JTEKT Corporation
TSE:6473.T
1071 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 454,422 | 464,057 | 479,677 | 489,595 | 476,550 | 445,681 | 453,237 | 420,332 | 432,890 | 371,686 | 406,445 | 357,840 | 319,980 | 344,159 | 362,704 | 363,355 | 324,911 | 195,315 | 347,884 | 348,855 | 359,770 | 362,219 | 395,207 | 382,768 | 366,543 | 376,375 | 392,302 | 366,615 | 346,553 | 335,700 | 354,192 | 323,803 | 318,947 | 321,368 | 352,012 | 346,158 | 355,317 | 346,500 | 363,757 | 336,966 | 333,459 | 321,810 | 334,024 | 313,713 | 311,044 | 301,411 | 289,447 | 251,862 | 259,218 | 266,999 | 355,153 | 234,746 | 248,498 | 214,274 | 260,877 | 227,508 | 242,171 | 224,913 | 224,350 | 205,483 | 185,430 | 154,419 | 179,964 | 255,648 | 299,400 |
Kosten van de omzet
| 385,516 | 400,301 | 403,328 | 409,004 | 414,286 | 380,957 | 372,685 | 357,875 | 369,947 | 322,492 | 345,773 | 306,432 | 273,759 | 292,582 | 299,107 | 307,134 | 280,879 | 187,461 | 297,226 | 298,586 | 305,476 | 308,174 | 332,001 | 323,858 | 307,612 | 312,908 | 320,553 | 307,114 | 288,362 | 281,626 | 292,907 | 273,074 | 267,649 | 268,949 | 293,539 | 291,827 | 300,102 | 292,173 | 305,343 | 287,049 | 285,055 | 274,565 | 286,390 | 266,405 | 265,446 | 260,913 | 249,145 | 220,860 | 224,895 | 232,174 | 305,281 | 203,606 | 212,054 | 182,521 | 220,996 | 190,413 | 206,824 | 193,236 | 190,476 | 178,768 | 167,118 | 143,550 | 167,937 | 226,948 | 254,147 |
Brutowinst
| 68,906 | 63,756 | 76,349 | 80,591 | 62,264 | 64,724 | 80,552 | 62,457 | 62,943 | 49,194 | 60,672 | 51,408 | 46,221 | 51,577 | 63,597 | 56,221 | 44,032 | 7,854 | 50,658 | 50,269 | 54,294 | 54,045 | 63,206 | 58,910 | 58,931 | 63,467 | 71,749 | 59,501 | 58,191 | 54,074 | 61,285 | 50,729 | 51,298 | 52,419 | 58,473 | 54,331 | 55,215 | 54,327 | 58,414 | 49,917 | 48,404 | 47,245 | 47,634 | 47,308 | 45,598 | 40,498 | 40,302 | 31,002 | 34,323 | 34,825 | 49,872 | 31,140 | 36,444 | 31,753 | 39,881 | 37,095 | 35,347 | 31,677 | 33,874 | 26,715 | 18,312 | 10,869 | 12,027 | 28,700 | 45,253 |
Brutowinstmarge
