KITZ Corporation

TSE:6498.T

1129 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28,39825,79026,67525,73124,37024,58825,71424,95927,94326,47527,88134,29332,10919,43518,69611,06410,95211,30013,66013,89015,64316,34523,42912,97015,35914,71018,18116,06914,27312,00714,64911,83422,41110,53214,03610,91912,3978,3228,8077,9316,6664,9476,6625,2605,8075,0025,6747,30311,9389,12713,10812,3398,3868,0319,8255,57410,63610,3097,773
Kortetermijnbeleggingen 6040000000-52600000-293000-326000-167000-174000-99000-99000-17700000000000000000000
Liquide middelen en kortetermijnbeleggingen 29,00225,79026,67525,73124,37024,58825,71424,95927,94326,47527,88134,29332,10919,43518,69611,06410,95211,30013,66013,89015,64316,34523,42912,97015,35914,71018,18116,06914,27312,00714,64911,83422,41110,53214,03610,91912,3978,3228,8077,9316,6664,9476,6625,2605,8075,0025,6747,30311,9389,12713,10812,3398,3868,0319,8255,57410,63610,3097,773
Nettovorderingen 34,14023,05822,31021,37522,40022,91922,78821,22519,82619,77118,79517,55716,11117,59119,21719,35118,59019,71419,48420,85019,04020,22621,44719,38118,29617,98419,84317,93017,14217,50619,90618,28720,73520,46822,57720,62418,32019,93921,87120,56321,30922,20124,05322,13623,33124,10123,92221,92122,05524,16423,51221,54121,72522,09623,54123,25321,23725,35626,305
Voorraad 37,04538,07936,35635,66633,00634,51832,39430,59126,80726,73725,15123,86223,20523,80123,97524,46723,76024,68024,46525,09524,20024,02922,15322,64921,15620,90919,93719,42919,14720,04420,91120,88520,88821,94320,88320,36219,13219,56019,05218,84418,19918,87217,11616,09015,34816,54816,47216,49215,98515,74114,27913,96412,80212,95412,94813,54213,19314,49917,785
Overige vlottende activa 3,67214,55713,64212,79613,40112,42912,59211,42212,04510,70610,1209,1139,19911,33911,46311,55910,10711,35013,61712,67812,73513,23911,77814,54012,73311,14910,01110,1708,8439,8938,0359,2857,5097,7656,3887,5537,0637,6146,1366,9096,2755,3802,1254,4864,4012,2281,1792,3292,5912,5901,1373,1402,5832,5421,1072,5352,4258663,053
Totaal vlottende activa 103,859101,48498,98395,56893,17794,45493,48888,19786,62183,68981,94784,82580,62472,16673,35166,44163,40967,04471,22672,51371,61873,83978,80769,54067,54464,75267,97263,59859,40559,45063,50160,29171,54360,70863,88459,45856,91255,43555,86654,24752,44951,40049,95647,97248,88747,87947,24748,04552,56951,62252,03650,98445,49645,62347,42144,90447,49151,03054,916
Niet-vlottende activa:
Materiële vaste activa, netto 49,93249,05448,56247,66845,20043,95443,62143,06041,43641,44142,09942,13142,52742,54944,24143,97044,15243,99841,67739,39038,71038,14036,79936,11235,59534,77234,72234,16837,88938,54238,78838,12437,22536,60636,61735,58936,54836,62836,83536,26336,39536,31335,81134,67235,15535,23234,76634,55034,70434,97335,02735,79536,10736,68936,80637,96838,03338,96639,757
Goodwill 2312652962873013413613773193483973623934366466747618238871,0773,5653,8321,4811,6132,0112,1992,3232,2642,1592,2512,3962,4991,4151,3711,4599721,0731,1321,1921,2331,2891,3421,3851,1711,2141,2571,2991,3421,3851,4281,4711,5141,5571,6001,6431,645000
Immateriële activa 1,7332,0072,2782,5962,8633,2693,5523,8754,2714,6185,0215,4526,1896,5876,9937,3457,7618,1888,5338,5178,4678,1947,4706,3325,7305,0774,5584,0463,6573,3553,1492,8002,3372,2292,2362,1042,1712,1802,1231,9851,9901,9451,8841,6201,4331,2621,104831767702700638554469415500605623644
Goodwill en immateriële activa 1,9642,2722,5742,8833,1643,6103,9134,2524,5904,9665,4185,8146,5827,0237,6398,0198,5229,0119,4209,59412,03212,0268,9517,9457,7417,2766,8816,3105,8165,6065,5455,2993,7523,6003,6953,0763,2443,3123,3153,2183,2793,2873,2692,7912,6472,5192,4032,1732,1522,1302,1712,1522,1112,0692,0582,145605623644
