Nakakita Seisakusho Co., Ltd.
TSE:6496.T
3170 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,850 | 5,162.021 | 4,494.14 | 4,791.307 | 4,161.514 | 4,034.298 | 3,525.819 | 4,394.634 | 3,822.477 | 5,018.842 | 3,851.946 | 4,346.939 | 3,940.122 | 4,710.328 | 3,502.254 | 4,588.404 | 4,757.498 | 4,690.67 | 4,683.072 | 5,130.575 | 4,135.083 | 4,962.565 | 3,974.428 | 5,137.596 | 5,009.648 | 5,535.216 | 5,190.591 | 5,678.005 | 5,384.607 | 5,615.248 | 5,292.557 | 5,443.333 | 5,327.197 | 5,730.606 | 4,711.288 | 5,088.748 | 4,006.093 | 4,553.029 | 4,026.66 | 4,070.744 | 4,117.891 | 4,750.393 | 4,124.958 | 5,122.463 | 4,389.345 | 4,455.675 | 3,347.627 | 4,702.506 | 4,506.42 | 5,220.796 | 5,031.986 | 5,695.246 | 5,025.26 | 5,881.711 | 5,086.184 | 6,131.463 | 5,129.211 | 5,273.245 | 4,933.867 | 5,759.601 | 6,456.396 | 7,549.702 | 6,768.714 | 7,678.595 |
Kosten van de omzet
| 4,062 | 4,416.635 | 3,634.95 | 3,879.995 | 3,281.976 | 3,205.191 | 2,967.131 | 3,550.292 | 3,112.066 | 4,239.325 | 3,254.418 | 3,753.631 | 3,321.424 | 4,048.687 | 2,955.015 | 3,847.87 | 3,922.407 | 3,974.134 | 3,969.668 | 4,182.212 | 3,506.993 | 4,235.549 | 3,328.715 | 4,325.088 | 4,164.943 | 4,645.93 | 4,343.352 | 4,705.244 | 4,434.685 | 4,668.556 | 4,423.792 | 4,556.56 | 4,439.941 | 4,872.84 | 3,969.451 | 4,275.938 | 3,437.784 | 3,891.265 | 3,484.919 | 3,461.946 | 3,477.381 | 3,928.322 | 3,423.217 | 4,344.179 | 3,673.768 | 3,845.052 | 2,858.906 | 4,142.341 | 3,916.912 | 4,372.46 | 4,193.898 | 4,775.088 | 4,084.262 | 5,039.116 | 4,128.539 | 5,117.445 | 4,225.274 | 4,470.117 | 4,164.064 | 4,835.38 | 5,254.073 | 6,160.126 | 5,415.011 | 6,389.175 |
Brutowinst
| 788 | 745.386 | 859.19 | 911.312 | 879.538 | 829.107 | 558.688 | 844.342 | 710.411 | 779.517 | 597.528 | 593.308 | 618.698 | 661.641 | 547.239 | 740.534 | 835.091 | 716.536 | 713.404 | 948.363 | 628.09 | 727.016 | 645.713 | 812.508 | 844.705 | 889.286 | 847.239 | 972.761 | 949.922 | 946.692 | 868.765 | 886.773 | 887.256 | 857.766 | 741.837 | 812.81 | 568.309 | 661.764 | 541.741 | 608.798 | 640.51 | 822.071 | 701.741 | 778.284 | 715.577 | 610.623 | 488.721 | 560.165 | 589.508 | 848.336 | 838.088 | 920.158 | 940.998 | 842.595 | 957.645 | 1,014.018 | 903.937 | 803.128 | 769.803 | 924.221 | 1,202.323 | 1,389.576 | 1,353.703 | 1,289.42 |
Brutowinstmarge