| 0.152 | 0.137 | 0.159 | 0.165 | 0.131 | 0.145 | 0.178 | 0.149 | 0.145 | 0.132 | 0.149 | 0.144 | 0.144 | 0.15 | 0.175 | 0.155 | 0.136 | 0.04 | 0.146 | 0.144 | 0.151 | 0.149 | 0.16 | 0.154 | 0.161 | 0.169 | 0.183 | 0.162 | 0.168 | 0.161 | 0.173 | 0.157 | 0.161 | 0.163 | 0.166 | 0.157 | 0.155 | 0.157 | 0.161 | 0.148 | 0.145 | 0.147 | 0.143 | 0.151 | 0.147 | 0.134 | 0.139 | 0.123 | 0.132 | 0.13 | 0.14 | 0.133 | 0.147 | 0.148 | 0.153 | 0.163 | 0.146 | 0.141 | 0.151 | 0.13 | 0.099 | 0.07 | 0.067 | 0.112 | 0.151 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 15,403 | 15,132 | 13,930 | 14,444 | 12,902 | 14,242 | 12,627 | 11,628 | 47,576 | 11,469 | 12,473 | 12,537 | 13,427 | 0 | 0 | 0 | 64,712 | 0 | 0 | 0 | 63,626 | 0 | 0 | 0 | 55,267 | 0 | 0 | 0 | 48,213 | 0 | 0 | 0 | 46,296 | 0 | 0 | 0 | 41,320 | 0 | 0 | 0 | 40,151 | 0 | 0 | 0 | 36,355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 58,011 | 57,565 | 44,710 | 50,743 | 49,994 | 48,412 | 47,520 | 46,561 | 43,588 | 41,654 | 39,643 | 42,645 | 41,022 | 39,554 | 37,467 | 37,747 | -6,841 | 41,035 | 42,789 | 0 | -6,100 | 0 | 0 | 0 | 1,949 | 0 | 0 | 0 | -2,904 | 0 | 0 | 0 | -2,214 | 0 | 0 | 0 | 467 | 0 | 0 | 0 | -3,618 | 0 | 0 | 0 | 2,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 24,417 | -15,132 | 0 | 0 | 27,096 | 0 | 0 | 0 | 23,268 | 0 | 0 | 0 | 18,483 | 0 | 0 | 0 | 20,028 | 0 | 0 | 0 | 21,886 | 0 | 0 | 0 | 18,308 | 0 | 0 | 0 | 15,980 | 0 | 0 | 0 | 16,690 | 0 | 0 | 0 | 16,746 | 0 | 0 | 0 | 15,880 | 0 | 0 | 0 | 16,851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 51,824 | 55,185 | 58,011 | 42,433 | 44,710 | 50,743 | 49,994 | 48,412 | 47,520 | 46,561 | 43,588 | 41,654 | 39,643 | 42,645 | 41,022 | 39,554 | 37,467 | 37,747 | 13,187 | 41,035 | 42,789 | 43,774 | 15,786 | 42,659 | 45,686 | 44,127 | 20,257 | 39,110 | 39,122 | 37,901 | 13,076 | 35,404 | 34,036 | 33,805 | 14,476 | 34,352 | 34,787 | 34,360 | 17,213 | 32,811 | 31,497 | 30,730 | 12,262 | 30,466 | 31,587 | 30,096 | 7,887 | 27,484 | 26,911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -2,573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -242 | 3,880 | 1,772 | 71 | 224 | 1,785 | 210 | 935 | 62 | 63,648 | 44 | 798 | 1,118 | 3,360 | -27 | -79 | 624 | 461 | -97 | 73 | 891 | -1,636 | -224 | 103 | -163 | -1,562 | -68 | 112 | 537 | -378 | -431 | -248 | 332 | -215 | 303 | 41 | -139 | -952 | -1,874 | 287 | 880 | 1,550 | 779 | 49 | 525 | 360 | 490 | 549 | 703 | -364 | 719 | 650 | 653 | -1,578 | 634 | 1,012 |
Bedrijfskosten