Langetermijnbeleggingen 6,88800000007,283000005,9000005,2690006,4140006,2820008,6040008,9860007,4480006,6010005,6260005,4720005,505004,8580
Belastingvorderingen 1,4890001,4090001,322000001,2460001,3160002140001270001010001250002520003920009040001,2460001,311001,2910
Overige niet-vlottende activa 2,56110,51110,3199,8479,61510,72410,65310,5982,16510,24310,30110,35610,19110,0432,68310,84110,4219,1582,7469,37110,39510,3472,99910,02810,25510,0663,1609,74411,14910,6572,88012,51411,43612,2952,48011,39611,76311,6293,86611,43711,19910,9843,94110,47010,16310,1354,03510,42710,50710,8284,18610,97210,79310,9914,43210,80511,0384,33311,100
Totaal niet-vlottende activa 62,83461,83761,45560,39859,38858,28858,18757,91056,79656,65057,81858,30159,30059,61561,70962,83063,09562,16760,42858,35561,13760,51355,37754,08553,59152,11451,17250,22254,85454,80555,91855,93752,41352,50151,90350,06151,55551,56951,71650,91850,87350,58450,01447,93347,96547,88647,73447,15047,36347,93148,10248,91949,01149,74950,11250,91849,67650,07151,501
Totaal activa 166,693163,323160,440155,968152,569152,745151,677146,109143,419140,341139,766143,127139,925131,782135,063129,274126,505129,212131,657130,870132,756134,353134,187123,627121,137116,867119,148113,822114,261114,256119,422116,230123,957113,211115,790109,520108,468107,006107,583105,166103,325101,98599,97295,90896,85295,76594,98195,19599,93299,553100,13899,90394,50795,37297,53395,82297,167101,101106,417
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,9359,3409,17010,0898,97510,1459,64710,1338,0378,3877,8417,5905,0456,2887,2896,6135,8537,2526,6257,7257,1347,4357,0987,1416,3327,2686,1385,4025,0875,8186,4055,1986,0067,0026,6065,8035,0685,9025,5855,6175,6695,4755,2595,1135,3135,2365,5414,9895,6085,9025,7995,4095,0294,6054,7263,8633,8473,3835,504
Kortlopende schulden 3,4892,8523,0133,0033,1533,47313,58813,41513,57414,0604,22710,2729,5539,4429,0755,7493,5245,5764,5156,7057,0898,2786,0794,7024,9914,1734,8523,9404,4144,0925,6124,62011,87210,48211,23011,0938,3557,8887,80010,2518,77910,3417,7077,8378,2279,4568,16410,40414,19414,15314,48312,6326,7666,1296,2879,09512,95517,71718,380
Belastingschulden 2,3611,7251,9951,1841,5761,1421,6208902,6091,6121,2503917925711,0574657915021,9691,2281,7239132,8261,7101,5589442,0126461,3289291,1445781,1418442,2261,4021,0481,5081,5945279216791,9201,3981,2577987076049317801,3871,1221,1557601,1491,2291,014879956
Uitgestelde opbrengsten 2,3613,7614,9732,72100005,3763,1353,5061,4792,9521,8133,4501,8732,7591,6214,7042,8774,1232,2585,3243,2563,7092,1644,2431,9033,1501,9713,0101,6592,9021,8384,1572,3162,6652,5013,5391,5392,3851,5563,7072,3292,8091,8212,3011,4532,3162,0012,9522,0032,6242,2613,0002,2742,4252,3421,838
Overige kortlopende verplichtingen 2,7701,379-4,149-1,939656-1,125-621-1,826-4,694-4,092-3,944-2,611-847-1,209-3,124-1,265-1,500-813-2,211-2,235-2,755-1,535-4,286-3,422-3,093-3,309-3,775-994-3,032-2,164-3,536-1,496-3,722-3,793-5,085-2,691-2,339-3,283-3,400-1,869-2,910-1,437-2,703-2,476-2,695-1,683-2,072-1,063-3,049-2,613-3,899-2,254-2,456-978-1,818-722-1,6328-1,429
Totaal kortlopende verplichtingen 26,49024,63624,17225,14723,33523,78033,88132,74532,93931,48920,72124,71122,54023,19325,03620,04817,28021,39022,22724,02524,44824,78424,13920,52819,82918,50819,60816,29916,03416,46419,04015,75724,20523,37525,74023,72619,86520,41820,70321,68220,51322,08921,14919,31420,22420,86420,18221,37625,60826,12526,52124,32118,14717,38218,07019,60222,45627,71230,753
Langlopende verplichtingen:
Langetermijnschulden 33,75733,78233,49333,18933,76633,67724,25724,72425,29225,91936,67737,23438,96629,86028,73929,37929,77028,53628,94127,19927,58028,60028,22120,34620,21719,41319,93320,55920,60919,70819,39418,89318,7889,52010,1959,39216,18815,52615,92715,16215,31414,18214,61215,73316,50315,04416,12516,12016,22315,05515,68017,74918,35419,98521,26719,46317,97418,14219,759
