THK Co., Ltd.
TSE:6481.T
3080 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5,253 | 1,960 | 4,325 | 3,055 | 7,775 | 9,371 | 524 | 12,781 | 11,942 | 10,349 | 11,182 | 7,993 | 6,852 | 3,957 | -6,972 | 229 | -188 | -2,794 | 1,784 | 1,598 | 7,092 | 7,694 | 6,919 | 8,874 | 10,420 | 9,187 | 5,501 | 6,002 | 4,687 | 541 | 2,253 | 3,613 | 2,521 | 5,188 | 4,451 | 7,367 | 6,212 | 4,675 | 3,954 | 4,508 | 3,386 | 3,742 | 3,455 | 2,611 | 2,421 | 1,321 | 4,196 | 2,334 | 7,079 | 5,678 | 5,717 | 3,138 | -4,152 | -1,550 | -3,400 | -5,408 | -4,868 | -1,875 |
Afschrijvingen & Amortisatie
| 5,971 | 5,794 | 5,728 | 5,554 | 5,370 | 5,151 | 5,483 | 5,299 | 5,149 | 4,903 | 4,818 | 4,641 | 4,681 | 4,608 | 4,885 | 4,568 | 4,575 | 4,647 | 4,638 | 4,652 | 4,350 | 4,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,292 | 2,207 | 2,254 | 2,170 | 8,512 | 3,149 | 3,023 | 2,857 | 3,349 | 3,282 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6,841 | 34 | 2,819 | 4,991 | 1,113 | -1,846 | 937 | -1,036 | -8,192 | -8,840 | -9,784 | -12,335 | -3,490 | -2,821 | 3,662 | 455 | -541 | 2,232 | 5,530 | 2,997 | 2,127 | -376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,896 | 333 | -4,066 | -4,086 | -3,730 | 1,335 | 281 | 4,865 | 5,084 | 7,600 |
Vorderingen
| 2,624 | -5,132 | 3,925 | 8,844 | 7,187 | 2,079 | 250 | 1,102 | -7,102 | -3,731 | -7,332 | -2,219 | -4,555 | -10,792 | -3,903 | -255 | 3,685 | 4,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 276 | -617 | 2,305 | 101 | -879 | -2,576 | -450 | -3,677 | -562 | -5,025 | -1,489 | -4,268 | -2,935 | -5,504 | 1,892 | 1,141 | 903 | -3,249 | 4,478 | 1,063 | 33 | -3,959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -514 | -439 | -1,128 | -1,336 | -190 | 978 | 939 | 972 | 2,186 | -45 |
Crediteuren
| -9,575 | 6,231 | -3,815 | -3,814 | -5,026 | -1,153 | 1,202 | 1,662 | -438 | 51 | -1,094 | -5,832 | 3,990 | 13,537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -166 | -448 | 404 | -140 | -169 | -196 | -65 | -123 | -90 | -3,815 | -8,295 | -8,067 | -555 | 2,683 | 1,770 | -686 | -1,444 | 5,481 | 1,052 | 1,934 | 2,094 | 3,583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,382 | 772 | -2,938 | -2,750 | -3,540 | 357 | -658 | 3,893 | 2,898 | 7,645 |
Overige Niet-Contante Posten
| 5,887 | 11,562 | -647 | -7,625 | 2,852 | -8,654 | 12,261 | -7,514 | 3,110 | -9,595 | -752 | -4,101 | 2,092 | -1,898 | 8,987 | -3,422 | 4,089 | 987 | 1,101 | -5,577 | -1,421 | -12,251 | -6,919 | -8,874 | -10,420 | -9,187 | -5,501 | -6,002 | -4,687 | -541 | -2,253 | -3,613 | -2,521 | -5,188 | -4,451 | -7,367 | -6,212 | -4,675 | -3,954 | -4,508 | -3,386 | -3,742 | -3,455 | -2,611 | -2,421 | -1,321 | -4,196 | -2,334 | 188 | 320 | 1,098 | 1,182 | 108 | -1,060 | 902 | -1,331 | -3,162 | -2,800 |
Kasstroom uit Operationele Activiteiten
| 10,270 | 8,244 | 12,225 | 5,975 | 17,110 | 4,022 | 19,205 | 9,530 | 12,009 | -3,183 | 5,464 | -3,802 | 10,135 | 3,846 | 10,562 | 1,830 | 7,935 | 5,072 | 13,053 | 3,670 | 12,148 | -488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,663 | 8,538 | 5,003 | 2,404 | 738 | 1,874 | 806 | 983 | 403 | 6,207 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6,896 | -7,318 | -8,022 | -6,977 | -5,628 | -6,418 | -8,666 | -7,679 | -6,700 | -6,362 | -6,180 | -6,249 | -4,018 | -2,801 | -4,547 | -3,786 | -4,489 | -5,187 | -7,096 | -5,039 | -9,707 | -7,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 13 | 6 | 36 | 14 | 13 | 62 | -3,039 | 65 | 65 | 104 | 8 | 19 | 16 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -10 | -129 | -201 | -3 | -52 | -110 | -108 | -313 | -91 | -39 | -95 | -77 | -11 | -32 | -150 | -13 | -14 | -6 | -63 | -64 | -210 | -55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -4 | -3 | -4 | -39 | -105 | -8 | -4 | -4 |
