YASKAWA Electric Corporation
TSE:6506.T
4491 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 12,099 | 12,328 | 15,898 | 13,888 | 17,566 | 16,977 | 20,063 | 17,604 | 18,307 | 15,160 | 14,151 | 13,391 | 14,303 | 13,533 | 8,089 | 5,974 | 7,213 | 5,896 | 5,469 | 6,521 | 5,153 | 7,499 | 3,234 | 11,867 | 10,345 | 15,718 | 11,372 | 14,827 | 12,464 | 8,306 | 8,086 | 8,259 | 5,259 | 8,069 | 8,611 | 8,829 | 9,693 | 9,859 | 8,575 | 9,591 | 6,388 | 8,451 | 5,265 | 5,403 | 6,598 | 5,518 | 723 | 4,187 | 1,697 | 3,313 | 1,879 | 4,516 | 5,645 | 4,859 | 4,183 | 3,854 | -836 | 3,705 | -2,690 | -3,159 | -7,226 |
Afschrijvingen & Amortisatie
| 5,114 | 5,136 | 5,804 | 5,308 | 5,167 | 5,057 | 5,135 | 4,999 | 4,925 | 4,614 | 4,380 | 4,471 | 4,448 | 4,257 | 3,946 | 4,026 | 4,196 | 4,028 | 4,342 | 3,777 | 4,420 | 4,276 | 0 | 0 | 0 | 0 | 3,539 | 3,436 | 3,310 | 3,432 | 3,097 | 2,935 | 3,783 | 3,742 | 3,718 | 3,547 | 3,288 | 4,402 | 2,898 | 2,531 | 2,456 | 2,587 | 2,449 | 1,943 | 2,235 | 2,281 | 1,969 | 1,981 | 1,883 | 1,998 | 1,991 | 1,916 | 1,701 | 2,054 | 1,748 | 1,704 | 1,551 | 2,068 | 1,908 | 1,954 | 1,910 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6,804 | -182 | -2,766 | 3,596 | -7,373 | -8,437 | -15,139 | -28,596 | -19,265 | -2,338 | -6,906 | -5,339 | -7,158 | -367 | 1,470 | 286 | 2,302 | -440 | 8,184 | -2,212 | -7,916 | -3,227 | 0 | 0 | 0 | 0 | -5,179 | -11,974 | 1,051 | -2,052 | -3,777 | -5,084 | 2,970 | 1,999 | -1,946 | -3,674 | 623 | 1,930 | -6,479 | -4,649 | -1,193 | -9,687 | -3,469 | 1,637 | 4,747 | -9,839 | 317 | 1,378 | 10,875 | -8,221 | -2,904 | -378 | 785 | -8,276 | -5,795 | -8,266 | 2,791 | -5,873 | 6,763 | 6,811 | -1,305 |
Vorderingen
| -1,679 | 9,343 | -1,940 | 11,628 | 22 | -23 | -304 | -3,254 | -18,508 | 8,626 | -1,453 | 2,299 | -7,196 | -5,660 | -16,775 | 1,667 | 3,912 | 4,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,828 | -12,223 | 3,441 | -9,632 | -1,684 | -6,104 | 7,266 | -3,819 | 1,482 | 378 | 1,856 | -6,308 | 5,548 | -7,449 | 2,946 | -17,298 | 6,790 | 1,017 | 7,546 | -12,673 | 6,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -4,993 | -3,982 | -590 | -8,471 | -1,067 | -7,598 | -802 | -14,287 | -13,358 | -11,810 | -7,906 | -6,545 | -4,728 | -1,564 | 5,374 | 1,713 | 1,496 | -6,247 | 4,593 | -2,852 | 4,395 | 976 | 0 | 0 | 0 | 0 | -11,247 | -1,933 | -9,493 | 4,443 | -4,414 | -632 | -2,721 | 7,138 | -1,448 | 720 | -2,783 | 4,780 | -3,822 | 2,001 | -4,354 | 3,375 | -6,949 | -1,202 | -3,599 | 7,892 | -4,010 | 3,167 | 35 | 9,332 | -4,222 | -2,918 | -4,824 | 2,324 | -6,674 | -4,867 | -4,208 | 616 | -1,910 | 4,614 | 2,212 |
Crediteuren
