THK Co., Ltd.

TSE:6481.T

2466.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 154,794148,563156,486147,053159,641143,605163,835153,400142,804131,707151,430154,361167,302160,760158,839173,625152,672154,461149,091141,816149,256159,958134,513143,495141,716144,529139,134134,182137,345123,694123,766124,429126,964123,468127,951148,632155,239140,894139,546145,072138,343148,221147,708139,949115,967107,826111,949114,835110,788106,306101,356102,518100,10496,93171,85869,11169,26669,67270,77364,13064,697
Kortetermijnbeleggingen 5325015045015011,5071,5001,5011,5021021114141222-8,893-9,897-9,436-1,569-7,365-7,367-5,61900-2,110-5,164-5,423-5,728-1,493-3,063-3,167-2,814-67-3,308-3,248-3,323-32-3,310-3,942-3,4160-3,618-3,649-3,6350-2,8900000000000106
Liquide middelen en kortetermijnbeleggingen 154,794148,563156,486147,554160,142145,112165,335154,901144,306131,708151,430154,363167,313160,774158,853173,626152,674154,463149,093141,816149,256159,958134,513143,495141,716144,529139,134134,182137,345123,694123,766124,429126,964123,468127,951148,632155,239140,894139,546145,072138,343148,221147,708139,949115,967107,826111,949114,835110,788106,306101,356102,518100,10496,93171,85869,11169,26669,67270,77364,13064,803
Nettovorderingen 85,60384,60084,86683,52591,50795,30796,66599,26699,42090,64086,29377,66775,91271,46959,50554,93554,87458,33363,73453,90860,32067,72273,18473,36279,29977,60170,99769,97167,00164,23563,15065,37168,55467,13268,28558,36862,24664,37960,80256,11257,11351,37349,74249,26450,36347,28549,90852,47258,46357,71360,57559,83561,47458,33454,49549,21545,97333,34227,61441,59556,228
Voorraad 88,92186,03582,46086,74485,86781,24677,63080,20875,34871,44064,37861,71357,59154,17547,23748,81749,84650,35948,12051,40953,54054,32550,06449,75344,65443,92742,69940,64037,42735,91535,31137,99439,24140,78541,02636,68032,97331,61429,67229,49328,76527,34527,25126,18024,09824,56025,31426,69626,23427,07827,40627,65326,90426,71626,41626,01324,76024,39525,81127,13531,109
Overige vlottende activa 13,51816,3579,65015,72712,18613,96113,31212,55312,69013,51411,82110,5619,5179,1288,9008,1426,6969,67410,81728,34925,88728,12730,57932,12429,74326,85726,33522,95118,05416,82616,27217,19914,09916,47616,46714,1219,9568,1818,4427,7333,6696,2498,2807,7283,5125,6156,6847,0933,1677,9797,9977,3483,1837,0537,4428,4753,4617,1096,1262,5087,226
Totaal vlottende activa 342,836335,555333,462333,550349,702335,626352,942346,928331,764307,302313,922304,304310,333295,546274,495285,520264,090272,829271,764275,482289,003310,132288,340298,734295,412292,914279,165267,744259,827240,670238,499244,993248,858247,861253,729257,801260,414245,068238,462238,410227,890233,188232,981223,121193,940185,286193,855201,096198,652199,076197,334197,354191,665189,034160,211152,814143,460134,518130,324135,368159,366
Niet-vlottende activa:
Materiële vaste activa, netto 204,083195,117186,556187,182182,904176,030172,342178,768173,585164,724158,135152,585150,577150,200145,922152,519152,329152,224155,055138,475139,102135,418129,695124,757121,212118,422111,407108,597108,638100,965100,828106,162109,427107,392108,28996,66397,73292,50889,18991,63594,83889,56691,27889,83587,69883,05782,10482,30179,61177,71478,04177,97275,40875,86776,21378,72579,84280,67783,60385,00188,892