Uitgestelde opbrengsten niet-vlottend 69400000001,621000001,6780001,6430001,3020001,2420001,0500001,0670001,1600001,2400001,0540001,140000760007280
Uitgestelde belastingverplichtingen niet-vlottend 743000826000828000008590008070001,4140001,1640001,4770001,4540001,0220007060009070001,0100001,060001,0240
Overige niet-vlottende verplichtingen 3,4924,2184,2904,3773,6014,3894,2344,0611,4873,8873,9014,1414,0884,1911,8744,4704,5204,6031,2113,7123,9603,9631,7224,9564,9884,8092,3104,6614,7544,5762,3655,1434,1494,5391,8434,5324,4664,3051,9954,1514,0353,9772,0454,0514,1864,1512,2244,4094,4294,4772,3544,6134,6164,6842,5294,3124,2402,5834,450
Totaal niet-vlottende verplichtingen 37,99238,00037,78337,56638,19338,06628,49128,78529,22829,80640,57841,37543,05434,05133,15033,84934,29033,13932,60230,91131,54032,56332,65925,30225,20524,22224,64925,22025,36324,28424,28624,03622,93714,05914,55913,92420,65419,83120,10419,31319,34918,15918,60319,78420,68919,19520,31020,52920,65219,53220,18422,36222,97024,66925,61623,77522,21422,47724,209
Totaal passiva 64,48262,63661,95562,71361,52861,84662,37261,53062,16761,29561,29966,08665,59457,24458,18653,89751,57054,52954,82954,93655,98857,34756,79845,83045,03442,73044,25741,51941,39740,74843,32639,79347,14237,43440,29937,65040,51940,24940,80740,99539,86240,24839,75239,09840,91340,05940,49241,90546,26045,65746,70546,68341,11742,05143,68643,37744,67050,18954,962
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 21,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,20721,207
Ingehouden winsten 65,25863,19461,76459,66657,91155,84154,84052,58051,70850,58149,62848,48355,43854,60054,40452,95752,42851,23751,56249,94650,62948,41547,67952,41851,06749,44349,13847,20247,03545,46045,11844,01643,25341,82341,61840,25937,85036,56636,14735,18934,58433,69233,67532,63532,12630,99330,56329,80629,53829,12128,90128,20827,49026,47726,74325,92025,07524,22823,488
Overige gereserveerde algehele resultaten 9,1290000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 5,28015,03514,35211,23410,84212,78812,2589,8217,4536,4256,8096,425-3,159-2,132-38-34491,0062,8273,5633,7936,2567,3303,0172,7222,3943,4452,8753,6585,8528,74410,21511,33711,55711,4629,2597,8177,9218,3476,7416,6515,8264,3612,0351,6892,5821,8211,3842,0352,6672,4172,9023,8094,7365,0024,4485,3454,6015,902
Totaal eigen vermogen van aandeelhouders 100,87499,43697,32392,10789,96089,83688,30583,60880,36878,21377,64476,11573,48673,67575,57374,13073,68473,45075,59674,71675,62975,87876,21676,64274,99673,04473,79071,28471,90072,51975,06975,43875,79774,58774,28770,72566,87465,69465,70163,13762,44260,72559,24355,87755,02254,78253,59152,39752,78052,99552,52552,31752,50652,42052,95251,57551,62750,03650,597
Totaal eigen vermogen 102,207100,68798,48593,25591,04190,89989,30583,60880,36878,21377,64476,11573,48673,67575,57374,13073,68473,45075,59674,71675,62975,87876,21676,64274,99673,04473,79071,28471,90072,51975,06975,43875,79774,58774,28770,72566,87465,69465,70163,13762,44260,72559,24355,87755,02254,78253,59152,39752,78052,99552,52552,31752,50652,42052,95251,57551,62750,03650,597
Totaal passiva en aandeelhoudersvermogen 166,689163,323160,440155,968152,569152,745151,677146,109143,419140,341139,766143,127139,925131,782135,063129,274126,505129,212131,657130,870132,756134,353134,187123,627121,137116,867119,148113,822114,261114,256119,422116,230123,957113,211115,790109,520108,468107,006107,583105,166103,325101,98599,97295,90896,85295,76594,98195,19599,93299,553100,13899,90394,50795,37297,53395,82297,167101,101106,417