YASKAWA Electric Corporation
TSE:6506.T
4499 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 52,083 | 49,881 | 40,279 | 55,421 | 38,615 | 41,861 | 42,274 | 42,377 | 61,588 | 77,896 | 55,151 | 52,632 | 52,555 | 55,845 | 50,953 | 52,815 | 45,734 | 49,514 | 40,307 | 44,283 | 36,570 | 36,501 | 39,320 | 45,560 | 51,341 | 50,533 | 26,564 | 35,180 | 36,056 | 29,792 | 30,046 | 35,846 | 35,940 | 31,712 | 26,903 | 26,280 | 26,305 | 24,472 | 23,476 | 23,849 | 19,674 | 23,104 | 22,764 | 27,779 | 23,851 | 19,493 | 26,531 | 22,970 | 21,815 | 20,343 | 14,477 | 17,375 | 16,079 | 12,032 | 15,663 | 18,180 | 19,661 | 16,430 | 20,969 | 19,699 | 13,741 |
Kortetermijnbeleggingen
| 4,764 | 7,837 | 4,409 | 4,481 | 4,598 | 4,897 | 4,471 | 4,739 | 2,643 | 2,656 | 2,078 | 1,864 | 2,792 | 2,509 | 1,961 | 1,307 | 1,805 | 2,048 | 1,656 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | -56 | 0 | 0 | 0 | -98 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -178 | 112 | 0 | 0 | -167 | 53,062 | 0 | 0 | -168 | 0 | 0 | 0 | -194 | 0 | 0 | 0 | -225 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 56,847 | 49,881 | 40,279 | 59,902 | 43,213 | 46,758 | 46,745 | 47,116 | 64,231 | 80,552 | 57,229 | 54,496 | 55,347 | 58,354 | 52,914 | 54,122 | 47,539 | 51,562 | 41,963 | 44,283 | 36,570 | 36,501 | 39,320 | 45,560 | 51,341 | 50,533 | 26,564 | 35,180 | 36,056 | 29,792 | 30,046 | 35,846 | 35,940 | 31,712 | 26,903 | 26,280 | 26,305 | 24,472 | 23,476 | 23,849 | 19,674 | 23,104 | 22,764 | 27,779 | 23,851 | 19,493 | 26,531 | 22,970 | 21,815 | 20,343 | 14,477 | 17,375 | 16,079 | 12,032 | 15,663 | 18,180 | 19,661 | 16,430 | 20,969 | 19,699 | 13,741 |
Nettovorderingen
| 157,391 | 162,286 | 167,903 | 176,388 | 176,889 | 173,096 | 171,219 | 170,615 | 168,852 | 146,726 | 149,646 | 145,032 | 142,802 | 136,943 | 127,577 | 108,547 | 109,073 | 111,556 | 117,886 | 130,054 | 127,477 | 127,891 | 145,138 | 141,627 | 141,901 | 150,307 | 142,502 | 140,709 | 126,556 | 138,593 | 119,569 | 111,820 | 110,221 | 125,504 | 119,248 | 119,361 | 121,799 | 130,991 | 117,125 | 112,687 | 103,958 | 117,377 | 91,817 | 95,279 | 97,541 | 107,486 | 81,140 | 84,288 | 78,538 | 97,634 | 79,310 | 86,380 | 83,728 | 100,451 | 83,904 | 83,344 | 75,875 | 87,529 | 61,429 | 63,623 | 66,382 |
Voorraad
| 212,566 | 216,683 | 207,910 | 205,109 | 199,039 | 192,477 | 182,226 | 181,264 | 167,809 | 149,937 | 131,767 | 117,535 | 109,180 | 105,635 | 101,494 | 105,117 | 106,593 | 106,797 | 101,975 | 106,481 | 101,527 | 108,353 | 111,488 | 116,483 | 108,193 | 103,866 | 104,827 | 92,988 | 89,665 | 79,886 | 84,359 | 76,830 | 79,650 | 77,593 | 88,609 | 87,401 | 90,145 | 85,468 | 91,962 | 80,798 | 82,200 | 78,364 | 82,000 | 72,580 | 72,448 | 64,324 | 66,260 | 59,507 | 62,484 | 63,798 | 71,686 | 67,363 | 63,926 | 58,064 | 60,654 | 53,659 | 50,151 | 46,199 | 47,012 | 45,976 | 51,188 |