Goodwill 002,6120002,4220007,0930006,4040006,6308,8649,4619,71210,00310,70410,62811,06711,57711,34811,25110,27210,56812,02112,78033,24433,9624895806447027978939661,0651,1591,1701,1901,2661,3871,4137728494191171231281341406,2256,9078,2698,950
Immateriële activa 09,7986,8809,88210,0169,4939,32120,09920,05619,29111,65118,57019,12119,14512,37519,22319,75119,54614,81015,79016,86917,53618,10219,31419,34521,13421,04620,84220,97619,31119,67422,09123,6883,8263,9663,8193,8213,5643,3243,2983,3203,0132,1941,8341,5971,4471,1881,2471,1931,1411,1409839769601,0171,0921,1231,0281,1421,1401,088
Goodwill en immateriële activa 10,2669,7989,4929,88210,0169,4939,32120,09920,05619,29118,74418,57019,12119,14518,77919,22319,75119,54621,44024,65426,33027,24828,10530,01829,97332,20132,62332,19032,22729,58330,24234,11236,46837,07037,9284,3084,4014,2084,0264,0954,2133,9793,2592,9932,7672,6372,4542,6342,6061,9131,9891,4021,0931,0831,1451,2261,2637,2538,0499,40910,038
Langetermijnbeleggingen 19,28518,29617,68417,96617,90915,12415,88515,81114,85216,42316,43616,47516,36616,15015,68514,43214,32813,77115,26919,09220,12719,48611,23418,61717,85716,7840010,39912,68012,00012,3508,54510,67510,74711,0708,16311,08410,1559,7736,4709,7329,7819,0085,2588,3727,9938,2144,8417,183005,2530005,225004,2804,665
Belastingvorderingen 6,5675,9945,8914,1994,9664,3145,3054,4334,9934,0325,5303,1733,6883,0512,9373,8993,8584,1843,407-19,092-20,127-19,4861,554-18,617-17,857-16,784001,444-12,680-12,000-12,3502,060-10,675-10,747-11,0701,171-11,084-10,155-9,7731,367-9,732-9,781-9,008848-8,372-7,993-8,214579-7,183001,0310001,720001,635106
Overige niet-vlottende activa 3,7393,4653,2664,0043,9664,5844,5085,3565,3483,5433,3182,6062,6482,5742,3551,9331,9251,8142,00919,09220,12719,4854,41918,61717,85716,78319,21414,8652,39012,68012,00012,3502,44610,67510,74611,0701,72711,08510,1559,7741,6359,7329,7829,0082,6348,3737,9958,2162,0447,1857,5208,1135,31812,08411,55812,0654,86413,52513,0904,6575,510
Totaal niet-vlottende activa 243,940232,670222,889223,233219,761209,545207,361224,467218,834208,013202,163193,409192,400191,120185,678192,006192,191191,539197,180182,221185,559182,151175,007173,392169,042167,406163,244155,652155,098143,228143,070152,624158,946155,137156,963112,041113,194107,801103,370105,504108,523103,277104,319101,83699,20594,06792,55393,15189,68186,81287,55087,48788,10389,03488,91692,01692,914101,455104,742104,982109,211
Totaal activa 586,776568,225556,351556,783569,464545,172560,304571,396550,599515,316516,086497,714502,733486,666460,173477,527456,281464,369468,945457,706474,565492,286463,350472,128464,456460,323442,412423,399414,931383,901381,571397,620407,808403,001410,695369,844373,610352,871341,834343,915336,416336,468337,303324,960293,145279,354286,408294,247288,333285,888284,884284,841279,768278,068249,127244,830236,374235,973235,066240,350268,577
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 37,05544,82440,88142,41946,32448,85451,63151,42550,48149,38649,98448,89256,37452,16440,29334,24635,70540,89042,82517,89419,67321,93122,08422,94923,98523,37721,90023,20122,13219,38819,85421,67920,12921,44922,99815,33914,29829,66130,00128,01825,41123,81725,24023,25120,84622,81226,18129,52327,66131,75234,31734,51931,74337,24032,47130,15424,22620,70014,49120,42337,508
