JTEKT Corporation
TSE:6473.T
1071 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4,583 | 10,813 | 3,846 | 13,296 | 16,577 | 24,940 | 19,146 | 10,312 | 17,316 | 9,115 | 16,179 | 9,974 | 7,085 | 10,696 | 22,523 | 16,798 | 5,112 | -29,081 | -12,991 | 12,008 | 3,734 | 12,322 | -3,072 | 8,711 | 6,416 | 12,608 | 8,395 | 12,630 | 12,442 | 16,230 | 23,037 | 11,866 | 112 | 12,507 | 7,570 | 12,711 | 12,021 | 16,370 | 7,519 | 12,756 | 9,503 | 12,742 | 9,858 | 10,101 | -4,500 | 7,925 | 7,239 | 1,743 | 2,301 | 7,636 | 11,078 | 8,400 | 6,095 | -3,107 | 3,386 | -4,039 | -12,469 | -30,092 | -3,815 |
Afschrijvingen & Amortisatie
| 17,594 | 17,785 | 19,098 | 18,191 | 18,118 | 16,943 | 16,934 | 17,623 | 17,487 | 17,449 | 17,538 | 16,737 | 16,340 | 16,375 | 16,032 | 15,636 | 15,968 | 15,420 | 17,506 | 14,886 | 16,638 | 15,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,303 | 11,534 | 11,520 | 11,884 | 12,976 | 12,452 | 12,453 | 11,978 | 15,451 | 13,806 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -35,656 | 7,600 | -11,329 | 9,764 | 18,870 | 10,369 | -17,120 | 16,032 | -15,719 | 7,303 | -32,323 | -4,153 | -16,963 | 13,030 | -29,135 | 35,754 | -16,499 | 14,062 | -10,908 | 2,131 | -24,536 | 11,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,928 | 6,351 | -6,619 | -4,635 | -2,356 | 14,771 | 3,150 | 10,750 | -14,792 | 10,360 |
Vorderingen
| -2,980 | 12,905 | -13,632 | 15,674 | 3,088 | 6,109 | -39,732 | 13,420 | -19,531 | 24,406 | -25,077 | -34,505 | 35,889 | 10,622 | -11,518 | -6,498 | -54,990 | 62,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -8,607 | -4,574 | 1,571 | -6,810 | 6,434 | -2,402 | 10,930 | -8,891 | 3,068 | -13,840 | -1,050 | -8,960 | -13,537 | -9,009 | 1,185 | 9,695 | 15,593 | -11,875 | 357 | -2,943 | -374 | -7,692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,610 | -7,599 | 5,236 | -1,234 | 1,744 | 2,781 | 5,524 | 6,771 | -469 | -7,246 |
Crediteuren
| -30,501 | -4,192 | 4,206 | -1,011 | 7,670 | 12,534 | 6,170 | 11,421 | 378 | -3,181 | 10,563 | 36,904 | -39,107 | 12,053 | -5,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 6,432 | -731 | -3,474 | 1,911 | 1,678 | -5,872 | 5,512 | 82 | 366 | -82 | -6,196 | 39,312 | -39,315 | 22,039 | -30,320 | 26,059 | -32,092 | 25,937 | -11,265 | 5,074 | -24,162 | 19,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 682 | 13,950 | -11,855 | -3,401 | -4,100 | 11,990 | -2,374 | 3,979 | -14,323 | 17,606 |
Overige Niet-Contante Posten
| 5,706 | -10,019 | 59,093 | -608 | -6,048 | -10,608 | -3,461 | -8,267 | -6,635 | -19,236 | 10,292 | -4,850 | -2,049 | -6,869 | 15,948 | -299 | -2,331 | -4,151 | 16,797 | -3,361 | 1,037 | -10,183 | 3,072 | -8,711 | -6,416 | -12,608 | -8,395 | -12,630 | -12,442 | -16,230 | -23,037 | -11,866 | -112 | -12,507 | -7,570 | -12,711 | -12,021 | -16,370 | -7,519 | -12,756 | -9,503 | -12,742 | -9,858 | -10,101 | 4,500 | -7,925 | -7,239 | -1,743 | -2,301 | -5,165 | -1,452 | 558 | -1,240 | 6,341 | -446 | 3,672 | -6,257 | 10,883 | -634 |
Kasstroom uit Operationele Activiteiten
| -16,939 | 26,179 | 24,657 | 40,643 | 47,517 | 41,644 | 15,499 | 35,700 | 12,449 | 14,631 | 11,686 | 17,708 | 4,413 | 33,232 | 25,368 | 67,889 | 2,250 | -3,750 | 10,404 | 25,664 | -3,127 | 29,371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,846 | 27,511 | 13,859 | 12,104 | 13,854 | 30,163 | 15,236 | 4,002 | -18,550 | 19,717 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -17,955 | -18,797 | -16,630 | -16,156 | -13,893 | -34,769 | -20,307 | -11,733 | -13,825 | -9,918 | -11,660 | -8,249 | -11,479 | -11,296 | -12,706 | -11,743 | -16,031 | -14,768 | -20,939 | -18,720 | -21,788 | -18,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,606 | -7,161 | -5,908 | -5,406 | -5,635 | -4,690 | -12,466 | -10,345 | -13,520 | -13,202 |
Netto Overnames
| -5 | 2,508 | 3,113 | 472 | -462 | 280 | 3,121 | 571 | 464 | 65 | 556 | 377 | 188 | 268 | 225 | 373 | 0 | 0 | 0 | 160 | 594 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,205 | 327 | 1,100 | 1,112 | -28,567 | 417 | 1,136 | 1,703 | 0 | 0 |