| -573 | -5,272 | 3,705 | 248 | -6,044 | -812 | -12,905 | -11,260 | 12,281 | 560 | 2,321 | -1,034 | 2,799 | 7,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -132 | 4,706 | -3,941 | 191 | -284 | -4 | -1,128 | 205 | 320 | 286 | 2,453 | -1,093 | 4,766 | 1,197 | -3,904 | -1,427 | 806 | 5,807 | 3,591 | 640 | -12,311 | -4,203 | 0 | 0 | 0 | 0 | 6,068 | -10,041 | 10,544 | -6,495 | 637 | -4,452 | 5,691 | -5,139 | -498 | -4,394 | 3,406 | -2,850 | -2,657 | -6,650 | 3,161 | -13,062 | 3,480 | 2,839 | 8,346 | -17,731 | 4,327 | -1,789 | 10,840 | -17,553 | 1,318 | 2,540 | 5,609 | -10,600 | 879 | -3,399 | 6,999 | -6,489 | 8,673 | 2,197 | -3,517 |
Overige Niet-Contante Posten
| -3,231 | 5,062 | 7,921 | -2,390 | -8,656 | -2,508 | -7,243 | -1,839 | -8,537 | -10,059 | -1,350 | 599 | -8,200 | 5,020 | -8,881 | 1,130 | -6,659 | 7,026 | -14,523 | 3,032 | -8,328 | 5,013 | -3,234 | -11,867 | -10,345 | -15,718 | -3,618 | -1,103 | -2,388 | -2,996 | 954 | -897 | 1,477 | -4,307 | -4,296 | 1,225 | -7,167 | -1,776 | -1,778 | 962 | -4,694 | 2,520 | -2,316 | 1,300 | -5,691 | 5,485 | -1,785 | 1,513 | -3,543 | -955 | -2,836 | -738 | -1,321 | 748 | -1,502 | 2,902 | 770 | -2,421 | -3,294 | 4,484 | 400 |
Kasstroom uit Operationele Activiteiten
| 7,178 | 15,897 | 16,424 | 20,402 | 6,704 | 11,089 | 2,816 | -7,832 | -4,570 | 7,377 | 10,275 | 13,122 | 3,393 | 22,443 | 4,624 | 11,416 | 7,052 | 16,510 | 3,472 | 11,118 | -6,671 | 13,561 | 0 | 0 | 0 | 0 | 6,114 | 5,186 | 14,437 | 6,690 | 8,360 | 5,213 | 13,489 | 9,503 | 6,087 | 9,927 | 6,437 | 14,415 | 3,216 | 8,435 | 2,957 | 3,871 | 1,929 | 10,283 | 7,889 | 3,445 | 1,224 | 9,059 | 10,912 | -3,865 | -1,870 | 5,316 | 6,810 | -615 | -1,366 | 194 | 4,276 | -2,521 | 2,687 | 10,090 | -6,221 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8,046 | -9,806 | -11,511 | -10,233 | -4,693 | -4,588 | -6,270 | -7,221 | -4,288 | -4,152 | -3,699 | -5,090 | -2,812 | -12,626 | -1,340 | -2,567 | -2,475 | -2,227 | -4,273 | -7,724 | -3,863 | -6,465 | 0 | 0 | 0 | 0 | -5,252 | -3,666 | -3,944 | -3,501 | -3,817 | -4,799 | -3,037 | -4,529 | -4,910 | -7,835 | -3,371 | -8,055 | -3,932 | -2,438 | -4,084 | -6,843 | -3,312 | -2,257 | -3,486 | -4,592 | -2,167 | -2,537 | -1,982 | -1,828 | -2,346 | -3,262 | -2,427 | -2,003 | -1,444 | -1,828 | -991 | -1,057 | -856 | -1,384 | -1,569 |
Netto Overnames
| 262 | 34 | 3,376 | 84 | 160 | 65 | -315 | 174 | -15 | 263 | 1,922 | 241 | 22 | 46 | 16 | 0 | 175 | 25 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479 | 0 | 0 | 0 | 19 | 0 | 0 | -1,391 | -132 | -165 | 12 | -1,364 | -5,762 | -2,379 | 0 | -1 | 0 | -99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -420 | -7 | -356 | -229 | -2,603 | -8 | -136 | -102 | -97 | -6 | -1,231 | -334 | -347 | -500 | -1,078 | -214 | -60 | -19 | -1,258 | -449 | -18 | -303 | 0 | 0 | 0 | 0 | -1,887 | -652 | -268 | -235 | -3,306 | -92 | 0 | -35 | -386 | -17 | -99 | -1 | 4 | -5 | -1 | -81 | -1,205 | -132 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | -1,012 | -2 | 0 | -28 | -492 | -17 | 0 | -25 | -2 | -502 |