| 51,824 | 52,612 | 58,011 | 57,565 | 46,495 | 45,868 | 64,343 | 48,162 | 46,996 | 46,319 | 47,468 | 43,426 | 39,714 | 42,869 | 42,807 | 39,764 | 38,402 | 37,809 | 63,648 | 41,674 | 48,467 | 43,774 | 45,434 | 42,659 | 45,686 | 44,127 | 45,990 | 39,110 | 39,122 | 37,901 | 35,042 | 35,404 | 34,036 | 33,805 | 36,923 | 34,352 | 34,787 | 34,360 | 34,787 | 32,811 | 31,497 | 30,730 | 30,681 | 30,466 | 31,587 | 30,096 | 30,020 | 27,484 | 26,911 | 26,870 | 21,464 | 26,955 | 26,590 | 25,959 | 18,015 | 24,800 | 25,250 | 24,908 | 12,256 | 22,691 | 21,738 | 21,669 | 10,908 | 27,323 | 28,064 |
Bedrijfsresultaat
| 17,082 | 11,144 | 18,338 | 23,026 | 15,768 | 18,854 | 16,209 | 14,294 | 15,947 | 2,875 | 13,206 | 7,983 | 6,506 | 8,706 | 20,789 | 16,457 | 5,630 | -29,957 | -12,991 | 8,594 | 5,826 | 10,270 | 17,773 | 16,251 | 13,244 | 19,340 | 25,760 | 20,390 | 19,069 | 16,172 | 26,242 | 15,324 | 17,263 | 18,613 | 21,550 | 19,979 | 20,428 | 19,966 | 23,628 | 17,105 | 16,907 | 16,514 | 16,952 | 16,843 | 14,011 | 10,401 | 10,275 | 3,517 | 7,412 | 7,955 | 28,408 | 4,185 | 9,854 | 5,794 | 21,866 | 12,295 | 10,097 | 6,769 | 21,618 | 4,024 | -3,426 | -10,800 | 1,119 | 1,377 | 17,189 |
Bedrijfsresultaat ratio
| 0.038 | 0.024 | 0.038 | 0.047 | 0.033 | 0.042 | 0.036 | 0.034 | 0.037 | 0.008 | 0.032 | 0.022 | 0.02 | 0.025 | 0.057 | 0.045 | 0.017 | -0.153 | -0.037 | 0.025 | 0.016 | 0.028 | 0.045 | 0.042 | 0.036 | 0.051 | 0.066 | 0.056 | 0.055 | 0.048 | 0.074 | 0.047 | 0.054 | 0.058 | 0.061 | 0.058 | 0.057 | 0.058 | 0.065 | 0.051 | 0.051 | 0.051 | 0.051 | 0.054 | 0.045 | 0.035 | 0.035 | 0.014 | 0.029 | 0.03 | 0.08 | 0.018 | 0.04 | 0.027 | 0.084 | 0.054 | 0.042 | 0.03 | 0.096 | 0.02 | -0.018 | -0.07 | 0.006 | 0.005 | 0.057 |
Totaal overige inkomsten en kosten netto
| -14,552 | 5,613 | -7,374 | -3,574 | 809 | 6,083 | 2,937 | -3,983 | 1,368 | 6,239 | -1,492 | 1,991 | 576 | 1,988 | 1,732 | 341 | -518 | 875 | 3,022 | 1,970 | -651 | 1,184 | -5,871 | -1,539 | 1,364 | 472 | -6,031 | 3,654 | -2,406 | 6,234 | -5,654 | 1,364 | -15,745 | -1,965 | -7,050 | -1,337 | -1,958 | 2,035 | -8,867 | 1,412 | -1,148 | 963 | -3,620 | 50 | -12,344 | 1,346 | 615 | 1,296 | -1,793 | -2,037 | -11,214 | -708 | -1,421 | -3,369 | -14,230 | -1,218 | -1,697 | -674 | -24,725 | -639 | -613 | -1,669 | -31,211 | -5,192 | -802 |
Inkomen voor belasting
