NSK Ltd.
TSE:6471.T
709.4 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 788,867 | 938,098 | 865,166 | 747,559 | 831,034 | 991,365 | 1,020,338 | 949,170 | 975,319 | 974,885 | 871,742 | 732,842 | 733,192 | 710,431 | 587,572 | 647,593 | 772,036 | 717,225 | 628,474 | 580,989 | 522,217 | 522,820 | 480,902 | 533,144 | 486,539 | 472,614 | 493,151 | 481,339 | 440,001 |
Kosten van de omzet
| 629,834 | 747,033 | 695,440 | 621,318 | 677,511 | 771,783 | 788,052 | 738,434 | 755,663 | 749,374 | 686,109 | 596,297 | 585,008 | 562,952 | 482,743 | 522,010 | 593,736 | 551,069 | 487,717 | 450,305 | 409,900 | 420,104 | 393,636 | 428,291 | 393,711 | 381,243 | 391,161 | 380,068 | 351,213 |
Brutowinst
| 159,033 | 191,065 | 169,726 | 126,241 | 153,523 | 219,582 | 232,286 | 210,736 | 219,656 | 225,511 | 185,633 | 136,545 | 148,184 | 147,479 | 104,829 | 125,583 | 178,300 | 166,156 | 140,757 | 130,684 | 112,317 | 102,716 | 87,266 | 104,853 | 92,828 | 91,371 | 101,990 | 101,271 | 88,788 |
Brutowinstmarge
| 0.202 | 0.204 | 0.196 | 0.169 | 0.185 | 0.221 | 0.228 | 0.222 | 0.225 | 0.231 | 0.213 | 0.186 | 0.202 | 0.208 | 0.178 | 0.194 | 0.231 | 0.232 | 0.224 | 0.225 | 0.215 | 0.196 | 0.181 | 0.197 | 0.191 | 0.193 | 0.207 | 0.21 | 0.202 |
Onderzoek- en ontwikkelingskosten
| 15,602 | 19,839 | 19,175 | 16,820 | 18,265 | 19,023 | 17,059 | 13,858 | 9,490 | 9,071 | 8,500 | 8,975 | 8,913 | 9,087 | 7,524 | 9,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 134,631 | 159,319 | 144,724 | 125,425 | 130,238 | 141,808 | 138,459 | 132,021 | 130,130 | 26,848 | 24,888 | 21,420 | 25,679 | 25,606 | 22,313 | 22,827 | 108,956 | 103,772 | 98,204 | 92,400 | 86,345 | 84,867 | 83,318 | 79,011 | 78,126 | 78,379 | 76,029 | 72,150 | 65,399 |
Verkoop- en marketingkosten
| -15,528 | 34,991 | 32,798 | 27,870 | 27,555 | 30,016 | 28,366 | 30,850 | 26,022 | 1,533 | 1,424 | 1,060 | 1,534 | 1,685 | 1,435 | 1,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 119,103 | 159,319 | 144,724 | 125,425 | 130,238 | 141,808 | 138,459 | 132,021 | 130,130 | 28,381 | 26,312 | 22,480 | 27,213 | 27,291 | 23,748 | 24,241 | 108,956 | 103,772 | 98,204 | 92,400 | 86,345 | 84,867 | 83,318 | 79,011 | 78,126 | 78,379 | 76,029 | 72,150 | 65,399 |
Overige kosten
| 0 | 0 | -643 | -1,472 | 1,961 | 3,987 | 2,398 | 18,458 | 4,731 | -6,672 | -2,431 | -2,638 | -522 | -3,339 | -2,063 | -1,184 | 0 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 0 | 0 | 2 | 1 |
Bedrijfskosten
| 134,705 | 161,324 | 144,081 | 123,953 | 132,199 | 145,795 | 140,857 | 150,479 | 134,861 | 128,179 | 117,576 | 104,176 | 88,223 | 88,318 | 80,278 | 86,804 | 108,956 | 103,773 | 98,205 | 92,401 | 86,345 | 84,869 | 83,319 | 79,012 | 78,127 | 78,379 | 76,029 | 72,152 | 65,400 |
Bedrijfsresultaat
| 24,328 | 32,936 | 29,430 | 6,364 | 23,604 | 79,279 | 97,875 | 65,341 | 89,534 | 97,327 | 68,049 | 32,361 | 44,417 | 43,524 | 11,305 | 22,106 | 69,343 | 62,383 | 42,552 | 38,283 | 25,972 | 17,847 | 3,947 | 25,841 | 14,701 | 12,992 | 25,961 | 29,119 | 23,388 |
