556 | 3,323 | 6,249.5 | 2,520.25 | 3,222 | 1,423.25 | 6,389.25 | 3,135.75 | 3,578.5 | 2,272 | 5,136.75 | 2,356.5 | 2,678 | 657 | 4,364 | 661 | 2,340 | 993 | 3,708 | 198.5 | 1,448 | 42.5 | 3,827 | 1,223 | 1,962 | -109 | 5,381 | 954 | 1,099 | 803 | 3,883 | 1,006 | 995 | -267 | 3,306 | 396 | 601 | 3 | 2,766 | 343 | 560 | -559 | 2,547 | -84 | 605 | -612 | 2,130 | -509 | 614 | -760 | 2,081 | -545 | 619 | -608 | 3,053 | 649 | 981 | 267 | 3,088 | 239 | 410 | -585 | 2,173 | 210 | 473 |
EBITDA ratio
| 0.143 | 0.15 | 0.155 | 0.184 | 0.115 | 0.117 | 0.074 | 0.172 | 0.139 | 0.124 | 0.113 | 0.159 | 0.106 | 0.116 | 0.039 | 0.148 | 0.037 | 0.105 | 0.057 | 0.121 | 0.01 | 0.064 | 0.003 | 0.118 | 0.061 | 0.081 | -0.006 | 0.159 | 0.054 | 0.049 | 0.049 | 0.125 | 0.054 | 0.047 | -0.02 | 0.113 | 0.023 | 0.031 | 0 | 0.103 | 0.021 | 0.029 | -0.041 | 0.092 | -0.005 | 0.032 | -0.048 | 0.086 | -0.038 | 0.034 | -0.057 | 0.088 | -0.039 | 0.034 | -0.041 | 0.126 | 0.039 | 0.054 | 0.02 | 0.135 | 0.018 | 0.026 | -0.056 | 0.088 | 0.014 | 0.024 |