| 2,530 | 16,757 | 10,964 | 19,452 | 16,577 | 24,940 | 19,146 | 10,311 | 17,315 | 9,115 | 16,179 | 9,974 | 7,085 | 10,696 | 22,523 | 16,798 | 5,112 | -29,081 | -9,969 | 10,564 | 5,176 | 11,454 | 11,901 | 14,712 | 14,609 | 19,812 | 19,728 | 24,045 | 16,663 | 22,406 | 20,588 | 16,689 | 1,518 | 16,648 | 14,501 | 18,642 | 18,470 | 22,001 | 14,760 | 18,518 | 15,759 | 17,477 | 13,332 | 16,893 | 1,667 | 11,747 | 10,898 | 4,813 | 5,619 | 5,918 | 17,194 | 3,477 | 8,433 | 2,425 | 7,636 | 11,077 | 8,400 | 6,095 | -3,107 | 3,385 | -4,039 | -12,469 | -30,092 | -3,815 | 16,387 |
Inkomen voor belasting ratio
| 0.006 | 0.036 | 0.023 | 0.04 | 0.035 | 0.056 | 0.042 | 0.025 | 0.04 | 0.025 | 0.04 | 0.028 | 0.022 | 0.031 | 0.062 | 0.046 | 0.016 | -0.149 | -0.029 | 0.03 | 0.014 | 0.032 | 0.03 | 0.038 | 0.04 | 0.053 | 0.05 | 0.066 | 0.048 | 0.067 | 0.058 | 0.052 | 0.005 | 0.052 | 0.041 | 0.054 | 0.052 | 0.063 | 0.041 | 0.055 | 0.047 | 0.054 | 0.04 | 0.054 | 0.005 | 0.039 | 0.038 | 0.019 | 0.022 | 0.022 | 0.048 | 0.015 | 0.034 | 0.011 | 0.029 | 0.049 | 0.035 | 0.027 | -0.014 | 0.016 | -0.022 | -0.081 | -0.167 | -0.015 | 0.055 |
Belastingkosten
| 6,599 | 5,177 | 6,482 | 5,225 | 7,763 | 9,316 | 2,638 | 3,460 | 6,967 | 5,478 | 5,001 | 5,567 | 5,432 | 4,316 | 7,003 | 5,528 | 3,333 | -3,734 | 3,427 | 4,537 | 5,541 | 3,288 | 14,421 | 4,858 | 6,947 | 5,703 | 10,052 | 9,980 | 3,361 | 5,286 | -3,159 | 4,009 | 695 | 3,535 | 6,338 | 5,097 | 5,609 | 4,947 | 5,868 | 4,606 | 5,519 | 4,413 | 2,804 | 6,032 | 5,560 | 3,358 | 3,153 | 2,749 | 2,806 | 2,837 | 8,388 | 6,257 | 2,186 | -497 | 2,615 | 3,341 | 2,628 | 1,705 | 898 | 1,804 | -179 | 935 | -3,014 | 2,200 | 7,026 |
Nettowinst
| -4,583 | 10,813 | 3,846 | 13,296 | 8,130 | 14,984 | 15,944 | 6,099 | 9,101 | 3,132 | 10,551 | 3,362 | 1,043 | 5,727 | 14,447 | 10,396 | 1,144 | -25,189 | -12,780 | 5,291 | -1,226 | 6,195 | -3,072 | 8,711 | 6,416 | 12,608 | 8,395 | 12,630 | 12,442 | 16,230 | 23,037 | 11,866 | 112 | 12,507 | 7,570 | 12,711 | 12,021 | 16,370 | 7,519 | 12,756 | 9,503 | 12,742 | 9,858 | 10,101 | -4,500 | 7,925 | 7,239 | 1,743 | 2,301 | 2,579 | 8,028 | -3,173 | 5,841 | 2,607 | 4,181 | 6,923 | 4,973 | 3,974 | -4,407 | 1,567 | -3,772 | -12,800 | -26,035 | -6,385 | 8,497 |
Nettowinstmarge
| -0.01 | 0.023 | 0.008 | 0.027 | 0.017 | 0.034 | 0.035 | 0.015 | 0.021 | 0.008 | 0.026 | 0.009 | 0.003 | 0.017 | 0.04 | 0.029 | 0.004 | -0.129 | -0.037 | 0.015 | -0.003 | 0.017 | -0.008 | 0.023 | 0.018 | 0.033 | 0.021 | 0.034 | 0.036 | 0.048 | 0.065 | 0.037 | 0 | 0.039 | 0.022 | 0.037 | 0.034 | 0.047 | 0.021 | 0.038 | 0.028 | 0.04 | 0.03 | 0.032 | -0.014 | 0.026 | 0.025 | 0.007 | 0.009 | 0.01 | 0.023 | -0.014 | 0.024 | 0.012 | 0.016 | 0.03 | 0.021 | 0.018 | -0.02 | 0.008 | -0.02 | -0.083 | -0.145 | -0.025 | 0.028 |