| 0.162 | 0.144 | 0.191 | 0.19 | 0.211 | 0.206 | 0.158 | 0.192 | 0.186 | 0.155 | 0.155 | 0.136 | 0.157 | 0.14 | 0.156 | 0.161 | 0.176 | 0.153 | 0.152 | 0.185 | 0.152 | 0.147 | 0.162 | 0.158 | 0.169 | 0.161 | 0.163 | 0.171 | 0.176 | 0.169 | 0.164 | 0.163 | 0.167 | 0.15 | 0.157 | 0.16 | 0.142 | 0.145 | 0.135 | 0.15 | 0.156 | 0.173 | 0.17 | 0.152 | 0.163 | 0.137 | 0.146 | 0.119 | 0.131 | 0.162 | 0.167 | 0.162 | 0.187 | 0.143 | 0.188 | 0.165 | 0.176 | 0.152 | 0.156 | 0.16 | 0.186 | 0.184 | 0.2 | 0.168 |
Onderzoek- en ontwikkelingskosten
| 0 | 86.635 | 50.335 | 36.945 | 35.657 | 88.817 | 117.255 | 164.51 | 79.148 | 76.179 | 88.445 | 54.798 | 118.911 | 64.08 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 20.818 | 0 | 0 | 0 | 103.904 | 0 | 0 | 0 | 32.081 | 0 | 0 | 0 | -2.841 | 0 | 0 | 0 | -152 | 0 | 0 | 0 | -107 | 0 | 0 | 0 | -167 | 0 | 0 | 0 | -193 | 0 | 0 | 0 | -87 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | -71 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 394 | 0 | 0 | 0 | 318 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 461 | 0 | 0 | 0 | 473 | 0 | 0 | 0 | 474 | 0 | 0 | 0 | 559 | 0 | 0 | 0 | 593 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 414 | 0 | 0 | 0 | 424 | 0 | 0 | 0 | 384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 660 | 414.818 | 488.797 | 511.793 | 466.866 | 421.904 | 422.791 | 413.67 | 417.633 | 426.081 | 414.505 | 441.665 | 430.79 | 458.159 | 483 | 499 | 492 | 321 | 527 | 522 | 469 | 367 | 445 | 477 | 469 | 392 | 467 | 499 | 492 | 400 | 474 | 498 | 478 | 431 | 464 | 454 | 417 | 349 | 404 | 416 | 415 | 353 | 403 | 438 | 400 | 368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 36.779 | 31.016 | 56.293 | 27.708 | 48.947 | 102.729 | 27.458 | 25.587 | 32.935 | 87.233 | 42.283 | 30.157 | 27.065 | 45.157 | 33.34 | 25.155 | 29.452 | 26.927 | 26.485 | 25.752 | 26.053 | 28.053 | 30.116 | 25.504 | 27.465 | -11.026 | 35.877 | 25.754 | 26.405 | 32.502 | 26.452 | 45.992 | 24.594 | 29.266 | 29.19 | 46.324 | 25.212 | 32.536 | 32.191 | 43.896 | 22.302 | 30.542 | 32.468 | 41.087 | 23.758 | 31.563 | 25.728 | 41.63 | 23.407 | 25.928 | 41.951 | 36.695 | 45.36 | 23.201 | 2.674 | 19.923 | -7.464 | 17.467 | 14.056 | 15.141 | 21.915 | -3.865 | -8.961 |
Bedrijfskosten
| 661 | 501.453 | 539.132 | 548.738 | 502.523 | 510.715 | 540.046 | 578.18 | 496.781 | 502.255 | 502.95 | 496.463 | 549.701 | 522.235 | 482.211 | 499.504 | 492.435 | 475.248 | 527.548 | 521.511 | 469.574 | 489.425 | 445.353 | 476.759 | 469.878 | 516.908 | 467.148 | 498.85 | 492.411 | 178.021 | 474.241 | 497.343 | 478.904 | 145.329 | 463.922 | 453.679 | 417.93 | 118.997 | 403.639 | 416.381 | 415.515 | 128.369 | 402.92 | 437.435 | 400.773 | 136.15 | 382.361 | 418.692 | 410.348 | 145.138 | 435.817 | 461.355 | 444.684 | 167.94 | 418.701 | 479.145 | 431.532 | 121.376 | 456.151 | 453.264 | 472.848 | 185.231 | 534.239 | 572.095 |