Verkoop/verval van Beleggingen
| 0 | 0 | 237 | 374 | -13 | 13 | 3,039 | -65 | -65 | 10 | 503 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 21 |
Overige Investeringsactiviteiten
| -2,846 | -313 | -330 | -429 | 686 | -346 | 7 | 7 | -36 | -111 | -52 | -50 | 3 | -73 | -56 | -268 | 91 | 19 | -318 | -5,304 | -9,635 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,781 | -1,854 | -1,283 | -1,366 | -1,453 | -1,249 | -2,214 | -2,251 | -4,584 | -5,132 |
Kasstroom uit Investeringsactiviteiten
| -9,739 | -7,755 | -8,280 | -7,021 | -4,994 | -6,799 | -8,767 | -7,985 | -6,827 | -6,502 | -5,824 | -6,376 | -4,026 | -2,899 | -4,753 | -4,067 | -4,412 | -5,174 | -7,477 | -5,368 | -9,845 | -7,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,785 | -1,858 | -1,287 | -1,369 | -1,457 | -1,288 | -2,319 | -2,258 | -4,584 | -5,115 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -12,185 | 10,000 | -10,000 | 0 | -12,185 | 10,000 | 10,000 | 0 | -2,185 | 0 | 0 | 0 | -2,185 | -20,000 | 25,000 | -10,000 | 7,815 | 0 | 0 | -10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 4,966 | 10,034 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Terugkoop van Gewone Aandelen
| -1 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | -5,957 | -5,086 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -2 |
Uitgekeerde Dividenden
| -23 | -1,938 | -21 | -3,655 | -69 | -6,050 | -25 | -4,539 | -92 | -4,926 | -10 | -2,595 | -13 | -950 | -5 | -951 | -20 | -1,014 | -17 | -3,040 | -76 | -4,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1,030 | -2 | -966 | -9 | -967 | -5 | -1,036 | 0 | -1,546 |
Overige Financieringsactiviteiten
| -654 | -499 | -487 | -503 | -844 | -450 | -3,735 | -480 | -784 | -925 | -449 | -510 | -474 | -451 | -453 | -371 | 4,640 | -662 | -210 | -387 | -487 | 37,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51 | -10 | -12 | -11 | 14 | -2 | 9,965 | -24 | -42 | -16 |
Kasstroom uit Financieringsactiviteiten
| -678 | -14,622 | 9,491 | -14,159 | -913 | -18,685 | 6,240 | 4,980 | -876 | -13,993 | -5,545 | -3,106 | -487 | -3,587 | -20,459 | 23,677 | -5,380 | 6,139 | -210 | -4,062 | -9,929 | 32,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54 | 18,959 | -15 | -977 | 4 | -970 | 9,959 | -1,061 | 4,923 | 8,471 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 6,377 | 6,211 | -4,002 | 2,616 | 4,834 | 1,232 | -6,244 | 4,072 | 6,789 | 3,956 | 2,974 | 344 | 919 | 4,562 | -136 | -487 | 68 | -667 | 1,909 | -1,680 | -3,075 | 777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -653 | -565 | -954 | -213 | 308 | -716 | -270 | 803 | -1,416 | -947 |
Netto Kasstroomverandering
| 6,231 | -7,923 | 9,433 | -12,588 | 16,036 | -20,230 | 10,435 | 10,596 | 11,097 | -19,723 | -2,931 | -12,941 | 6,542 | 1,921 | -14,786 | 20,953 | -1,789 | 5,370 | 7,275 | -7,440 | -10,702 | 25,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,173 | 25,073 | 2,747 | -155 | -406 | -1,101 | 8,176 | -1,533 | -673 | 8,618 |
Kaspositie aan het Einde van de Periode
| 154,794 | 148,563 | 156,486 | 147,053 | 159,641 | 143,605 | 163,835 | 153,400 | 142,804 | 131,707 | 151,430 | 154,361 | 167,302 | 160,760 | 158,839 | 173,625 | 152,672 | 154,461 | 149,091 | 141,816 | 149,256 | 159,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,104 | 96,931 | 71,858 | 69,111 | 69,266 | 69,672 | 70,773 | 62,597 | 64,130 | 64,803 |