Maezawa Kyuso Industries Co.,Ltd.
TSE:6485.T
1291 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,826 | 7,648 | 8,724 | 7,991 | 7,645 | 7,320 | 8,287 | 8,040 | 7,361 | 6,904 | 7,843 | 7,442 | 6,600 | 6,675 | 7,412 | 7,096 | 6,329 | 5,855 | 6,047 | 6,506 | 5,669 | 6,210 | 6,583 | 6,452 | 5,488 | 6,029 | 6,517 | 6,564 | 5,654 | 5,865 | 6,491 | 6,327 | 5,289 | 5,686 | 6,363 | 6,204 | 5,462 | 6,136 | 6,650 | 6,284 | 5,296 | 6,475 | 6,774 | 6,667 | 5,447 | 5,451 | 6,537 | 6,334 | 5,023 | 5,546 | 6,380 | 6,075 | 4,957 | 5,791 | 6,169 | 5,806 | 4,535 | 5,300 | 5,973 | 6,228 | 5,119 | 5,910 | 6,598 | 6,754 | 5,834 |
Kosten van de omzet
| 5,416 | 5,464 | 6,227 | 5,606 | 5,371 | 5,257 | 6,009 | 5,853 | 5,283 | 5,062 | 5,633 | 5,247 | 4,624 | 4,650 | 5,031 | 4,643 | 4,401 | 3,999 | 4,002 | 4,445 | 3,909 | 4,420 | 4,598 | 4,543 | 3,817 | 4,314 | 4,455 | 4,525 | 3,807 | 4,099 | 4,357 | 4,226 | 3,646 | 3,904 | 4,391 | 4,446 | 3,959 | 4,648 | 4,785 | 4,473 | 3,764 | 4,814 | 4,798 | 4,894 | 3,928 | 3,950 | 4,483 | 4,483 | 3,575 | 3,875 | 4,491 | 4,291 | 3,509 | 4,181 | 4,268 | 3,962 | 3,085 | 3,747 | 3,977 | 4,192 | 3,346 | 3,866 | 4,541 | 4,708 | 4,111 |
Brutowinst
| 2,410 | 2,184 | 2,497 | 2,385 | 2,274 | 2,063 | 2,278 | 2,187 | 2,078 | 1,842 | 2,210 | 2,195 | 1,976 | 2,025 | 2,381 | 2,453 | 1,928 | 1,856 | 2,045 | 2,061 | 1,760 | 1,790 | 1,985 | 1,909 | 1,671 | 1,715 | 2,062 | 2,039 | 1,847 | 1,766 | 2,134 | 2,101 | 1,643 | 1,782 | 1,972 | 1,758 | 1,503 | 1,488 | 1,865 | 1,811 | 1,532 | 1,661 | 1,976 | 1,773 | 1,519 | 1,501 | 2,054 | 1,851 | 1,448 | 1,671 | 1,889 | 1,784 | 1,448 | 1,610 | 1,901 | 1,844 | 1,450 | 1,553 | 1,996 | 2,036 | 1,773 | 2,044 | 2,057 | 2,046 | 1,723 |
Brutowinstmarge
| 0.308 | 0.286 | 0.286 | 0.298 | 0.297 | 0.282 | 0.275 | 0.272 | 0.282 | 0.267 | 0.282 | 0.295 | 0.299 | 0.303 | 0.321 | 0.346 | 0.305 | 0.317 | 0.338 | 0.317 | 0.31 | 0.288 | 0.302 | 0.296 | 0.304 | 0.284 | 0.316 | 0.311 | 0.327 | 0.301 | 0.329 | 0.332 | 0.311 | 0.313 | 0.31 | 0.283 | 0.275 | 0.243 | 0.28 | 0.288 | 0.289 | 0.257 | 0.292 | 0.266 | 0.279 | 0.275 | 0.314 | 0.292 | 0.288 | 0.301 | 0.296 | 0.294 | 0.292 | 0.278 | 0.308 | 0.318 | 0.32 | 0.293 | 0.334 | 0.327 | 0.346 | 0.346 | 0.312 | 0.303 | 0.295 |
Onderzoek- en ontwikkelingskosten
