Nippon Thompson Co., Ltd.
TSE:6480.T
502 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,006 | 12,909 | 13,658 | 13,886 | 14,595 | 16,131 | 17,789 | 17,580 | 16,760 | 16,100 | 16,094 | 15,417 | 14,673 | 13,280 | 10,804 | 9,643 | 10,615 | 11,073 | 10,941 | 12,187 | 13,256 | 14,025 | 14,249 | 14,131 | 15,165 | 15,121 | 14,064 | 13,137 | 12,906 | 12,123 | 10,747 | 10,583 | 10,677 | 10,761 | 10,158 | 11,110 | 11,635 | 11,460 | 11,319 | 11,176 | 11,017 | 9,978 | 9,909 | 9,825 | 9,547 | 8,408 | 8,397 | 9,092 | 10,065 | 9,320 | 10,023 | 11,322 | 11,840 | 11,423 | 11,049 | 11,096 | 10,280 | 8,207 | 6,810 | 5,592 | 4,760 | 5,663 | 9,899 | 12,550 |
Kosten van de omzet
| 9,129 | 9,154 | 8,925 | 9,203 | 9,763 | 10,391 | 10,838 | 11,321 | 11,232 | 10,587 | 11,023 | 10,743 | 10,594 | 10,074 | 7,836 | 7,056 | 7,730 | 7,878 | 7,640 | 8,189 | 8,983 | 9,470 | 9,774 | 9,552 | 10,537 | 10,559 | 10,019 | 9,615 | 9,208 | 8,663 | 7,774 | 7,609 | 7,160 | 7,457 | 6,742 | 7,271 | 7,818 | 8,056 | 7,473 | 7,728 | 7,610 | 9,002 | 6,922 | 7,325 | 6,890 | 6,163 | 6,276 | 6,601 | 7,215 | 6,791 | 7,302 | 8,261 | 8,252 | 8,049 | 7,510 | 7,821 | 6,983 | 6,051 | 6,637 | 4,668 | 4,130 | 4,460 | 6,998 | 8,232 |
Brutowinst
| 3,877 | 3,755 | 4,733 | 4,683 | 4,832 | 5,740 | 6,951 | 6,259 | 5,528 | 5,513 | 5,071 | 4,674 | 4,079 | 3,206 | 2,968 | 2,587 | 2,885 | 3,195 | 3,301 | 3,998 | 4,273 | 4,555 | 4,475 | 4,579 | 4,628 | 4,562 | 4,045 | 3,522 | 3,698 | 3,460 | 2,973 | 2,974 | 3,517 | 3,304 | 3,416 | 3,839 | 3,817 | 3,404 | 3,846 | 3,448 | 3,407 | 976 | 2,987 | 2,500 | 2,657 | 2,245 | 2,121 | 2,491 | 2,850 | 2,529 | 2,721 | 3,061 | 3,588 | 3,374 | 3,539 | 3,275 | 3,297 | 2,156 | 173 | 924 | 630 | 1,203 | 2,901 | 4,318 |
Brutowinstmarge
| 0.298 | 0.291 | 0.347 | 0.337 | 0.331 | 0.356 | 0.391 | 0.356 | 0.33 | 0.342 | 0.315 | 0.303 | 0.278 | 0.241 | 0.275 | 0.268 | 0.272 | 0.289 | 0.302 | 0.328 | 0.322 | 0.325 | 0.314 | 0.324 | 0.305 | 0.302 | 0.288 | 0.268 | 0.287 | 0.285 | 0.277 | 0.281 | 0.329 | 0.307 | 0.336 | 0.346 | 0.328 | 0.297 | 0.34 | 0.309 | 0.309 | 0.098 | 0.301 | 0.254 | 0.278 | 0.267 | 0.253 | 0.274 | 0.283 | 0.271 | 0.271 | 0.27 | 0.303 | 0.295 | 0.32 | 0.295 | 0.321 | 0.263 | 0.025 | 0.165 | 0.132 | 0.212 | 0.293 | 0.344 |
Onderzoek- en ontwikkelingskosten