Overige vlottende activa
| 192,389 | 39,701 | 40,004 | 33,987 | 30,435 | 27,020 | 30,708 | 29,642 | 24,847 | 23,350 | 23,720 | 22,906 | 20,293 | 18,766 | 21,438 | 18,104 | 14,763 | 14,587 | 19,384 | 8,714 | 6,820 | 6,473 | 10,184 | 21,589 | 18,732 | 16,872 | 19,711 | 21,721 | 19,771 | 12,024 | 20,344 | 21,038 | 20,237 | 13,847 | 23,297 | 25,212 | 25,144 | 16,159 | 26,985 | 27,903 | 27,949 | 18,223 | 28,730 | 27,399 | 26,104 | 17,202 | 25,325 | 23,761 | 24,370 | 17,797 | 25,914 | 24,777 | 24,032 | 17,601 | 25,492 | 21,871 | 20,063 | 11,878 | 19,304 | 19,614 | 22,861 |
Totaal vlottende activa
| 461,802 | 468,551 | 456,096 | 475,386 | 449,576 | 439,351 | 430,898 | 428,637 | 425,739 | 400,565 | 362,362 | 339,969 | 327,622 | 319,698 | 303,423 | 285,890 | 277,968 | 284,502 | 281,208 | 289,532 | 272,394 | 279,218 | 306,130 | 325,259 | 320,167 | 321,578 | 293,604 | 290,598 | 272,048 | 260,295 | 254,318 | 245,534 | 246,048 | 248,656 | 258,057 | 258,254 | 263,393 | 257,090 | 259,548 | 245,237 | 233,781 | 237,068 | 225,311 | 223,037 | 219,944 | 208,505 | 199,256 | 190,526 | 187,207 | 199,572 | 191,387 | 195,895 | 187,765 | 188,148 | 185,713 | 177,054 | 165,750 | 162,036 | 148,714 | 148,912 | 154,172 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 136,453 | 138,308 | 132,563 | 124,995 | 119,743 | 116,166 | 115,822 | 114,224 | 112,333 | 110,472 | 106,029 | 98,968 | 97,330 | 99,024 | 99,004 | 89,893 | 90,998 | 89,494 | 91,265 | 81,329 | 77,128 | 79,083 | 80,142 | 79,113 | 74,744 | 72,555 | 65,460 | 63,375 | 62,263 | 61,159 | 61,491 | 59,305 | 59,549 | 61,001 | 63,427 | 63,303 | 62,315 | 60,796 | 54,622 | 51,280 | 51,274 | 50,586 | 48,668 | 46,398 | 44,337 | 40,866 | 38,096 | 37,709 | 37,110 | 37,484 | 37,091 | 36,573 | 35,575 | 35,729 | 35,891 | 36,298 | 36,646 | 36,390 | 37,204 | 38,615 | 39,838 |
Goodwill
| 7,213 | 7,327 | 7,272 | 7,188 | 7,736 | 7,579 | 7,558 | 7,525 | 7,535 | 7,442 | 7,341 | 6,636 | 6,631 | 6,673 | 6,604 | 6,542 | 6,545 | 6,398 | 6,402 | 6,539 | 6,774 | 7,168 | 6,797 | 7,160 | 2,572 | 2,740 | 3,252 | 3,506 | 3,748 | 4,053 | 4,342 | 4,072 | 4,662 | 5,037 | 5,717 | 6,044 | 6,326 | 6,423 | 5,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 21,608 | 20,955 | 19,496 | 19,728 | 20,135 | 19,503 | 19,115 | 18,534 | 18,482 | 18,287 | 18,068 | 17,548 | 17,676 | 18,153 | 17,917 | 17,767 | 18,146 | 18,027 | 18,497 | 25,844 | 26,421 | 27,118 | 22,253 | 22,527 | 20,719 | 20,716 | 19,192 | 21,588 | 20,830 | 20,574 | 20,194 | 19,455 | 19,934 | 20,426 | 21,811 | 22,258 | 22,640 | 22,351 | 24,183 | 19,315 | 14,810 | 15,043 | 14,195 | 14,209 | 14,255 | 13,607 | 8,078 | 7,164 | 6,626 | 6,734 | 6,338 | 6,458 | 6,153 | 5,849 | 5,469 | 5,484 | 5,433 | 5,202 | 5,119 | 5,325 | 5,340 |