Verkoop/verval van Beleggingen
| 6,614 | 281 | 28 | 555 | 2 | 474 | 420 | 7 | 8 | 55 | 60 | 33 | 151 | 6 | 25 | 0 | 0 | 5 | 2,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 363 | 0 | 0 | 343 | 228 | 46 | 30 | 206 | 923 | 0 | 0 | 73 | 0 | 0 | 0 | -19 | -90 | 90 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 299 | -67 | 944 | -100 | -684 | -28 | 2,794 | -1,579 | 1,133 | -367 | 222 | 145 | -109 | -2 | 98 | 19 | 175 | 16 | -77 | 1,008 | 719 | -565 | 0 | 0 | 0 | 0 | -145 | 16 | -287 | 145 | -961 | 324 | -39 | -101 | -61 | -38 | -10 | -54 | -41 | -3,373 | 103 | -85 | 319 | -292 | 374 | -4,575 | -920 | -738 | -686 | -694 | -397 | 114 | -20 | -90 | 78 | 49 | 25 | -896 | 160 | -61 | -274 |
Kasstroom uit Investeringsactiviteiten
| -1,553 | -9,592 | -7,520 | -9,923 | -7,818 | -4,085 | -3,507 | -8,721 | -3,259 | -4,207 | -2,726 | -5,246 | -3,117 | -13,076 | -2,279 | -2,762 | -2,360 | -2,200 | -2,985 | -7,165 | -3,162 | -7,333 | 0 | 0 | 0 | 0 | -6,754 | -4,302 | -4,499 | -3,591 | -7,702 | -4,567 | -3,076 | -5,713 | -5,261 | -8,009 | -3,438 | -9,268 | -8,808 | -5,816 | -3,982 | -6,937 | -4,198 | -2,681 | -3,126 | -9,186 | -3,177 | -3,185 | -2,510 | -2,522 | -2,743 | -4,160 | -2,449 | -2,093 | -1,394 | -2,271 | -983 | -1,953 | -721 | -1,447 | -2,345 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,142 | -12,151 | -24,044 | -415 | -5,419 | -7,541 | -3,744 | -243 | -3,800 | -3,448 | -2,501 | -280 | -3,746 | -7,313 | -2,770 | -769 | -2,940 | -611 | -509 | -1,008 | -340 | -655 | 0 | 0 | 0 | 0 | -1,944 | -2,038 | -1,802 | -847 | -2,294 | -811 | -2,306 | -737 | -1,918 | -1,353 | -2,020 | -1,927 | -1,582 | -1,092 | -1,434 | -1,406 | -632 | -2,128 | -628 | -1,950 | -680 | -1,602 | -570 | -1,511 | -81 | -1,504 | -440 | -1,426 | -564 | -1,498 | -434 | -2,423 | -388 | -1,090 | -460 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 15,094 | 0 | 8,249 | 0 | 6,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,905 | 11,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1 | 0 | -1 | -601 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | 0 | -1 | 0 | -1 | -1,955 | 0 | -7,741 | 0 | 0 | 0 | 0 | -1,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10 | -8,369 | -13 | -8,372 | -9 | -8,370 | 0 | -8,356 | 0 | -6,816 | 0 | -6,800 | -14 | -3,141 | 0 | -3,130 | 0 | -6,802 | -29 | -6,809 | 0 | -6,867 | 0 | 0 | 0 | 0 | -5,332 | 0 | -2,665 | 0 | -2,666 | 0 | -2,665 | 0 | -2,647 | 0 | -3,126 | 0 | -2,015 | 0 | -1,511 | 0 | -1,512 | 0 | -1,259 | 0 | -1,260 | 0 | -1,259 | 0 | -1,260 | 0 | -1,007 | 0 | -504 | 0 | -377 | 0 | -378 | 0 | -1,637 |
