Sinfonia Technology Co.,Ltd.

TSE:6507.T

5270 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,6999,5737,8249,43710,5829,4948,4677,8468,3218,73410,0478,91610,92612,35910,1799,7489,9947,6225,7695,1206,5055,6445,8185,0615,0306,4065,8766,4196,1137,0625,3656,7237,7276,9964,2056,3866,5378,0185,0146,9846,9298,1746,2067,2225,4415,7373,9935,3095,0385,5254,8735,1764,9837,8265,5327,0546,3786,3545,8046,5098,8418,511
Kortetermijnbeleggingen 0000-6,725-4,02600-5,670-4,830-5,179-5,2670-2,787-2,998-3,579-3,6090-3,184-3,532-3,8110-3,427-3,258-3,1930-2,028-2,031-2,0590-2,612-2,892-3,1350-2,384-2,595-1,866-287-2,576-2,761-2,950-283-1,981-2,182-2,567-1,776-3,491-3,8930-3,117000-4,167000-5,40200-5,3050
Liquide middelen en kortetermijnbeleggingen 7,6999,5737,8249,43710,5829,4948,4677,8468,3218,73410,0478,91610,92612,35910,1799,7489,9947,6225,7695,1206,5055,6445,8185,0615,0306,4065,8766,4196,1137,0625,3656,7237,7276,9964,2056,3866,5378,0185,0146,9846,9298,1746,2067,2225,4415,7373,9935,3095,0385,5254,8735,1764,9837,8265,5327,0546,3786,3545,8046,5098,8418,511
Nettovorderingen 30,97937,99329,90633,34928,94437,33129,54233,10527,73134,84427,60825,99421,96029,56424,60927,57925,26830,28727,72126,96325,76735,22127,74330,41728,67536,59825,81927,75723,86832,76025,32622,56120,38827,68822,84420,15921,74626,60322,44819,73320,11125,65320,77117,80119,17623,63820,37018,99519,84723,18618,51916,49620,66823,68718,22917,12817,12320,66114,97614,97120,35415,140
Voorraad 28,39424,44429,89727,55030,19426,77432,33828,18229,24423,57625,77721,16519,72716,18721,26819,43221,16118,45923,84121,71522,38217,94822,38818,77119,46015,59420,50916,38117,84414,80619,98117,39117,55414,06820,14217,49518,51415,50619,47416,96718,16315,68319,82517,45418,27815,27920,17417,46318,26616,11719,85718,32818,87816,86919,85218,50818,48916,29819,49218,44119,77325,080
Overige vlottende activa 9837277155529156981,1045731,0096491,1725398057787494114837226255428186689159441,3611,2232,2962,2082,2849852,0541,9402,2721,1201,9892,1492,3351,5642,5572,5862,4951,3322,2382,3112,5471,5362,6622,7963,0781,4022,3372,3892,5881,4102,3972,5212,8399632,7622,4751,2083,807
Totaal vlottende activa 68,05572,73768,34270,88870,63574,29771,45169,70666,30567,80364,60456,61453,41858,88856,80557,17056,90657,09057,95654,34055,47259,48156,86455,19354,52659,82154,50052,76550,10955,61352,72648,61547,94149,87249,18046,18949,13251,69149,49346,27047,69850,84249,04044,78845,44246,19047,19944,56346,22946,23045,58642,38947,11749,79246,01045,21144,82944,27643,03442,39650,17652,538
Niet-vlottende activa:
Materiële vaste activa, netto 35,90835,92835,43935,45434,20732,83432,57731,69731,15530,35630,24130,34730,57530,86630,89631,33331,51531,66231,61631,12130,75430,68930,78330,18730,26330,35829,99929,82129,62829,71429,15129,34829,34229,23728,92229,11229,21029,36828,98728,90529,06729,04528,61928,88028,46127,03027,25627,45527,67527,90628,18428,24128,36328,68828,80729,17429,48629,83130,32330,76731,53431,584
Goodwill 000000000000000000000000000000000000000000000000000075150225300375450528606763841
Immateriële activa 9449991,0541,0871,2411,3661,5261,6871,8552,0152,1142,2972,4542,6162,6882,8142,9883,1603,3013,4863,6673,6803,5503,2813,0342,7082,0801,9991,8511,4381,056964900855732711701521412193206219187175182164190183174185186197208200223192194204212299456529
Goodwill en immateriële activa 9449991,0541,0871,2411,3661,5261,6871,8552,0152,1142,2972,4542,6162,6882,8142,9883,1603,3013,4863,6673,6803,5503,2813,0342,7082,0801,9991,8511,4381,0569649008557327117015214121932062191871751821641901831741851861972833504484925696547409051,2191,370
Langetermijnbeleggingen 26,85718,60614,87813,57620,76916,06510,87910,18515,97315,84516,66616,93111,45714,41613,45212,68712,6507,90013,39512,48212,2798,70011,35412,99413,14110,63413,17912,25911,0728,49810,5289,9969,5096,7159,8859,27210,2588,1849,9579,6819,3816,4108,2727,7017,7347,3358,4158,15508,1740009,28700010,1930010,7520