Goodwill en immateriële activa
| 28,821 | 28,282 | 26,768 | 26,916 | 27,871 | 27,082 | 26,673 | 26,059 | 26,017 | 25,729 | 25,409 | 24,184 | 24,307 | 24,826 | 24,521 | 24,309 | 24,691 | 24,425 | 24,899 | 32,383 | 33,195 | 34,286 | 29,050 | 29,687 | 23,291 | 23,456 | 22,444 | 25,094 | 24,578 | 24,627 | 24,536 | 23,527 | 24,596 | 25,463 | 27,528 | 28,302 | 28,966 | 28,774 | 29,644 | 19,315 | 14,810 | 15,043 | 14,195 | 14,209 | 14,255 | 13,607 | 8,078 | 7,164 | 6,626 | 6,734 | 6,338 | 6,458 | 6,153 | 5,849 | 5,469 | 5,484 | 5,433 | 5,202 | 5,119 | 5,325 | 5,340 |
Langetermijnbeleggingen
| 64,287 | 59,658 | 56,728 | 49,707 | 49,106 | 67,640 | 46,291 | 41,450 | 45,386 | 56,150 | 52,724 | 57,591 | 50,052 | 38,296 | 37,997 | 34,086 | 31,577 | 31,065 | 31,936 | 49,805 | 48,283 | 49,532 | 28,874 | 42,151 | 45,299 | 45,387 | 48,615 | 43,659 | 41,567 | 31,673 | 40,306 | 36,478 | 37,049 | 24,685 | 40,468 | 39,550 | 42,236 | 30,476 | 40,699 | 40,563 | 37,876 | 24,437 | 0 | 37,137 | 36,135 | 20,510 | 0 | 0 | 0 | 18,763 | 0 | 0 | 0 | 16,967 | 0 | 0 | 0 | 16,653 | 0 | 0 | 0 |
Belastingvorderingen
| 15,621 | 17,169 | 15,335 | 17,515 | 15,278 | 16,421 | 15,329 | 16,960 | 14,472 | 15,969 | 12,510 | 17,219 | 15,973 | 16,972 | 14,473 | 15,893 | 16,869 | 17,424 | 16,093 | -49,805 | -48,283 | -49,532 | 6,591 | -42,151 | -45,299 | -45,387 | -48,615 | -43,659 | -41,567 | 6,576 | -40,306 | -36,478 | -37,049 | 9,406 | -40,468 | -39,550 | -42,236 | 7,452 | -40,699 | -40,563 | -37,876 | 8,104 | 0 | -37,137 | -36,135 | 10,914 | 0 | 0 | 0 | 12,383 | 0 | 0 | 0 | 14,500 | 0 | 0 | 0 | 16,146 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3 | 14,437 | 14,845 | 18,693 | 18,797 | 3 | 18,118 | 17,454 | 15,238 | 3 | 3 | 4 | 4 | 9,311 | 8,009 | 4,677 | 4,789 | 4,868 | 4,725 | 49,806 | 48,284 | 49,533 | 5,167 | 42,151 | 45,300 | 45,388 | 48,615 | 43,660 | 41,567 | 3,180 | 40,306 | 36,479 | 37,050 | 4,320 | 40,468 | 39,551 | 42,236 | 3,615 | 40,700 | 40,564 | 37,876 | 5,265 | 39,743 | 37,137 | 36,136 | 8,113 | 36,834 | 35,963 | 34,970 | 4,136 | 33,427 | 33,966 | 34,494 | 3,401 | 34,863 | 35,642 | 35,659 | 5,222 | 34,523 | 33,519 | 34,453 |
Totaal niet-vlottende activa
| 245,185 | 257,854 | 246,239 | 237,826 | 230,795 | 227,312 | 222,233 | 216,147 | 213,446 | 208,323 | 196,675 | 197,966 | 187,666 | 188,429 | 184,004 | 168,858 | 168,924 | 167,276 | 168,918 | 163,518 | 158,607 | 162,902 | 149,824 | 150,951 | 143,335 | 141,399 | 136,519 | 132,129 | 128,408 | 127,215 | 126,333 | 119,311 | 121,195 | 124,875 | 131,423 | 131,156 | 133,517 | 131,113 | 124,966 | 111,159 | 103,960 | 103,435 | 102,606 | 97,744 | 94,728 | 94,010 | 83,008 | 80,836 | 78,706 | 79,500 | 76,856 | 76,997 | 76,222 | 76,446 | 76,223 | 77,424 | 77,738 | 79,613 | 76,846 | 77,459 | 79,631 |