Bedrijfsresultaat
| 127 | 243.933 | 320.058 | 362.575 | 377.014 | 318.387 | 18.641 | 266.163 | 213.628 | 277.258 | 94.578 | 96.845 | 68.996 | 139.402 | 65.028 | 241.03 | 342.655 | 241.282 | 185.855 | 426.851 | 158.516 | 237.587 | 200.36 | 335.748 | 374.827 | 372.373 | 380.091 | 473.911 | 457.51 | 421.287 | 394.524 | 389.43 | 408.351 | 333.809 | 277.915 | 359.131 | 150.378 | 224.63 | 138.102 | 192.417 | 224.994 | 395.225 | 298.821 | 340.849 | 314.803 | 161.496 | 106.361 | 141.474 | 179.158 | 396.143 | 402.271 | 458.803 | 496.313 | 375.029 | 538.944 | 534.872 | 472.404 | 327.683 | 313.652 | 470.956 | 729.474 | 784.477 | 819.464 | 717.324 |
Bedrijfsresultaat ratio
| 0.026 | 0.047 | 0.071 | 0.076 | 0.091 | 0.079 | 0.005 | 0.061 | 0.056 | 0.055 | 0.025 | 0.022 | 0.018 | 0.03 | 0.019 | 0.053 | 0.072 | 0.051 | 0.04 | 0.083 | 0.038 | 0.048 | 0.05 | 0.065 | 0.075 | 0.067 | 0.073 | 0.083 | 0.085 | 0.075 | 0.075 | 0.072 | 0.077 | 0.058 | 0.059 | 0.071 | 0.038 | 0.049 | 0.034 | 0.047 | 0.055 | 0.083 | 0.072 | 0.067 | 0.072 | 0.036 | 0.032 | 0.03 | 0.04 | 0.076 | 0.08 | 0.081 | 0.099 | 0.064 | 0.106 | 0.087 | 0.092 | 0.062 | 0.064 | 0.082 | 0.113 | 0.104 | 0.121 | 0.093 |
Totaal overige inkomsten en kosten netto
| 1,039 | -41.994 | 65.426 | 72.336 | 78.633 | 56.984 | 145.968 | 40.392 | 64.205 | 39.282 | 109.214 | 49.745 | 72.937 | 32.815 | 55.737 | 45.513 | 57.108 | 23.599 | -44.695 | 113.145 | -23.102 | 33.014 | 40.419 | 42.676 | 61.318 | 32.06 | 34.105 | 42.044 | 61.262 | 34.927 | 39.194 | 51.862 | 35.42 | 39.766 | 42.422 | 51.204 | 50.256 | 45.921 | 35.864 | 54.443 | 46.959 | 40.012 | 38.977 | 106.948 | -6.959 | 52.427 | 93.916 | 129.233 | -92.751 | -28.105 | 33.256 | 38.527 | 38.297 | 19.521 | 32.68 | 21.668 | -33.488 | -103.376 | 4.288 | -13.69 | 32.49 | 240.31 | -73.535 | -368.346 |
Inkomen voor belasting