Aankoop van Beleggingen
| -147 | 0 | -125 | -7 | -8 | -328 | -33 | -149 | -6 | -200 | -3 | -72 | -5 | -2 | -115 | -97 | -168 | -3 | -8 | -269 | -29 | -586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,223 | -1,534 | -15 | -10 | -69 | 59 | -137 | -8 | -142 | -1,241 |
Verkoop/verval van Beleggingen
| 133 | 7,286 | 3,744 | 2,342 | 721 | -280 | 532 | 1,273 | 137 | 61 | 2,257 | 103 | 23 | 21,778 | 3,458 | 5 | 0 | 0 | 0 | -5 | 912 | 367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 89 | 100 | 54 | 113 | 202 | 105 | 340 | 0 | 0 |
Overige Investeringsactiviteiten
| 944 | 8,935 | -579 | -356 | 725 | 845 | -1,422 | -135 | -454 | -151 | -6,412 | -62 | -444 | -566 | -301 | 57 | -1,173 | 472 | -9,643 | -940 | -1,386 | -1,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,352 | 481 | -624 | -367 | 1,268 | -919 | -1,223 | 1,001 | 715 | 507 |
Kasstroom uit Investeringsactiviteiten
| -17,734 | -9,862 | -10,478 | -13,705 | -12,917 | -34,252 | -18,109 | -10,173 | -13,684 | -10,143 | -15,262 | -8,280 | -11,905 | 10,182 | -9,439 | -11,405 | -17,372 | -14,299 | -30,590 | -19,774 | -21,697 | -19,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,385 | -7,798 | -5,347 | -4,617 | -32,890 | -4,931 | -12,585 | -7,309 | -12,947 | -13,936 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6,132 | -15,121 | -12,844 | -17,268 | -4,743 | -456 | -41,665 | -12,602 | -32,719 | -3,413 | -35,876 | -50,895 | -47,213 | -29,640 | -13,176 | -26,103 | -16,765 | -1,567 | -8,657 | -9,797 | -11,148 | -14,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,411 | -1,684 | -1,044 | -29,062 | -13,810 | -11,139 | -1,108 | -311 | -8,324 | -518 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,085 | 814 | 16,610 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | 0 | 3,835 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -6,860 | 0 | -5,488 | 0 | -6,517 | 0 | -3,773 | 0 | -3,430 | 0 | -2,744 | 0 | -2,744 | 0 | -2,744 | 0 | -5,488 | 0 | -7,546 | 0 | -7,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,394 | 0 | -1,926 | 0 | -1,605 | 0 | -1,927 | 0 | -3,533 |
Overige Financieringsactiviteiten
| -2,605 | 1,337 | -1,212 | -1,585 | -12,858 | 15,749 | 45,779 | -761 | 17,157 | 6,720 | 1,209 | 38,801 | 58,842 | 26,729 | -647 | -51,216 | -1,023 | 60,772 | 28,425 | 33,627 | 28,487 | 2,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -257 | -1 | -372 | -2 | -20,142 | 28,653 | 23,045 | 13,709 | 43,895 | 4,483 |
Kasstroom uit Financieringsactiviteiten
| 3,527 | -20,644 | -14,058 | -24,341 | -17,601 | 8,776 | 4,114 | -17,136 | -15,562 | -123 | -34,667 | -14,838 | 11,629 | -5,655 | -13,823 | -80,063 | -17,788 | 53,717 | 19,768 | 16,284 | 17,339 | -19,152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,669 | -1,996 | -602 | -10,545 | -33,952 | 15,909 | 21,937 | 11,471 | 35,571 | 432 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 4,976 | 3,655 | -2,261 | 1,140 | 4,749 | 2,237 | -4,974 | 41 | 4,830 | 4,667 | 2,485 | -127 | 563 | 948 | 1,482 | -549 | 649 | -2,059 | 2,315 | -1,458 | -1,453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -255 | -376 | -2,223 | 301 | 811 | -1,353 | 702 | 1,684 | -6,891 | -2,075 |
Netto Kasstroomverandering
| -36,730 | 650 | 3,777 | 336 | 18,138 | 20,918 | 3,740 | 3,417 | -16,755 | 9,194 | -33,576 | -2,926 | 4,011 | 38,100 | 3,053 | -22,097 | -33,459 | 36,296 | -2,476 | 24,490 | -8,943 | -10,690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,463 | 17,341 | 5,686 | -389 | -52,178 | 39,879 | 25,291 | 11,272 | -2,816 | 4,139 |
Kaspositie aan het Einde van de Periode
| 130,939 | 167,669 | 167,019 | 163,242 | 162,906 | 144,768 | 123,850 | 120,110 | 116,693 | 133,448 | 124,254 | 157,830 | 160,756 | 156,745 | 118,645 | 115,592 | 137,689 | 171,148 | 134,852 | 137,328 | 112,838 | 121,781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113,513 | 121,976 | 104,635 | 98,949 | 99,338 | 151,516 | 111,637 | 86,346 | 75,074 | 77,890 |