Totaal activa
| 706,987 | 726,405 | 702,335 | 713,213 | 680,372 | 666,664 | 653,132 | 644,785 | 639,186 | 608,888 | 559,038 | 537,935 | 515,288 | 508,128 | 487,428 | 454,749 | 446,893 | 451,778 | 450,127 | 453,050 | 431,002 | 442,120 | 455,955 | 476,210 | 463,502 | 462,976 | 430,123 | 422,727 | 400,456 | 387,511 | 380,651 | 364,845 | 367,243 | 373,533 | 389,480 | 389,410 | 396,909 | 388,204 | 384,514 | 356,396 | 337,740 | 340,506 | 327,917 | 320,782 | 314,673 | 302,518 | 282,264 | 271,362 | 265,913 | 279,072 | 268,243 | 272,892 | 263,987 | 264,594 | 261,936 | 254,478 | 243,488 | 241,649 | 225,560 | 226,371 | 233,803 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 59,789 | 62,472 | 66,537 | 62,228 | 62,497 | 67,374 | 67,716 | 80,540 | 92,738 | 79,308 | 76,922 | 73,756 | 72,054 | 69,653 | 61,064 | 52,047 | 54,245 | 55,601 | 54,730 | 56,641 | 52,458 | 64,383 | 71,823 | 78,221 | 82,688 | 89,410 | 83,046 | 80,237 | 76,586 | 69,974 | 67,579 | 63,624 | 63,161 | 62,672 | 64,327 | 66,570 | 71,751 | 68,588 | 68,222 | 69,602 | 67,601 | 67,999 | 64,352 | 65,213 | 64,163 | 58,718 | 54,648 | 54,732 | 51,241 | 53,073 | 60,158 | 64,520 | 61,153 | 63,235 | 63,934 | 61,467 | 55,563 | 51,082 | 38,440 | 32,033 | 33,809 |
Kortlopende schulden
| 31,737 | 43,047 | 29,898 | 44,789 | 47,695 | 61,064 | 58,148 | 60,064 | 52,783 | 57,210 | 22,994 | 25,104 | 25,364 | 24,877 | 31,766 | 32,055 | 39,080 | 43,591 | 37,867 | 45,625 | 31,758 | 35,781 | 28,991 | 31,232 | 24,746 | 23,006 | 26,785 | 25,955 | 26,316 | 24,647 | 23,207 | 23,829 | 23,538 | 27,853 | 27,273 | 27,019 | 28,005 | 24,185 | 27,894 | 27,684 | 24,710 | 24,395 | 22,771 | 22,997 | 25,994 | 24,262 | 27,072 | 22,751 | 27,402 | 34,042 | 34,744 | 36,291 | 34,368 | 33,697 | 33,229 | 32,268 | 31,348 | 31,830 | 30,227 | 30,575 | 32,198 |
Belastingschulden
| 3,768 | 3,257 | 3,422 | 3,705 | 4,149 | 4,249 | 6,371 | 6,033 | 5,275 | 4,657 | 5,866 | 6,639 | 3,894 | 3,335 | 2,115 | 1,458 | 1,774 | 1,883 | 1,033 | 0 | 0 | 0 | 798 | 0 | 0 | 0 | 0 | 0 | 0 | 3,545 | 0 | 0 | 0 | 642 | 0 | 0 | 0 | 4,490 | 0 | 0 | 0 | 2,535 | 0 | 0 | 0 | 1,660 | 0 | 0 | 0 | 370 | 0 | 0 | 0 | 3,257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 47,665 | 44,936 | 3,422 | 20,970 | 14,538 | 11,982 | 12,837 | 13,169 | 12,813 | 12,298 | 12,143 | 12,226 | 9,733 | 9,237 | 16,577 | 6,898 | 7,055 | 7,481 | 6,454 | 845 | 1,005 | 1,246 | 28,015 | 48 | 29 | 68 | 42 | 27 | 13 | 26,723 | 47 | 30 | 14 | 22,689 | 43 | 28 | 14 | 27,996 | 42 | 36 | 12 | 25,797 | 36 | 25 | 11 | 21,716 | 38 | 26 | 17 | 18,059 | 43 | 30 | 17 | 21,004 | 40 | 25 | 14 | 15,840 | 19 | 14 | 8 |