| 1,166 | 201.939 | 385.484 | 434.911 | 455.647 | 375.371 | 164.609 | 306.555 | 277.833 | 316.54 | 203.792 | 146.59 | 141.933 | 172.217 | 120.765 | 286.543 | 399.763 | 264.881 | 141.16 | 539.996 | 135.414 | 270.601 | 240.779 | 378.424 | 436.145 | 404.433 | 414.196 | 515.955 | 518.772 | 456.214 | 433.718 | 441.292 | 443.771 | 373.575 | 320.337 | 410.335 | 200.634 | 270.551 | 173.966 | 246.86 | 271.953 | 435.237 | 337.798 | 447.797 | 307.844 | 213.923 | 200.277 | 270.707 | 86.407 | 368.038 | 435.527 | 497.33 | 534.61 | 394.55 | 571.624 | 556.54 | 438.916 | 224.307 | 317.94 | 457.266 | 761.964 | 1,024.787 | 745.929 | 348.978 |
Inkomen voor belasting ratio
| 0.24 | 0.039 | 0.086 | 0.091 | 0.109 | 0.093 | 0.047 | 0.07 | 0.073 | 0.063 | 0.053 | 0.034 | 0.036 | 0.037 | 0.034 | 0.062 | 0.084 | 0.056 | 0.03 | 0.105 | 0.033 | 0.055 | 0.061 | 0.074 | 0.087 | 0.073 | 0.08 | 0.091 | 0.096 | 0.081 | 0.082 | 0.081 | 0.083 | 0.065 | 0.068 | 0.081 | 0.05 | 0.059 | 0.043 | 0.061 | 0.066 | 0.092 | 0.082 | 0.087 | 0.07 | 0.048 | 0.06 | 0.058 | 0.019 | 0.07 | 0.087 | 0.087 | 0.106 | 0.067 | 0.112 | 0.091 | 0.086 | 0.043 | 0.064 | 0.079 | 0.118 | 0.136 | 0.11 | 0.045 |
Belastingkosten
| 361 | 62.438 | 119.308 | 146.77 | 128.857 | 84.273 | 51.358 | 95.646 | 86.683 | 98.73 | 63.583 | 45.736 | 44.283 | 52.041 | 37.933 | 90.003 | 125.565 | 82.203 | 44.507 | 170.261 | 42.696 | 86.115 | 75.725 | 119.015 | 137.167 | 120.531 | 133.454 | 166.241 | 167.148 | 137.747 | 142.779 | 145.274 | 146.089 | 126.537 | 114.104 | 146.161 | 71.466 | 107.473 | 65.429 | 92.844 | 102.281 | 181.287 | 132.822 | 176.074 | 121.044 | 77.513 | 81.132 | 109.664 | 35.003 | 148.549 | 214.856 | 206.89 | 222.397 | 142.642 | 245.627 | 239.165 | 188.583 | 103.804 | 135.08 | 194.275 | 323.73 | 435.415 | 316.933 | 148.275 |
Nettowinst
| 805 | 139.5 | 266.176 | 288.141 | 326.79 | 291.098 | 113.251 | 210.909 | 191.15 | 217.81 | 140.209 | 100.854 | 97.65 | 120.175 | 82.832 | 196.54 | 274.198 | 182.678 | 96.653 | 369.735 | 92.718 | 184.486 | 165.054 | 259.409 | 298.978 | 283.901 | 280.742 | 349.714 | 351.624 | 318.466 | 290.939 | 296.018 | 297.682 | 247.037 | 206.233 | 264.174 | 129.168 | 163.077 | 108.537 | 154.016 | 169.672 | 253.95 | 204.976 | 271.723 | 186.8 | 136.409 | 119.145 | 161.043 | 51.404 | 219.489 | 220.671 | 290.44 | 312.213 | 251.908 | 325.997 | 317.375 | 250.333 | 120.503 | 182.86 | 262.991 | 438.234 | 589.372 | 428.996 | 200.702 |
Nettowinstmarge
| 0.166 | 0.027 | 0.059 | 0.06 | 0.079 | 0.072 | 0.032 | 0.048 | 0.05 | 0.043 | 0.036 | 0.023 | 0.025 | 0.026 | 0.024 | 0.043 | 0.058 | 0.039 | 0.021 | 0.072 | 0.022 | 0.037 | 0.042 | 0.05 | 0.06 | 0.051 | 0.054 | 0.062 | 0.065 | 0.057 | 0.055 | 0.054 | 0.056 | 0.043 | 0.044 | 0.052 | 0.032 | 0.036 | 0.027 | 0.038 | 0.041 | 0.053 | 0.05 | 0.053 | 0.043 | 0.031 | 0.036 | 0.034 | 0.011 | 0.042 | 0.044 | 0.051 | 0.062 | 0.043 | 0.064 | 0.052 | 0.049 | 0.023 | 0.037 | 0.046 | 0.068 | 0.078 | 0.063 | 0.026 |