Overige Financieringsactiviteiten
| -1,104 | -13 | 1 | -1 | 2,767 | -18 | 4,326 | -2 | -5,259 | 28,445 | -2,639 | -2,077 | 302 | -8,889 | -2,144 | 1,977 | -6,048 | 2,954 | 1 | 990 | 10,685 | 6,651 | 0 | 0 | 0 | 0 | -420 | 253 | 887 | -2,407 | -1,377 | 178 | -1,258 | 1,630 | 4,187 | 249 | 3,134 | -1,612 | 6,814 | 2,179 | 709 | 5,133 | -1,459 | -1,164 | -928 | -415 | 6,775 | -3,191 | -4,901 | 13,464 | 3,165 | 1,943 | 823 | 485 | 1,228 | 2,368 | -64 | 2,245 | 296 | -1,449 | 13,299 |
Kasstroom uit Financieringsactiviteiten
| -2,257 | 2,610 | -24,779 | 5,705 | -2,661 | -7,681 | 582 | -2,507 | -9,059 | 18,181 | -5,140 | -9,159 | -3,459 | -4,717 | -4,914 | -1,922 | -8,989 | -4,459 | -4,443 | 3,201 | 10,345 | -8,612 | 0 | 0 | 0 | 0 | -7,696 | -1,785 | -3,580 | -3,254 | -6,337 | -633 | -6,229 | 893 | -378 | -1,104 | -2,012 | -3,539 | 3,217 | 1,087 | -2,236 | 3,727 | -3,603 | -3,292 | -2,815 | -2,365 | 4,835 | -4,793 | -6,730 | 11,953 | 1,824 | 439 | -624 | -941 | 160 | 870 | -875 | -178 | -470 | -2,539 | 11,202 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1,164 | 687 | 647 | 707 | 529 | 265 | 6 | -151 | 582 | 1,392 | 110 | 1,360 | -107 | 242 | 707 | 349 | 517 | -643 | 1 | 605 | -469 | -445 | 0 | 0 | 0 | 0 | -290 | 26 | -92 | -98 | -123 | -106 | -234 | 125 | 80 | -767 | 845 | -625 | 2,001 | 468 | -168 | -321 | 887 | -410 | 1,159 | 1,070 | 586 | 75 | -392 | 302 | -104 | -300 | 63 | 3 | 89 | -255 | -135 | 109 | -189 | -148 | 223 |
Netto Kasstroomverandering
| 2,202 | 9,602 | -15,142 | 16,806 | -3,246 | -413 | -103 | -19,211 | -16,308 | 22,745 | 2,519 | 77 | -3,290 | 4,892 | -1,862 | 7,081 | -3,780 | 9,207 | -3,955 | 7,712 | 91 | -2,830 | 0 | 0 | 0 | 0 | -8,627 | -875 | 6,265 | -252 | -5,801 | -94 | 4,226 | 4,808 | 622 | 46 | 1,833 | 984 | -374 | 4,175 | -3,430 | 340 | -4,984 | 3,899 | 4,348 | -7,035 | 3,561 | 1,155 | 1,502 | 5,866 | -2,892 | 1,296 | 4,051 | -3,647 | -2,511 | -1,462 | 3,209 | -4,543 | 1,307 | 5,956 | 2,947 |
Kaspositie aan het Einde van de Periode
| 52,083 | 49,881 | 40,279 | 55,421 | 38,615 | 41,861 | 42,274 | 42,377 | 61,588 | 77,896 | 55,151 | 52,632 | 52,555 | 55,845 | 50,953 | 52,815 | 45,734 | 49,514 | 40,307 | 44,262 | 36,550 | 36,459 | 0 | 0 | 0 | 0 | 26,498 | 35,125 | 36,000 | 29,735 | 29,987 | 35,788 | 35,882 | 31,656 | 26,848 | 26,226 | 26,180 | 24,347 | 23,363 | 23,737 | 19,562 | 22,992 | 22,652 | 27,636 | 23,737 | 19,389 | 26,424 | 22,863 | 21,708 | 20,206 | 14,340 | 17,232 | 15,936 | 11,885 | 15,532 | 18,043 | 19,505 | 16,296 | 20,839 | 19,532 | 13,576 |