Overige kortlopende verplichtingen
| 50,162 | 52,615 | 89,289 | 84,422 | 78,394 | 80,477 | 76,109 | 76,488 | 66,824 | 66,981 | 63,219 | 53,292 | 47,729 | 50,476 | 45,141 | 43,761 | 39,079 | 43,786 | 39,494 | 50,251 | 45,637 | 51,827 | 24,803 | 66,180 | 60,929 | 61,600 | 50,096 | 50,784 | 46,051 | 20,294 | 44,564 | 42,353 | 41,042 | 19,564 | 49,493 | 54,177 | 54,104 | 27,134 | 47,542 | 45,022 | 40,353 | 16,283 | 42,429 | 41,043 | 36,422 | 15,768 | 33,325 | 32,281 | 28,404 | 11,937 | 29,318 | 31,613 | 28,195 | 8,822 | 27,211 | 26,079 | 22,118 | 6,500 | 21,377 | 23,995 | 23,981 |
Totaal kortlopende verplichtingen
| 189,353 | 203,070 | 189,146 | 212,409 | 203,124 | 220,897 | 214,810 | 230,261 | 225,158 | 215,797 | 175,278 | 164,378 | 154,880 | 154,243 | 154,548 | 134,761 | 139,459 | 150,459 | 138,545 | 153,362 | 130,858 | 153,237 | 153,632 | 175,681 | 168,392 | 174,084 | 159,969 | 157,003 | 148,966 | 141,638 | 135,397 | 129,836 | 127,755 | 132,778 | 141,136 | 147,794 | 153,874 | 147,903 | 143,700 | 142,344 | 132,676 | 134,474 | 129,588 | 129,278 | 126,590 | 120,464 | 115,083 | 109,790 | 107,064 | 117,111 | 124,263 | 132,454 | 123,733 | 126,758 | 124,414 | 119,839 | 109,043 | 105,252 | 90,063 | 86,617 | 89,996 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 59,180 | 53,952 | 54,156 | 73,408 | 53,687 | 41,301 | 41,415 | 36,558 | 37,158 | 40,088 | 45,050 | 47,046 | 46,906 | 51,344 | 44,777 | 47,962 | 39,645 | 40,878 | 43,711 | 29,558 | 30,203 | 16,100 | 16,858 | 17,304 | 18,532 | 18,803 | 6,832 | 9,096 | 9,333 | 11,145 | 15,952 | 17,434 | 19,888 | 19,466 | 20,780 | 20,640 | 24,251 | 27,341 | 37,454 | 28,584 | 28,895 | 30,357 | 28,375 | 28,818 | 29,550 | 29,899 | 27,041 | 24,083 | 24,098 | 24,029 | 10,525 | 6,153 | 7,706 | 7,742 | 9,234 | 9,201 | 10,128 | 10,405 | 12,333 | 12,708 | 14,088 |
Uitgestelde opbrengsten niet-vlottend
| 10,802 | 11,754 | 11,845 | 30,732 | 32,275 | 33,361 | 33,595 | 35,441 | 35,062 | 34,940 | 34,325 | 35,088 | 35,193 | 33,557 | 33,712 | 30,341 | 30,820 | 31,850 | 32,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,968 | 0 | 0 | 0 | 30,834 | 0 | 0 | 0 | 30,955 | 0 | 0 | 0 | 31,615 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,205 | 1,970 | 2,673 | 3,137 | 3,237 | 2,878 | 3,066 | 1,874 | 2,750 | 1,858 | 2,338 | 2,500 | 1,216 | 1,216 | 1,183 | 829 | 1,025 | 981 | 703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,440 | 0 | 0 | 0 | 955 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 368 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 36,287 | 36,352 | 36,492 | 5,683 | 5,511 | 5,256 | 5,171 | 5,339 | 4,726 | 4,582 | 3,947 | 3,459 | 3,549 | 3,571 | 3,648 | 3,485 | 3,597 | 3,722 | 3,920 | 38,433 | 38,614 | 39,647 | 35,714 | 34,928 | 33,727 | 34,270 | 33,704 | 33,866 | 33,864 | 34,031 | 36,400 | 36,295 | 36,659 | 37,388 | 37,698 | 37,878 | 38,735 | 37,771 | 36,996 | 31,516 | 33,365 | 35,805 | 34,694 | 34,387 | 33,507 | 6,282 | 33,664 | 33,140 | 33,093 | 1,636 | 33,188 | 32,840 | 32,453 | 610 | 32,458 | 32,520 | 32,584 | 720 | 33,108 | 33,079 | 33,475 |