WPA (Winst Per Aandeel)
| 227.98 | 39.47 | 75.38 | 81.6 | 92.03 | 81.51 | 31.71 | 59.06 | 53.53 | 60.99 | 39.2 | 28.28 | 27.34 | 33.58 | 23.24 | 54.83 | 76.18 | 50.16 | 26.74 | 102.03 | 25.56 | 50.69 | 45.47 | 71.66 | 81.97 | 77.09 | 76.21 | 94.93 | 95.35 | 86.5 | 78.9 | 80.26 | 80.7 | 66.86 | 54.77 | 70.17 | 34.2 | 43.11 | 28.83 | 40.74 | 44.9 | 67.13 | 54.17 | 71.3 | 48.8 | 35.78 | 31.12 | 42.06 | 13.4 | 57.32 | 57.63 | 75.85 | 81.55 | 65.78 | 85.1 | 82.87 | 65.35 | 31.46 | 47.75 | 68.67 | 114.42 | 153.88 | 112.01 | 52.4 |
Verwaterde WPA
| 227.98 | 39.47 | 75.38 | 81.6 | 92.03 | 81.51 | 31.71 | 59.06 | 53.53 | 60.99 | 39.2 | 28.28 | 27.34 | 33.58 | 23.24 | 54.83 | 76.18 | 50.16 | 26.74 | 102.03 | 25.56 | 50.69 | 45.47 | 71.66 | 81.97 | 77.09 | 76.21 | 94.93 | 95.35 | 86.5 | 78.9 | 80.26 | 80.7 | 66.86 | 54.77 | 70.17 | 34.2 | 43.11 | 28.83 | 40.74 | 44.9 | 67.13 | 54.17 | 71.3 | 48.8 | 35.78 | 31.12 | 42.06 | 13.4 | 57.32 | 57.63 | 75.85 | 81.55 | 65.78 | 85.1 | 82.87 | 65.35 | 31.46 | 47.75 | 68.67 | 114.42 | 153.88 | 112.01 | 52.4 |
EBITDA
| 177.25 | 301.568 | 372.816 | 436.085 | 456.944 | 378.864 | 165.809 | 307.525 | 278.768 | 317.618 | 204.682 | 147.628 | 142.868 | 173.297 | 121.668 | 287.567 | 400.674 | 275.603 | 142.041 | 540.916 | 215.337 | 271.56 | 241.594 | 379.368 | 436.951 | 405.527 | 415.431 | 517.278 | 520.046 | 458.182 | 436.146 | 443.919 | 446.525 | 755.225 | 323.531 | 413.57 | 203.824 | 274.181 | 177.821 | 250.819 | 275.866 | 439.316 | 341.72 | 451.87 | 360.919 | 218.375 | 204.688 | 190.919 | 234.661 | 372.816 | 440.391 | 502.332 | 539.462 | 830.028 | 694.192 | 674.887 | 632.237 | 837.424 | 469.216 | 612.377 | 877.386 | 1,342.222 | 949.603 | 693.457 |
EBITDA ratio
| 0.037 | 0.058 | 0.083 | 0.091 | 0.11 | 0.094 | 0.047 | 0.07 | 0.073 | 0.063 | 0.053 | 0.034 | 0.036 | 0.037 | 0.035 | 0.063 | 0.084 | 0.059 | 0.03 | 0.105 | 0.052 | 0.055 | 0.061 | 0.074 | 0.087 | 0.073 | 0.08 | 0.091 | 0.097 | 0.082 | 0.082 | 0.082 | 0.084 | 0.132 | 0.069 | 0.081 | 0.051 | 0.06 | 0.044 | 0.062 | 0.067 | 0.092 | 0.083 | 0.088 | 0.082 | 0.049 | 0.061 | 0.041 | 0.052 | 0.071 | 0.088 | 0.088 | 0.107 | 0.141 | 0.136 | 0.11 | 0.123 | 0.159 | 0.095 | 0.106 | 0.136 | 0.178 | 0.14 | 0.09 |