Kortlopende schulden 13,59813,36015,39713,15223,12322,91922,96123,18112,95312,6142,5452,4372,4022,3522,24422,21517,25622,21422,22812,18512,18512,18512,27022,18522,18522,18525,18525,18515,33215,1852,1852,1932,44324,24731,1337,0007,2997,000010,00010,27930,00030,00020,00020,237978310118792114955029123920048005315,034
Belastingschulden 2,9629918491,0453,2211,9567,1693,7535,3851,5767,9644,7723,8351,5031,0019251,5506877091,1673,5311,54712,2718,6197,7323,4085,6682,3583,8652,0832,0311,1928061,5093,8072,1717,4134,5775,1501,8545,8083,4863,4491,5662,1771191,3164642,1514182,1221,9165,8082,9441,645222290502783632,667
Uitgestelde opbrengsten 2,9629918496,3056,9190000008,7647,3986,0244,3433,8484,0584,3453,1263,4307,8133,91916,17011,79512,0635,73510,2265,4367,2634,2115,5323,6213,9993,6407,3715,05210,6386,64904,2408,7655,2426,5693,8084,7481,8454,3782,6955,2732,2465,2854,1718,6164,3464,3011,9472,125002,0794,045
Overige kortlopende verplichtingen 22,45721,98216,51616,02318,74623,00328,57023,80126,19320,27626,07013,95315,42812,79411,62010,33611,45010,03610,48437,51839,79547,93047,71347,54145,63447,77040,65140,00136,15334,74830,41231,94933,00130,49331,03631,17827,93611,85018,76210,92810,03510,1029,33810,9689,82510,52910,54511,84611,42111,51910,58812,10111,55211,4209,1819,5597,9759,5229,60111,28614,658
Totaal kortlopende verplichtingen 76,07281,15773,64377,89995,11294,776103,16298,40789,62782,27678,59974,04681,60273,33458,50070,64568,46977,48578,66371,02779,46685,96598,237104,470103,86799,06797,96293,82380,88073,53257,98359,44259,57279,82992,53858,56960,17155,16048,76353,18654,49069,16171,14758,02755,65635,28341,18744,16544,54245,60950,30450,88651,96153,29746,19241,86034,37430,22224,09233,84171,245
Langlopende verplichtingen:
Langetermijnschulden 83,21783,02795,63985,96985,78185,32397,91788,68588,15187,28299,21298,92698,87998,840100,325100,55380,78980,79673,04183,11083,11093,11055,41655,29555,29565,29557,48057,48067,63669,66582,66582,73783,51463,00053,00053,00053,33053,00060,00060,00050,52350,00050,00060,00040,53460,00060,00060,00060,50060,00050,00050,00050,05950,00030,00030,00030,08030,00030,00020,1150
Uitgestelde opbrengsten niet-vlottend 0048012,82513,217050000051917,48417,83817,76118,43918,61518,33318,57418,6700008,151000008,0720007,4660005,2300004,3590003,2540003,2050005,1620005,032004,5650
Uitgestelde belastingverplichtingen niet-vlottend 6,8116,5796,4885,9986,0595,8415,9396,2096,1385,8275,3965,4545,4745,4475,4635,3345,3315,2865,4680005,491000005,3590005,4880003,3470003,8610003,6590003,4730003,7100003,690002,8090
Overige niet-vlottende verplichtingen 17,55817,52717,2002,7862,73815,96015,50617,76318,22518,16218,0722,4262,2682,2492,2982,2652,2482,2531,97215,02415,29315,0551,33713,97713,88514,22315,09914,9831,44613,57913,69014,1691,23010,15010,1369,8301,03510,70110,64010,7881,0378,6698,6138,4349868,1848,2238,2481,0978,2488,42010,3649399,9559,8699,8279408,5038,4901,3088,946
Totaal niet-vlottende verplichtingen 107,586107,133119,807107,578107,795107,124119,862112,657112,514111,271123,199124,290124,459124,297126,525126,767106,701106,90999,15198,13498,403108,16570,39569,27269,18079,51872,57972,46382,51383,24496,35596,90697,69873,15063,13662,83062,94263,70170,64070,78859,78058,66958,61368,43448,43368,18468,22368,24868,27568,24858,42060,36459,87059,95539,86939,82739,74238,50338,49028,7978,946