| 0 | 318 | 427 | 457 | 352 | 344 | 439 | 441 | 302 | 1,324 | 391 | 386 | 253 | 273 | 0 | 0 | 0 | 1,305 | 0 | 0 | 0 | 1,148 | 0 | 0 | 0 | 1,036 | 0 | 0 | 0 | 990 | 0 | 0 | 0 | 903 | 0 | 0 | 0 | 778 | 0 | 0 | 0 | 785 | 0 | 0 | 0 | 683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 2,329 | 0 | 0 | 0 | 2,577 | 0 | 0 | 0 | 2,020 | 0 | 0 | 0 | 2,348 | 0 | 0 | 0 | 2,455 | 0 | 0 | 0 | 2,512 | 0 | 0 | 0 | 2,365 | 0 | 0 | 0 | 2,224 | 0 | 0 | 0 | 2,044 | 0 | 0 | 0 | 1,957 | 0 | 0 | 0 | 1,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 1,093 | 0 | 0 | 0 | 888 | 0 | 0 | 0 | 581 | 0 | 0 | 0 | 661 | 0 | 0 | 0 | 784 | 0 | 0 | 0 | 737 | 0 | 0 | 0 | 577 | 0 | 0 | 0 | 590 | 0 | 0 | 0 | 580 | 0 | 0 | 0 | 480 | 0 | 0 | 0 | 402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,807 | 3,308 | 3,311 | 3,226 | 3,791 | 3,422 | 3,366 | 3,350 | 3,655 | 3,465 | 3,478 | 3,250 | 2,992 | 2,601 | 3,111 | 3,148 | 3,071 | 3,009 | 3,357 | 3,596 | 3,463 | 3,239 | 3,430 | 3,397 | 3,287 | 3,249 | 3,418 | 3,293 | 3,217 | 2,942 | 3,040 | 2,916 | 2,880 | 2,814 | 2,868 | 2,864 | 2,811 | 2,624 | 2,535 | 2,600 | 2,468 | 2,437 | 2,383 | 2,362 | 2,190 | 2,041 | 2,099 | 2,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 46 | 104 | 66 | 53 | 88 | 57 | 84 | 106 | 74 | 68 | 70 | 53 | 68 | 123 | 50 | 11 | 52 | -73 | 125 | 65 | 160 | 30 | 16 | 20 | -154 | 57 | -11 | -20 | 62 | -28 | 14 | -38 | 34 | 73 | -25 | -2 | 13 | 168 | 15 | 14 | -8 | 209 | 45 | 42 | 49 | -7 | -22 | 35 | -1 | 47 | -13 | 107 | 20 | 6 | 53 | 62 | 12 | 7 | 66 | 134 | -51 | 64 | 1 |
Bedrijfskosten
| 3,808 | 3,626 | 3,738 | 3,683 | 3,791 | 3,766 | 3,805 | 3,791 | 3,655 | 3,465 | 3,478 | 3,250 | 3,245 | 2,874 | 3,111 | 3,148 | 3,071 | 3,009 | 3,357 | 3,596 | 3,463 | 3,239 | 3,430 | 3,397 | 3,287 | 3,249 | 3,418 | 3,293 | 3,217 | 2,942 | 3,040 | 2,916 | 2,880 | 2,814 | 2,868 | 2,864 | 2,811 | 2,624 | 2,535 | 2,600 | 2,468 | 2,437 | 2,383 | 2,362 | 2,190 | 2,041 | 2,099 | 2,198 | 2,183 | 2,235 | 2,119 | 2,232 | 2,260 | 2,529 | 2,205 | 2,219 | 2,170 | 2,135 | 2,134 | 2,138 | 2,141 | 2,225 | 2,603 | 2,887 |
Bedrijfsresultaat
| 69 | 129 | 995 | 999 | 1,041 | 1,973 | 3,146 | 2,468 | 1,872 | 2,048 | 1,593 | 1,423 | 834 | 330 | -141 | -562 | -186 | 185 | -54 | 401 | 809 | 1,317 | 1,045 | 1,182 | 1,339 | 1,314 | 625 | 230 | 480 | 518 | -67 | 58 | 636 | 490 | 549 | 975 | 1,004 | 780 | 1,311 | 849 | 937 | -1,459 | 603 | 139 | 466 | 204 | 23 | 293 | 665 | 295 | 602 | 829 | 1,327 | 846 | 1,334 | 1,055 | 1,126 | 21 | -1,961 | -1,215 | -1,511 | -1,021 | 296 | 1,429 |
Bedrijfsresultaat ratio
| 0.005 | 0.01 | 0.073 | 0.072 | 0.071 | 0.122 | 0.177 | 0.14 | 0.112 | 0.127 | 0.099 | 0.092 | 0.057 | 0.025 | -0.013 | -0.058 | -0.018 | 0.017 | -0.005 | 0.033 | 0.061 | 0.094 | 0.073 | 0.084 | 0.088 | 0.087 | 0.044 | 0.018 | 0.037 | 0.043 | -0.006 | 0.005 | 0.06 | 0.046 | 0.054 | 0.088 | 0.086 | 0.068 | 0.116 | 0.076 | 0.085 | -0.146 | 0.061 | 0.014 | 0.049 | 0.024 | 0.003 | 0.032 | 0.066 | 0.032 | 0.06 | 0.073 | 0.112 | 0.074 | 0.121 | 0.095 | 0.11 | 0.003 | -0.288 | -0.217 | -0.317 | -0.18 | 0.03 | 0.114 |