| 0 | 53 | 98 | 89 | 71 | 56 | 86 | 76 | 62 | 272 | 81 | 75 | 73 | 43 | 0 | 0 | 0 | 210 | 0 | 0 | 0 | 217 | 0 | 0 | 0 | 185 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 289 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 289 | 0 | 0 | 0 | 318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 629 | 0 | 0 | 0 | 487 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 491 | 0 | 0 | 0 | 526 | 0 | 0 | 1,206 | 451 | 1,245 | 0 | 0 | 535 | 0 | 0 | 0 | 647 | 0 | 0 | 0 | 715 | 0 | 0 | 0 | 687 | 0 | 0 | 0 | 677 | 0 | 0 | 0 | 671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,026 | 0 | 0 | 0 | 1,060 | 0 | 0 | 0 | 1,033 | 0 | 0 | 0 | 955 | 0 | 0 | 0 | 715 | 0 | 0 | 0 | 690 | 0 | 0 | 0 | 677 | 0 | 0 | 0 | 616 | 0 | 0 | 0 | 602 | 0 | 0 | 0 | 590 | 0 | 0 | 0 | 603 | 0 | 0 | 0 | 545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,650 | 1,655 | 1,600 | 1,649 | 1,729 | 1,547 | 1,558 | 1,539 | 1,559 | 1,483 | 1,569 | 1,557 | 1,401 | 1,446 | 1,578 | 1,688 | 1,433 | 1,241 | 1,256 | 1,356 | 1,206 | 1,141 | 1,245 | 1,221 | 1,212 | 1,212 | 1,335 | 1,278 | 1,238 | 1,263 | 1,299 | 1,276 | 1,276 | 1,317 | 1,287 | 1,280 | 1,204 | 1,277 | 1,279 | 1,287 | 1,260 | 1,280 | 1,308 | 1,295 | 1,246 | 1,216 | 1,291 | 1,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 17 | 15 | 9 | 18 | 37 | 3 | 8 | 3 | 7 | 3 | 19 | -7 | 1 | 1,578 | -5 | 2 | 1,241 | 1 | -17 | 18 | -6 | -3 | 1 | 4 | -36 | 11 | 7 | 24 | 1 | 8 | 15 | 150 | 20 | 48 | 60 | 160 | 8 | 13 | 5 | 23 | 79 | 51 | 57 | 34 | 45 | 34 | 11 | 27 | 49 | 32 | 11 | 32 | 21 | 22 | 4 | 15 | 2 | 12 | 1 | 22 | 68 | 33 | 3 | 28 |
Bedrijfskosten
| 1,652 | 1,708 | 1,698 | 1,738 | 1,729 | 1,603 | 1,644 | 1,615 | 1,559 | 1,483 | 1,569 | 1,557 | 1,474 | 1,489 | 1,578 | 1,688 | 1,433 | 1,241 | 1,256 | 1,356 | 1,206 | 1,141 | 1,245 | 1,221 | 1,212 | 1,212 | 1,335 | 1,278 | 1,238 | 1,263 | 1,299 | 1,276 | 1,276 | 1,317 | 1,287 | 1,280 | 1,204 | 1,277 | 1,279 | 1,287 | 1,260 | 1,280 | 1,308 | 1,295 | 1,246 | 1,217 | 1,291 | 1,278 | 1,201 | 1,220 | 1,301 | 1,245 | 1,178 | 1,249 | 1,286 | 1,273 | 1,236 | 1,271 | 1,318 | 1,315 | 1,319 | 1,322 | 1,388 | 1,374 | 1,379 |
Bedrijfsresultaat
| 758 | 476 | 800 | 646 | 544 | 460 | 634 | 573 | 517 | 359 | 642 | 637 | 501 | 536 | 803 | 766 | 493 | 614 | 790 | 704 | 554 | 648 | 741 | 687 | 458 | 504 | 725 | 762 | 608 | 502 | 834 | 825 | 367 | 465 | 686 | 477 | 298 | 212 | 586 | 524 | 271 | 381 | 668 | 478 | 272 | 284 | 764 | 573 | 245 | 452 | 587 | 539 | 269 | 361 | 613 | 570 | 213 | 282 | 677 | 720 | 454 | 721 | 668 | 670 | 343 |
Bedrijfsresultaat ratio