Bedrijfsresultaat ratio
| 0.031 | 0.035 | 0.034 | 0.009 | 0.028 | 0.08 | 0.096 | 0.069 | 0.092 | 0.1 | 0.078 | 0.044 | 0.061 | 0.061 | 0.019 | 0.034 | 0.09 | 0.087 | 0.068 | 0.066 | 0.05 | 0.034 | 0.008 | 0.048 | 0.03 | 0.027 | 0.053 | 0.06 | 0.053 |
Totaal overige inkomsten en kosten netto
| -2,495 | -836 | 4,741 | 3,051 | 1,469 | 3,661 | 5,819 | 3,360 | 2,414 | -9,356 | -13,716 | -7,072 | -18,702 | -20,922 | -18,216 | -28,449 | -5,731 | -5,346 | 516 | -3,252 | 479 | -19,974 | -14,271 | -2,529 | -6,102 | -21,311 | -18,923 | -12,170 | -9,418 |
Inkomen voor belasting
| 21,833 | 31,926 | 29,516 | 5,889 | 24,065 | 79,229 | 97,248 | 63,617 | 87,208 | 87,976 | 54,341 | 25,296 | 41,259 | 38,239 | 6,335 | 10,330 | 63,613 | 57,037 | 43,068 | 35,031 | 26,451 | -2,127 | -10,324 | 23,312 | 8,599 | -8,319 | 7,038 | 16,949 | 13,970 |
Inkomen voor belasting ratio
| 0.028 | 0.034 | 0.034 | 0.008 | 0.029 | 0.08 | 0.095 | 0.067 | 0.089 | 0.09 | 0.062 | 0.035 | 0.056 | 0.054 | 0.011 | 0.016 | 0.082 | 0.08 | 0.069 | 0.06 | 0.051 | -0.004 | -0.021 | 0.044 | 0.018 | -0.018 | 0.014 | 0.035 | 0.032 |
Belastingkosten
| 11,955 | 13,264 | 11,851 | 6,637 | 5,956 | 20,491 | 24,087 | 14,619 | 17,904 | 22,721 | 20,528 | 7,709 | 11,881 | 10,805 | 819 | 4,887 | 19,173 | 20,198 | 16,412 | 11,601 | 11,473 | 970 | 7,181 | 11,132 | -4,932 | -3,696 | 2,872 | 10,241 | 9,348 |
Nettowinst
| 8,503 | 18,412 | 16,587 | 355 | 17,412 | 55,809 | 69,312 | 45,560 | 65,719 | 61,962 | 31,167 | 15,739 | 28,514 | 26,110 | 4,765 | 4,561 | 42,613 | 34,853 | 25,586 | 22,349 | 14,293 | -2,670 | -17,696 | 11,425 | 112,798 | -4,094 | -15,173 | 8,810 | 6,870 |
Nettowinstmarge
| 0.011 | 0.02 | 0.019 | 0 | 0.021 | 0.056 | 0.068 | 0.048 | 0.067 | 0.064 | 0.036 | 0.021 | 0.039 | 0.037 | 0.008 | 0.007 | 0.055 | 0.049 | 0.041 | 0.038 | 0.027 | -0.005 | -0.037 | 0.021 | 0.232 | -0.009 | -0.031 | 0.018 | 0.016 |
WPA (Winst Per Aandeel)
| 17.27 | 35.89 | 32.35 | 0.69 | 34 | 107.46 | 131.16 | 86.08 | 121.38 | 109.79 | 57.7 | 29.14 | 52.75 | 48.3 | 8.82 | 8.44 | 78.84 | 64.53 | 46.41 | 40.54 | 25.93 | -4.84 | -32.1 | 20.34 | 4.98 | -7.29 | -26.91 | 15.63 | 12.19 |
Verwaterde WPA
| 17.2 | 35.77 | 32.26 | 0.69 | 33.91 | 107.24 | 130.96 | 86.03 | 121.3 | 109.66 | 57.63 | 29.14 | 52.75 | 48.29 | 8.82 | 8.44 | 78.79 | 64.47 | 46.41 | 40.54 | 25.93 | -4.84 | -32.1 | 20.34 | 4.98 | -7.29 | -26.91 | 15.63 | 12.19 |
EBITDA
| 78,449 | 93,682 | 88,217 | 63,028 | 80,939 | 130,740 | 147,136 | 111,272 | 134,970 | 134,627 | 106,946 | 70,496 | 99,025 | 94,567 | 64,300 | 80,182 | 115,707 | 105,319 | 84,052 | 71,348 | 65,727 | 54,211 | 36,887 | 62,351 | 62,805 | 47,440 | 79,157 | 56,509 | 48,458 |
EBITDA ratio
| 0.099 | 0.1 | 0.102 | 0.084 | 0.097 | 0.132 | 0.144 | 0.117 | 0.138 | 0.138 | 0.123 | 0.096 | 0.135 | 0.133 | 0.109 | 0.124 | 0.15 | 0.147 | 0.134 | 0.123 | 0.126 | 0.104 | 0.077 | 0.117 | 0.129 | 0.1 | 0.161 | 0.117 | 0.11 |