Belastingvorderingen 22,891-14,878-13,576-6,7251,011-10,879-10,185-5,670781-5,179-5,267-11,457767-13,452-12,687-12,6502,334-13,395-12,482-12,2791,893-11,354-12,994-13,141357-13,179-12,259-11,072531-10,528-9,996-9,5091,399-9,885-9,272-10,258418-9,957-9,681-9,3811,286-8,272-7,701-7,734239-8,415-8,1550220000207000189002350
Overige niet-vlottende activa 07,69821,68520,4026,7251,74616,46715,8225,671-15,1785,26616,7711,79713,45112,68712,6501,68613,39512,48312,2801,67611,35412,99513,1411,71713,17912,26011,0711,69310,5279,9979,5102,0699,8859,27310,2581,2099,9579,6819,3811,2208,2727,7007,7331,1558,4148,1578,9811,2419,0809,37610,2221,26310,79710,59711,1681,27112,37812,6531,32612,082
Totaal niet-vlottende activa 63,71166,12258,17856,94356,21753,02250,57049,20648,98448,99649,02049,57449,80050,46247,03546,83447,15346,74248,31247,09046,70146,63845,68746,46346,43845,77445,25844,08042,55041,87440,73440,30939,75240,27539,53939,09640,16939,70039,35638,77938,65438,18037,07836,75536,37635,92335,86035,79536,83037,72637,45037,81438,86839,79540,05240,26341,22342,13843,44144,32545,06645,036
Totaal activa 131,766138,859126,521127,834126,853127,321122,021118,913115,290116,801113,627106,189103,220109,353103,843104,006104,060103,835106,269101,431102,173106,120102,552101,656100,966105,59899,75996,84592,66197,48993,46388,92587,69490,14888,72185,28689,30391,39488,85085,04986,35289,02486,11981,54681,82082,11683,06280,35883,05983,95683,03680,20385,98589,58786,06285,47486,05286,41486,47586,72195,24297,574
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18,58718,15316,88417,16718,48812,27022,21419,96421,55514,15121,89417,97716,42312,41214,87615,26017,98813,16717,61416,45118,69415,23919,11518,34019,92715,31318,19016,36015,84717,59517,45615,09414,14515,08914,25413,27214,21815,57214,26212,66014,09916,32113,52611,99512,41413,32712,29913,28713,59314,20112,80212,51315,01915,29614,94713,54713,17613,58610,5678,96914,58916,051
Kortlopende schulden 7,3509,27212,15712,69314,02710,34111,73612,61711,63110,50512,40711,5469,58711,87614,43114,21713,27010,11314,39013,21111,89910,71713,16113,51612,85912,04915,80715,45414,21414,50015,77815,77616,31814,24717,70418,08219,57816,67318,01919,03020,64817,77619,44121,12721,17217,85421,28821,67922,72118,50320,49518,22220,07519,64020,58222,17222,46420,46322,59522,37722,51827,284
Belastingschulden 2561,78844669632,7833401,291822,313187340502,141243553171,71259176512,16780632352,35746385402,12854103312,0704097301,7757069471,5895010691,10629232101,05214117361,475759137593356284479
Uitgestelde opbrengsten 2561,7888301,4817759,1771,1302,2881,1998,6581,2851,4891,3958,3391,8932,0362,0028,5071,9532,0621,6758,5838441,0943657,7884308004247,1784255314607,1324633402216,1483132472525,8582912392115,2965517234955,5045885535025,8025395235544,5079571,1136,159995
Overige kortlopende verplichtingen 11,07711,9959,42112,42511,75714,30511,07811,01110,93311,9479,0148,7078,8496,9628,8269,58510,49910,46811,09710,91511,44810,21411,10111,60611,67110,7719,5289,8729,6203,3567,9649,0608,9352,5997,6927,5037,7213,3548,1718,5386,7602,1507,7107,8826,9462,0715,7355,9575,8992,1276,5856,2115,9521,5806,1806,6606,1292,1976,0016,2163,4268,564
Totaal kortlopende verplichtingen 37,27041,20839,29243,76645,04746,09346,15845,88045,31845,26144,60039,71936,25439,58940,02641,09843,75942,25545,05442,63943,71644,75344,22144,55644,82245,92143,95542,48640,10542,62941,62340,46139,85839,06740,11339,19741,73841,74740,76540,47541,75942,10540,96841,24340,74338,54839,87341,64642,70840,33540,47037,49941,54842,31842,24842,90242,32340,75340,12038,67546,69252,894
Langlopende verplichtingen:
Langetermijnschulden 11,51512,52813,03712,59211,33511,61711,94011,60610,20711,27811,63010,30110,66911,91412,16812,00810,61711,65011,8609,7359,95211,07311,2909,1989,40110,82410,48810,28410,50612,30412,52910,40710,76412,69213,03710,89011,28013,16913,62310,96711,75313,70214,50210,31411,61013,64715,10610,85912,19113,95214,97714,40815,68217,22515,78514,70015,82316,92519,24720,16519,84417,244