| 0.097 | 0.062 | 0.092 | 0.081 | 0.071 | 0.063 | 0.077 | 0.071 | 0.07 | 0.052 | 0.082 | 0.086 | 0.076 | 0.08 | 0.108 | 0.108 | 0.078 | 0.105 | 0.131 | 0.108 | 0.098 | 0.104 | 0.113 | 0.106 | 0.083 | 0.084 | 0.111 | 0.116 | 0.108 | 0.086 | 0.128 | 0.13 | 0.069 | 0.082 | 0.108 | 0.077 | 0.055 | 0.035 | 0.088 | 0.083 | 0.051 | 0.059 | 0.099 | 0.072 | 0.05 | 0.052 | 0.117 | 0.09 | 0.049 | 0.082 | 0.092 | 0.089 | 0.054 | 0.062 | 0.099 | 0.098 | 0.047 | 0.053 | 0.113 | 0.116 | 0.089 | 0.122 | 0.101 | 0.099 | 0.059 |
Totaal overige inkomsten en kosten netto
| 34 | 3 | 59 | 30 | 35 | -142 | 31 | 48 | 31 | 25 | 47 | 40 | 14 | 40 | 3 | 9 | 89 | -14 | -2 | -32 | 38 | -7 | 2 | 7 | 57 | 44 | 27 | 14 | 27 | 77 | 1 | -227 | 158 | -51 | -357 | 59 | 85 | 40 | 63 | 4 | 33 | 145 | 111 | 58 | 22 | 125 | 25 | 13 | 20 | 59 | 15 | 6 | 16 | -57 | 4 | -7 | 17 | 15 | -61 | 6 | 0 | -203 | 54 | 30 | 25 |
Inkomen voor belasting
| 792 | 479 | 859 | 676 | 581 | 318 | 665 | 621 | 550 | 385 | 688 | 678 | 516 | 577 | 805 | 775 | 583 | 600 | 788 | 672 | 592 | 641 | 741 | 695 | 515 | 546 | 754 | 775 | 636 | 580 | 835 | 598 | 525 | 414 | 328 | 537 | 384 | 251 | 649 | 528 | 305 | 526 | 779 | 536 | 295 | 409 | 788 | 586 | 267 | 510 | 603 | 545 | 286 | 304 | 619 | 564 | 231 | 297 | 617 | 727 | 454 | 519 | 723 | 702 | 369 |
Inkomen voor belasting ratio
| 0.101 | 0.063 | 0.098 | 0.085 | 0.076 | 0.043 | 0.08 | 0.077 | 0.075 | 0.056 | 0.088 | 0.091 | 0.078 | 0.086 | 0.109 | 0.109 | 0.092 | 0.102 | 0.13 | 0.103 | 0.104 | 0.103 | 0.113 | 0.108 | 0.094 | 0.091 | 0.116 | 0.118 | 0.112 | 0.099 | 0.129 | 0.095 | 0.099 | 0.073 | 0.052 | 0.087 | 0.07 | 0.041 | 0.098 | 0.084 | 0.058 | 0.081 | 0.115 | 0.08 | 0.054 | 0.075 | 0.121 | 0.093 | 0.053 | 0.092 | 0.095 | 0.09 | 0.058 | 0.052 | 0.1 | 0.097 | 0.051 | 0.056 | 0.103 | 0.117 | 0.089 | 0.088 | 0.11 | 0.104 | 0.063 |
Belastingkosten
| 265 | 182 | 283 | 226 | 223 | 84 | 240 | 212 | 185 | 140 | 219 | 223 | 186 | 184 | 260 | 247 | 183 | 190 | 257 | 224 | 191 | 214 | 242 | 221 | 176 | 157 | 254 | 254 | 188 | 190 | 270 | 199 | 182 | 119 | 125 | 207 | 138 | 166 | 250 | 204 | 98 | 220 | 273 | 227 | 124 | 172 | 318 | 241 | 116 | 230 | 280 | 232 | 134 | 151 | 270 | 249 | 98 | 143 | 264 | 301 | 203 | 294 | 314 | 315 | 159 |
Nettowinst
| 527 | 298 | 575 | 451 | 357 | 234 | 426 | 408 | 365 | 244 | 469 | 455 | 330 | 394 | 545 | 528 | 399 | 409 | 531 | 448 | 401 | 427 | 500 | 474 | 338 | 388 | 501 | 520 | 448 | 391 | 564 | 400 | 342 | 296 | 202 | 331 | 245 | 84 | 400 | 323 | 207 | 306 | 506 | 309 | 170 | 237 | 471 | 345 | 150 | 279 | 324 | 312 | 152 | 152 | 348 | 314 | 132 | 155 | 353 | 425 | 251 | 224 | 408 | 386 | 209 |
Nettowinstmarge