Totaal niet-vlottende verplichtingen
| 107,474 | 104,028 | 105,166 | 112,960 | 94,710 | 82,796 | 83,247 | 79,212 | 79,696 | 81,468 | 85,660 | 88,093 | 86,864 | 89,688 | 83,320 | 82,617 | 75,087 | 77,431 | 80,415 | 67,991 | 68,817 | 55,747 | 52,572 | 52,232 | 52,259 | 53,073 | 40,536 | 42,962 | 43,197 | 45,176 | 52,352 | 53,729 | 56,547 | 56,854 | 58,478 | 58,518 | 62,986 | 65,112 | 74,450 | 60,100 | 62,260 | 66,162 | 63,069 | 63,205 | 63,057 | 64,589 | 60,705 | 57,223 | 57,191 | 57,454 | 43,713 | 38,993 | 40,159 | 39,807 | 41,692 | 41,721 | 42,712 | 43,108 | 45,441 | 45,787 | 47,563 |
Totaal passiva
| 296,827 | 307,098 | 294,312 | 325,369 | 297,834 | 303,693 | 298,057 | 309,473 | 304,854 | 297,265 | 260,938 | 252,471 | 241,744 | 243,931 | 237,868 | 217,378 | 214,546 | 227,890 | 218,960 | 221,353 | 199,675 | 208,984 | 206,204 | 227,913 | 220,651 | 227,157 | 200,505 | 199,965 | 192,163 | 186,814 | 187,749 | 183,565 | 184,302 | 189,632 | 199,614 | 206,312 | 216,860 | 213,015 | 218,150 | 202,444 | 194,936 | 200,636 | 192,657 | 192,483 | 189,647 | 185,053 | 175,788 | 167,013 | 164,255 | 174,565 | 167,976 | 171,447 | 163,892 | 166,565 | 166,106 | 161,560 | 151,755 | 148,360 | 135,504 | 132,404 | 137,559 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 6,963 | 0 | 0 | 0 | 0 | 312,420 | 0 | 0 | 0 | 273,234 | 269,451 | 262,557 | 259,543 | 0 | 0 | 864 | 3,959 | 7,091 | 2,810 | 0 | 4,645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 30,562 | 29,534 | 28,537 | 27,842 | 23,067 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 | 23,062 |
Ingehouden winsten
| 317,152 | 307,311 | 305,116 | 289,339 | 287,286 | 274,879 | 271,299 | 254,992 | 249,833 | 236,312 | 232,547 | 225,952 | 222,938 | 211,764 | 204,150 | 198,727 | 197,012 | 191,654 | 194,558 | 190,787 | 195,281 | 191,199 | 193,333 | 190,099 | 185,100 | 174,755 | 154,262 | 151,037 | 139,741 | 132,607 | 126,931 | 123,485 | 118,313 | 117,268 | 113,147 | 109,580 | 103,332 | 103,092 | 96,179 | 91,980 | 84,392 | 81,431 | 75,728 | 73,234 | 69,355 | 67,599 | 64,660 | 65,624 | 63,022 | 63,363 | 61,904 | 62,684 | 59,956 | 57,281 | 55,058 | 52,942 | 50,178 | 51,534 | 49,071 | 51,348 | 52,829 |
Overige gereserveerde algehele resultaten