Totaal overige inkomsten en kosten netto
| 741 | 1,015 | -114 | 290 | 676 | 226 | -940 | 401 | 1,341 | -672 | 484 | 102 | 172 | 543 | 145 | -13 | 9 | -410 | 357 | -112 | -157 | 225 | -190 | 88 | 108 | -547 | 21 | 297 | 69 | -213 | 687 | -140 | -575 | -463 | 172 | -217 | 243 | -112 | 1,058 | 178 | -76 | -127 | 341 | 279 | 463 | -889 | 123 | -65 | -136 | 93 | -45 | -151 | -14 | -1 | -145 | -63 | -148 | -2,859 | 78 | -70 | 86 | -268 | -1,476 | -61 |
Inkomen voor belasting
| 810 | 1,144 | 881 | 1,289 | 1,718 | 2,199 | 2,206 | 2,869 | 3,215 | 1,376 | 2,078 | 1,527 | 1,006 | 874 | 3 | -574 | -178 | -225 | 302 | 289 | 653 | 1,542 | 855 | 1,270 | 1,448 | 766 | 647 | 527 | 549 | 306 | 619 | -81 | 61 | 28 | 720 | 758 | 1,248 | 668 | 2,368 | 1,027 | 862 | -1,588 | 945 | 418 | 929 | -684 | 144 | 228 | 531 | 387 | 557 | 678 | 1,314 | 844 | 1,189 | 993 | 979 | -2,838 | -1,883 | -1,284 | -1,425 | -1,290 | -1,178 | 1,370 |
Inkomen voor belasting ratio
| 0.062 | 0.089 | 0.065 | 0.093 | 0.118 | 0.136 | 0.124 | 0.163 | 0.192 | 0.085 | 0.129 | 0.099 | 0.069 | 0.066 | 0 | -0.06 | -0.017 | -0.02 | 0.028 | 0.024 | 0.049 | 0.11 | 0.06 | 0.09 | 0.095 | 0.051 | 0.046 | 0.04 | 0.043 | 0.025 | 0.058 | -0.008 | 0.006 | 0.003 | 0.071 | 0.068 | 0.107 | 0.058 | 0.209 | 0.092 | 0.078 | -0.159 | 0.095 | 0.043 | 0.097 | -0.081 | 0.017 | 0.025 | 0.053 | 0.042 | 0.056 | 0.06 | 0.111 | 0.074 | 0.108 | 0.089 | 0.095 | -0.346 | -0.277 | -0.23 | -0.299 | -0.228 | -0.119 | 0.109 |
Belastingkosten
| 1,129 | 738 | 200 | 912 | 508 | 483 | 648 | 814 | 1,075 | 851 | 639 | 533 | -171 | 221 | -147 | 18 | -182 | 430 | 122 | 475 | 161 | 459 | 270 | 385 | 259 | 432 | 363 | 179 | -159 | -97 | 234 | 957 | 90 | 93 | 301 | 274 | 513 | 474 | 765 | 319 | 376 | -419 | 382 | 194 | -22 | -163 | 52 | 256 | 199 | 36 | -114 | -52 | 238 | -82 | 323 | 627 | 82 | 359 | -807 | -507 | -412 | -850 | 85 | 558 |
Nettowinst
| -319 | 407 | 681 | 377 | 1,209 | 1,716 | 1,558 | 2,056 | 2,139 | 525 | 1,438 | 993 | 1,178 | 653 | 150 | -592 | 4 | -659 | 177 | -189 | 486 | 1,070 | 583 | 884 | 1,181 | 343 | 292 | 341 | 702 | 395 | 384 | -1,040 | -30 | -66 | 417 | 486 | 732 | 189 | 1,597 | 702 | 478 | -1,170 | 564 | 222 | 952 | -519 | 91 | -27 | 331 | 350 | 671 | 730 | 1,076 | 926 | 865 | 365 | 897 | -3,197 | -1,075 | -776 | -1,013 | -441 | -1,264 | 811 |