| 0.067 | 0.039 | 0.066 | 0.056 | 0.047 | 0.032 | 0.051 | 0.051 | 0.05 | 0.035 | 0.06 | 0.061 | 0.05 | 0.059 | 0.074 | 0.074 | 0.063 | 0.07 | 0.088 | 0.069 | 0.071 | 0.069 | 0.076 | 0.073 | 0.062 | 0.064 | 0.077 | 0.079 | 0.079 | 0.067 | 0.087 | 0.063 | 0.065 | 0.052 | 0.032 | 0.053 | 0.045 | 0.014 | 0.06 | 0.051 | 0.039 | 0.047 | 0.075 | 0.046 | 0.031 | 0.043 | 0.072 | 0.054 | 0.03 | 0.05 | 0.051 | 0.051 | 0.031 | 0.026 | 0.056 | 0.054 | 0.029 | 0.029 | 0.059 | 0.068 | 0.049 | 0.038 | 0.062 | 0.057 | 0.036 |
WPA (Winst Per Aandeel)
| 24.9 | 14.05 | 26.99 | 20.84 | 16.28 | 10.63 | 19.24 | 18.37 | 16.45 | 10.99 | 21.08 | 20.37 | 14.76 | 17.62 | 24.37 | 23.4 | 17.68 | 18.13 | 23.54 | 19.61 | 17.57 | 18.69 | 21.89 | 20.38 | 14.55 | 16.68 | 21.54 | 21.97 | 18.95 | 16.52 | 23.83 | 16.62 | 14.25 | 12.3 | 8.39 | 13.75 | 10.22 | 3.49 | 16.62 | 13.42 | 8.61 | 12.71 | 21.02 | 12.84 | 6.74 | 9.85 | 19.57 | 14.33 | 6.27 | 11.59 | 13.46 | 12.96 | 6.32 | 6.32 | 14.46 | 13.05 | 5.53 | 6.44 | 14.92 | 17.96 | 10.61 | 9.47 | 17.24 | 16.32 | 8.83 |
Verwaterde WPA
| 24.9 | 14.05 | 26.99 | 20.84 | 16.28 | 10.63 | 19.24 | 18.36 | 16.45 | 10.98 | 21.08 | 20.37 | 14.76 | 17.62 | 24.37 | 23.4 | 17.68 | 18.13 | 23.54 | 19.61 | 17.57 | 18.69 | 21.89 | 20.38 | 14.55 | 16.68 | 21.54 | 21.97 | 18.95 | 16.52 | 23.83 | 16.62 | 14.25 | 12.3 | 8.39 | 13.75 | 10.22 | 3.49 | 16.62 | 13.42 | 8.61 | 12.71 | 21.02 | 12.84 | 6.74 | 9.85 | 19.57 | 14.33 | 6.27 | 11.59 | 13.46 | 12.96 | 6.32 | 6.32 | 14.46 | 13.05 | 5.53 | 6.44 | 14.92 | 17.96 | 10.61 | 9.47 | 17.24 | 16.32 | 8.83 |
EBITDA
| 937.75 | 631 | 799 | 648 | 558 | 568 | 635 | 575 | 528 | 367 | 641 | 639 | 514 | 538 | 829 | 767 | 434 | 680 | 791 | 716 | 557 | 645 | 754 | 682 | 426 | 497 | 734 | 763 | 610 | 506 | 836 | 1,059 | 370 | 511 | 1,079 | 481 | 380 | 258 | 585 | 526 | 273 | 393 | 609 | 460 | 297 | 411 | 796 | 586 | 269 | 520 | 607 | 551 | 302 | 557 | 802 | 747 | 405 | 536 | 782 | 959 | 693 | 944 | 940 | 954 | 598 |
EBITDA ratio
| 0.12 | 0.083 | 0.092 | 0.081 | 0.073 | 0.078 | 0.077 | 0.072 | 0.072 | 0.053 | 0.082 | 0.086 | 0.078 | 0.081 | 0.112 | 0.108 | 0.069 | 0.116 | 0.131 | 0.11 | 0.098 | 0.104 | 0.115 | 0.106 | 0.078 | 0.082 | 0.113 | 0.116 | 0.108 | 0.086 | 0.129 | 0.167 | 0.07 | 0.09 | 0.17 | 0.078 | 0.07 | 0.042 | 0.088 | 0.084 | 0.052 | 0.061 | 0.09 | 0.069 | 0.055 | 0.075 | 0.122 | 0.093 | 0.054 | 0.094 | 0.095 | 0.091 | 0.061 | 0.096 | 0.13 | 0.129 | 0.089 | 0.101 | 0.131 | 0.154 | 0.135 | 0.16 | 0.142 | 0.141 | 0.103 |