WPA (Winst Per Aandeel)
| -13.36 | 31.53 | 11.21 | 38.77 | 23.7 | 43.69 | 46.49 | 17.78 | 26.54 | 9.13 | 30.76 | 9.8 | 3.04 | 16.7 | 42.12 | 30.31 | 3.34 | -73.44 | -37.26 | 15.43 | -3.57 | 21.12 | -8.96 | 25.4 | 18.71 | 36.76 | 24.48 | 36.83 | 36.28 | 47.32 | 67.17 | 34.6 | 0.33 | 36.47 | 22.07 | 37.06 | 35.05 | 47.73 | 21.92 | 37.19 | 27.8 | 37.27 | 28.83 | 29.54 | -13.16 | 23.18 | 21.17 | 5.1 | 6.73 | 7.54 | 23.48 | -9.28 | 17.08 | 7.63 | 12.23 | 20.31 | 14.59 | 12.24 | -13.72 | 4.88 | -11.74 | -39.83 | -81 | -19.87 | 26.44 |
Verwaterde WPA
| -13.35 | 31.51 | 11.21 | 38.75 | 23.69 | 43.67 | 46.47 | 17.77 | 26.52 | 9.13 | 30.75 | 9.8 | 3.04 | 16.69 | 42.12 | 30.31 | 3.34 | -73.44 | -37.26 | 15.43 | -3.57 | 21.12 | -8.96 | 25.4 | 18.71 | 36.76 | 24.48 | 36.83 | 36.28 | 47.32 | 67.17 | 34.6 | 0.33 | 36.47 | 22.07 | 37.06 | 35.05 | 47.73 | 21.92 | 37.19 | 27.8 | 37.27 | 28.83 | 29.54 | -13.16 | 23.18 | 21.17 | 5.1 | 6.73 | 7.54 | 23.48 | -9.28 | 17.08 | 7.63 | 12.23 | 20.31 | 14.59 | 12.24 | -13.72 | 4.88 | -11.74 | -39.83 | -81 | -19.87 | 26.44 |
EBITDA
| 31,093 | 28,931 | 37,436 | 41,217 | 37,054 | 45,863 | 37,184 | 32,897 | 38,343 | 27,733 | 34,476 | 27,476 | 24,120 | 28,270 | 38,715 | 33,912 | 22,193 | -12,585 | 10,995 | 23,480 | 23,361 | 27,582 | 22,105 | 16,877 | 15,006 | 21,445 | 25,086 | 20,828 | 21,264 | 18,247 | 25,434 | 19,867 | 17,636 | 17,505 | 19,201 | 21,189 | 20,467 | 23,249 | 24,548 | 22,069 | 18,773 | 18,113 | 17,074 | 18,939 | 15,633 | 13,778 | 15,162 | 6,607 | 7,743 | 7,659 | 32,918 | 5,007 | 8,983 | 6,921 | 36,919 | 24,219 | 22,208 | 19,193 | 34,338 | 18,069 | 9,666 | 1,945 | 9,783 | 11,349 | 17,533 |
EBITDA ratio
| 0.068 | 0.062 | 0.078 | 0.084 | 0.078 | 0.103 | 0.082 | 0.078 | 0.089 | 0.075 | 0.085 | 0.077 | 0.075 | 0.082 | 0.107 | 0.093 | 0.068 | -0.064 | 0.032 | 0.067 | 0.065 | 0.076 | 0.056 | 0.044 | 0.041 | 0.057 | 0.064 | 0.057 | 0.061 | 0.054 | 0.072 | 0.061 | 0.055 | 0.054 | 0.055 | 0.061 | 0.058 | 0.067 | 0.067 | 0.065 | 0.056 | 0.056 | 0.051 | 0.06 | 0.05 | 0.046 | 0.052 | 0.026 | 0.03 | 0.029 | 0.093 | 0.021 | 0.036 | 0.032 | 0.142 | 0.106 | 0.092 | 0.085 | 0.153 | 0.088 | 0.052 | 0.013 | 0.054 | 0.044 | 0.059 |