Uitgestelde opbrengsten niet-vlottend 0200003,2870002,9780003,1290003,9660003,7840004,5850004,3740005,5890003,5940004,4420001,0860001,045000977000947001,8610
Uitgestelde belastingverplichtingen niet-vlottend 07,4590002,9270002,4380002,5760001,7640001,7640001,6690001,6690001,6690001,9080002,0740002,2000002,5230003,4820003,761003,9050
Overige niet-vlottende verplichtingen 9,1573,1908,1067,4337,8077906,5475,9416,3657586,5946,3616,1397926,5386,4806,4178506,0656,1886,3029527,0397,1857,3361,6547,7937,5397,2511,2968,2568,3478,3491,1326,0416,2346,4449758,0088,1278,2671,1184,7184,4554,4821,2054,4834,2974,5531,1944,7065,0735,4281,1945,4945,4525,5167446,2346,3906646,642
Totaal niet-vlottende verplichtingen 20,67223,19721,14320,02519,14218,62118,48717,54716,57217,45218,22416,66216,80818,41118,70618,48817,03418,23017,92515,92316,25417,57318,32916,38316,73718,73218,28117,82317,75719,64320,78518,75419,11321,08219,07817,12417,72419,64621,63119,09420,02021,33619,22014,76916,09218,13819,58915,15616,74418,71419,68319,48121,11022,87821,27920,15221,33922,37725,48126,55526,27423,886
Totaal passiva 57,94264,40560,43563,79164,18964,71464,64563,42761,89062,71362,82456,38153,06258,00058,73259,58660,79360,48562,97958,56259,97062,32662,55060,93961,55964,65362,23660,30957,86262,27262,40859,21558,97160,14959,19156,32159,46261,39362,39659,56961,77963,44160,18856,01256,83556,68659,46256,80259,45259,04960,15356,98062,65865,19663,52763,05463,66263,13065,60165,23072,96676,780
Eigen vermogen:
Preferente aandelen 000051,39400045,71646,12142,84841,63700000000000000000000000000000000000000000000000000
Gewone aandelen 10,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,15610,1569,745
Ingehouden winsten 45,43745,62241,69640,45238,82640,24236,77235,19233,15633,56230,28929,07827,87429,00726,40926,58725,49426,22324,28124,64924,24625,72522,80322,39720,99822,13118,10317,88517,09117,91614,90314,28113,71714,66712,26412,08411,72412,26310,55610,3009,97011,3849,7119,8249,48110,3558,8839,3239,04410,1218,4339,1638,8869,8078,1158,2778,1798,8256,2616,9738,6518,312
Overige gereserveerde algehele resultaten 19,73616,26211,82411,02411,2709,7988,0377,7277,6847,9677,9558,1718,09410,2758,4287,5587,3736,7278,6097,8197,4217,5326,6627,7837,8718,2768,8808,1117,1666,7595,6094,8854,4624,7886,7226,3367,5717,1925,3534,6334,0553,6515,6705,1604,9534,5220000000000000000
Overige totale aandeelhoudersvermogen -1,5052,4112,4102,411-48,9822,4112,4112,411-43,312-43,718-40,445-39,2344,0341,9151181192442442442453803813813813823823843843863863873883883883883893903903893913923923943943953974,5614,0774,4074,6304,2943,9044,2854,4284,2643,9874,0554,3034,4574,3623,4692,737
Totaal eigen vermogen van aandeelhouders 73,82474,45166,08664,04362,66462,60757,37655,48653,40054,08850,80349,80850,15851,35345,11144,42043,26743,35043,29042,86942,20343,79440,00240,71739,40740,94537,52336,53634,79935,21731,05529,71028,72329,99929,53028,96529,84130,00126,45425,48024,57325,58325,93125,53424,98525,43023,60023,55623,60724,90722,88323,22323,32724,39122,53522,42022,39023,28420,87421,49122,27620,794
Totaal eigen vermogen 73,82474,45166,08664,04362,66462,60757,37655,48653,40054,08850,80349,80850,15851,35345,11144,42043,26743,35043,29042,86942,20343,79440,00240,71739,40740,94537,52336,53634,79935,21731,05529,71028,72329,99929,53028,96529,84130,00126,45425,48024,57325,58325,93125,53424,98525,43023,60023,55623,60724,90722,88323,22323,32724,39122,53522,42022,39023,28420,87421,49122,27620,794
Totaal passiva en aandeelhoudersvermogen 131,766138,856126,521127,834126,853127,321122,021118,913115,290116,801113,627106,189103,220109,353103,843104,006104,060103,835106,269101,431102,173106,120102,552101,656100,966105,59899,75996,84592,66197,48993,46388,92587,69490,14888,72185,28689,30391,39488,85085,04986,35289,02486,11981,54681,82082,11683,06280,35883,05983,95683,03680,20385,98589,58786,06285,47486,05286,41486,47586,72195,24297,574