Nettowinstmarge
| -0.025 | 0.032 | 0.05 | 0.027 | 0.083 | 0.106 | 0.088 | 0.117 | 0.128 | 0.033 | 0.089 | 0.064 | 0.08 | 0.049 | 0.014 | -0.061 | 0 | -0.06 | 0.016 | -0.016 | 0.037 | 0.076 | 0.041 | 0.063 | 0.078 | 0.023 | 0.021 | 0.026 | 0.054 | 0.033 | 0.036 | -0.098 | -0.003 | -0.006 | 0.041 | 0.044 | 0.063 | 0.016 | 0.141 | 0.063 | 0.043 | -0.117 | 0.057 | 0.023 | 0.1 | -0.062 | 0.011 | -0.003 | 0.033 | 0.038 | 0.067 | 0.064 | 0.091 | 0.081 | 0.078 | 0.033 | 0.087 | -0.39 | -0.158 | -0.139 | -0.213 | -0.078 | -0.128 | 0.065 |
WPA (Winst Per Aandeel)
| -4.63 | 5.87 | 9.62 | 5.28 | 16.94 | 24.07 | 21.87 | 28.88 | 30.1 | 7.39 | 20.26 | 13.99 | 16.62 | 9.21 | 2.12 | -8.27 | 0.06 | -9.17 | 2.46 | -2.64 | 6.79 | 14.92 | 8.13 | 12.36 | 16.52 | 4.8 | 4.08 | 4.74 | 9.78 | 5.5 | 5.34 | -14.4 | -0.41 | -0.91 | 5.76 | 6.66 | 10.05 | 2.59 | 21.9 | 9.64 | 6.57 | -16.08 | 7.75 | 3.02 | 13.11 | -7.07 | 1.24 | -0.37 | 4.52 | 4.77 | 9.14 | 9.94 | 14.65 | 12.61 | 11.78 | 4.97 | 12.21 | -43.53 | -14.64 | -10.56 | -13.79 | -6 | -17.21 | 10.89 |
Verwaterde WPA
| -4.63 | 5.87 | 9.6 | 5.26 | 16.89 | 23.99 | 21.8 | 28.79 | 29.99 | 7.36 | 20.19 | 13.94 | 16.56 | 9.21 | 2.12 | -8.23 | 0.06 | -9.16 | 2.46 | -2.64 | 6.77 | 14.92 | 8.13 | 12.36 | 16.49 | 4.8 | 4.08 | 4.74 | 9.76 | 5.5 | 5.34 | -14.37 | -0.41 | -0.91 | 5.76 | 6.66 | 9.09 | 2.59 | 21.9 | 9.64 | 5.93 | -16.07 | 7.75 | 3.02 | 11.85 | -7.07 | 1.24 | -0.37 | 4.09 | 4.77 | 9.14 | 9.94 | 13.25 | 12.61 | 11.78 | 4.97 | 12.21 | -43.53 | -14.64 | -10.56 | -13.79 | -6 | -17.21 | 10.89 |
EBITDA
| 901.25 | 961 | 1,836 | 1,318 | 1,741 | 2,210 | 2,232 | 2,897 | 3,239 | 2,903 | 2,108 | 1,558 | 1,012 | 1,039 | -74 | -538 | -159 | 135 | 329 | 312 | 612 | 1,533 | 947 | 1,337 | 1,566 | 957 | 749 | 233 | 556 | 337 | 651 | -49 | 89 | 80 | 745 | 789 | 1,280 | 707 | 2,347 | 1,060 | 895 | -1,240 | 984 | 461 | 972 | 545 | 174 | 306 | 668 | 377 | 683 | 678 | 1,364 | 1,515 | 1,921 | 1,657 | 1,741 | 785 | -1,232 | -459 | -660 | -226 | 1,146 | 1,379 |
EBITDA ratio
| 0.069 | 0.074 | 0.134 | 0.095 | 0.119 | 0.137 | 0.125 | 0.165 | 0.193 | 0.18 | 0.131 | 0.101 | 0.069 | 0.078 | -0.007 | -0.056 | -0.015 | 0.012 | 0.03 | 0.026 | 0.046 | 0.109 | 0.066 | 0.095 | 0.103 | 0.063 | 0.053 | 0.018 | 0.043 | 0.028 | 0.061 | -0.005 | 0.008 | 0.007 | 0.073 | 0.071 | 0.11 | 0.062 | 0.207 | 0.095 | 0.081 | -0.124 | 0.099 | 0.047 | 0.102 | 0.065 | 0.021 | 0.034 | 0.066 | 0.04 | 0.068 | 0.06 | 0.115 | 0.133 | 0.174 | 0.149 | 0.169 | 0.096 | -0.181 | -0.082 | -0.139 | -0.04 | 0.116 | 0.11 |