| 47,357 | 65,762 | 56,913 | 53,019 | 49,474 | 42,997 | 38,755 | 36,085 | 40,183 | 31,144 | 21,783 | 19,281 | 10,644 | 12,281 | 5,535 | -864 | -3,959 | -7,091 | -2,810 | 2,032 | -4,645 | 938 | 7,691 | 9,530 | 9,287 | 12,109 | 15,817 | 11,948 | 8,264 | 7,889 | 5,348 | -2,638 | 3,886 | 5,991 | 16,210 | 15,281 | 20,638 | 17,465 | 24,375 | 16,409 | 11,820 | 11,370 | 12,429 | 8,392 | 8,829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 6,837 | 6,748 | 6,743 | 7,254 | -305,441 | 6,883 | 6,501 | 6,454 | -266,874 | -263,109 | -256,514 | -253,500 | 6,040 | 6,019 | 5,205 | 2,111 | -1,040 | 3,242 | 5,510 | 2,821 | 7,410 | 15,150 | 15,209 | 15,208 | 15,210 | 26,384 | 26,902 | 27,454 | 27,455 | 27,456 | 24,818 | 27,456 | 27,460 | 27,457 | 26,433 | 23,681 | 22,988 | 18,215 | 18,211 | 18,212 | 18,213 | 18,209 | 18,219 | 18,225 | 21,557 | 13,979 | 11,061 | 11,061 | 13,684 | 11,032 | 11,287 | 13,341 | 12,878 | 12,938 | 12,166 | 13,734 | 13,863 | 13,068 | 14,534 | 15,316 |
Totaal eigen vermogen van aandeelhouders
| 402,034 | 410,472 | 399,339 | 379,663 | 374,576 | 355,417 | 347,499 | 328,140 | 327,032 | 304,378 | 291,234 | 281,838 | 270,187 | 260,647 | 246,266 | 234,494 | 229,685 | 221,176 | 228,362 | 228,891 | 228,664 | 230,109 | 246,736 | 245,400 | 240,157 | 232,636 | 227,025 | 220,449 | 206,021 | 198,513 | 190,297 | 178,865 | 180,217 | 181,281 | 187,376 | 180,828 | 176,188 | 171,387 | 161,836 | 149,662 | 137,486 | 134,076 | 129,428 | 122,907 | 119,471 | 112,218 | 101,701 | 99,747 | 97,145 | 100,109 | 95,998 | 97,033 | 96,359 | 93,221 | 91,058 | 88,170 | 86,974 | 88,459 | 85,201 | 88,944 | 91,207 |
Totaal eigen vermogen
| 410,160 | 419,301 | 408,018 | 387,844 | 382,538 | 362,971 | 355,075 | 335,312 | 334,332 | 311,623 | 298,100 | 285,464 | 273,544 | 264,197 | 249,560 | 237,371 | 232,347 | 223,888 | 231,167 | 231,697 | 231,327 | 233,136 | 249,751 | 248,296 | 242,851 | 235,819 | 229,617 | 222,761 | 208,293 | 200,697 | 192,902 | 181,280 | 182,939 | 183,901 | 189,866 | 183,098 | 180,049 | 175,189 | 166,362 | 153,952 | 142,804 | 139,870 | 135,260 | 128,299 | 125,026 | 117,465 | 106,476 | 104,349 | 101,658 | 104,507 | 100,267 | 101,445 | 100,095 | 98,029 | 95,830 | 92,918 | 91,733 | 93,289 | 90,056 | 93,967 | 96,244 |
Totaal passiva en aandeelhoudersvermogen
| 706,987 | 726,399 | 702,330 | 713,213 | 680,372 | 666,664 | 653,132 | 644,785 | 639,186 | 608,888 | 559,038 | 537,935 | 515,288 | 508,128 | 487,428 | 454,749 | 446,893 | 451,778 | 450,127 | 453,050 | 431,002 | 442,120 | 455,955 | 476,209 | 463,502 | 462,976 | 430,122 | 422,726 | 400,456 | 387,511 | 380,651 | 364,845 | 367,241 | 373,533 | 389,480 | 389,410 | 396,909 | 388,204 | 384,512 | 356,396 | 337,740 | 340,506 | 327,917 | 320,782 | 314,673 | 302,518 | 282,264 | 271,362 | 265,913 | 279,072 | 268,243 | 272,892 | 263,987 | 264,594 | 261,936 | 254,478 | 243,488 | 241,649 | 225,560 | 226,371 | 233,803 |