Totaal passiva 183,658188,290193,450185,477202,907201,900223,024211,064202,141193,547201,798198,336206,061197,631185,025197,412175,170184,394177,814169,161177,869194,130168,632173,742173,047178,585170,541166,286163,393156,776154,338156,348157,270152,979155,674121,399123,113118,861119,403123,974114,270127,830129,760126,461104,089103,467109,410112,413112,817113,857108,724111,250111,831113,25286,06181,68774,11668,72562,58262,63880,191
Eigen vermogen:
Preferente aandelen 0000000000000014,23416,21816,31918,55011,59800000000000000000000000000013,3418,6570000000000000
Gewone aandelen 34,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,6060034,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,60634,606
Ingehouden winsten 258,635253,409253,440250,811252,191246,745245,941247,629243,213235,650233,607229,108226,307221,480219,712225,479226,554227,358230,927222,233225,832221,631220,787213,868210,942200,523191,256182,189176,617171,116167,140162,455165,076162,824162,375159,854158,463154,012149,177142,965141,474137,520134,405131,019128,416124,961123,489121,068121,161116,965115,788113,379110,632106,117103,44599,62498,703104,938107,263114,998118,169
Overige gereserveerde algehele resultaten 80,59262,95746,24457,15051,23833,36728,40644,26637,05318,3487,1642514861,012-14,234-16,218-16,319-18,550-11,598-5,348-1,1084,2121,79412,1898,4149,430007,123-11,673-7,60410,60617,03118,63624,82520,72124,08712,2866,2499,92613,1003,8295,800278-6,390-15,907-13,341-8,6570000000000000
Overige totale aandeelhoudersvermogen 23,03722,97322,97422,97422,97522,93522,93424,24424,24624,20629,17826,40526,406-37,28712,17310,19010,0897,85814,81126,40926,40926,41726,41826,41926,43726,44077,69972,21630,59230,59730,63130,63330,63330,63630,63430,63830,64030,64230,64330,64930,64930,65030,65330,65530,65530,65617,31824,56518,09718,84224,16323,74421,49322,89223,82827,72127,79126,58329,40926,92934,246
Totaal eigen vermogen van aandeelhouders 396,870373,945357,264365,541361,010337,653331,887350,745339,118312,810304,555290,144287,467279,811266,491270,275271,249269,822280,344277,900285,739286,866283,605287,082280,399270,999268,955254,405248,938224,646224,773238,300247,346246,702252,440245,819247,796231,546220,675218,146219,829206,605205,464196,558187,287174,316175,413180,239173,864170,413174,557171,729166,731163,615161,879161,951161,100166,127171,278176,533187,021
Totaal eigen vermogen 403,114379,932362,897371,306366,557343,272337,280360,332348,458321,769314,288299,378296,672289,035275,148280,115281,111279,975291,131288,545296,696298,156294,718298,386291,409281,738271,871257,113251,538227,125227,233241,272250,538250,022255,021248,445250,497234,010222,431219,941222,146208,638207,543198,499189,056175,887176,998181,834175,516172,031176,160173,591167,937164,816163,066163,143162,258167,248172,484177,712188,386
Totaal passiva en aandeelhoudersvermogen 586,772568,222556,347556,783569,464545,172560,304571,396550,599515,316516,086497,714502,733486,666460,173477,527456,281464,369468,945457,706474,565492,286463,350472,128464,456460,323442,412423,399414,931383,901381,571397,620407,808403,001410,695369,844373,610352,871341,834343,915336,416336,468337,303324,960293,145279,354286,408294,247288,333285,888284,884284,841279,768278,068249,127244,830236,374235,973235,066240,350268,577