TPR Co., Ltd.

TSE:6463.T

2268 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 53,80750,74250,74147,94847,95145,34745,19845,94045,26940,79239,76542,52443,66142,37047,79049,07256,38147,19337,05437,25440,30839,24840,55037,74740,88940,55429,36430,27433,49331,59225,06623,14925,68425,19923,75821,51120,87720,27520,86517,78620,08019,87724,12218,32419,79216,91019,76212,18814,5018,9679,26811,03410,72610,79613,11514,77015,81914,44613,86613,52414,4463,038
Kortetermijnbeleggingen 01,2630665-32,166-8,3970998-27,861-10,681-26,360-26,4900-7,834-22,061-21,767-21,610-4,977-21,620-21,746-22,241-4,924-23,029-22,875-22,642-5,325-19,924-19,346-18,712-4,445-16,866-16,321-17,129-3,271-22,423-21,328-19,855-5,882-18,469-16,790-16,007-3,471-12,473-12,050-11,196-927-9,205-8,8920-318000-44000-24800-2830
Liquide middelen en kortetermijnbeleggingen 53,80752,00550,74147,94847,95145,34745,19845,94045,26940,79239,76542,52443,66142,37047,79049,07256,38147,19337,05437,25440,30839,24840,55037,74740,88940,55429,36430,27433,49331,59225,06623,14925,68425,19923,75821,51120,87720,27520,86517,78620,08019,87724,12218,32419,79216,91019,76212,18814,5018,9679,26811,03410,72610,79613,11514,77015,81914,44613,86613,52414,4463,038
Nettovorderingen 44,22945,76044,41144,88542,74043,90144,25643,49943,11445,41744,20243,34244,62147,26642,31134,76033,36242,58140,94641,03243,52846,27946,55447,08944,77247,54545,51645,31444,53943,99640,85040,00941,61341,98741,94343,72142,18444,30138,87237,03133,89436,39632,11431,31232,60432,26328,58629,73930,04816,48114,86414,33513,72513,08112,08712,26412,12912,3139,9959,38010,83812,742
Voorraad 36,88334,29435,40335,57335,03432,97434,04333,57232,16529,22827,76325,68224,21122,69223,51125,15125,92523,81623,08422,90324,00223,08222,80421,77022,15721,40121,65421,98920,66820,42819,24219,23719,72019,31420,29721,03320,15619,54619,74318,50417,03315,85916,25315,40414,83713,85814,39013,87513,8478,8578,9378,6618,4007,5157,2947,4397,3126,7576,5466,8037,6948,395
Overige vlottende activa 4,4015,1734,4734,5745,2215,6866,1815,9697,2628,5755,9485,0974,8625,0164,5804,5745,2696,0005,7246,0645,9665,9914,2334,0363,7054,2544,3644,1053,5923,3523,7853,8114,4514,6793,2824,4373,8855,1024,8945,1325,2943,5774,4675,1432,9533,1054,2584,0074,3591,2521,9812,7162,7941,2791,8321,8622,2411,3821,3801,3621,6141,889
Totaal vlottende activa 139,320137,232135,028132,980130,946127,908129,678128,980127,810124,012117,678116,645117,355117,344118,192113,557120,937119,590106,808107,253113,804114,600114,141110,642111,523113,754100,898101,682102,29299,36888,94386,20691,46891,17989,28090,70287,10289,22484,37478,45376,30175,70976,95670,18370,18666,13666,99659,80962,75535,55735,05036,74635,64532,67134,32836,33537,50134,89831,78731,06934,59226,064
Niet-vlottende activa:
Materiële vaste activa, netto 71,02970,66573,22173,30072,52371,56775,01374,86372,92271,71572,55072,90371,91970,39471,57271,28271,93373,61474,00775,06374,26269,09969,85169,07568,00968,27467,94564,68664,04264,58360,45260,52562,82563,17462,13762,64861,03360,26656,86455,27755,71354,13951,53852,21050,78046,64743,81242,99541,14326,98026,44727,07527,10426,62927,20227,58128,89127,86228,61029,86228,49728,763
Goodwill 9861,0311,0761,1211,1650044881331772222663113554004444895335786226677137608078539001315212144075997929861,1801,3781,5761,7741,9682,1662,3232,5192,7152,9113,1073,8464,0754,22663000000000000
Immateriële activa 02,7612,6982,5022,4132,4162,3302,3312,2402,2041,9831,9301,9041,8621,8971,9622,0132,0322,0011,9882,0461,9342,0011,9121,9672,0341,9131,8151,8331,9081,8031,4351,5221,3691,4121,4371,4801,5351,4811,5001,5471,6041,6181,7281,8081,9321,9362,0771,989544583634683665716771828887869930967778
Goodwill en immateriële activa 9863,7923,7743,6233,5782,4162,3302,3752,3282,3372,1602,1522,1702,1732,2522,3622,4572,5212,5342,5662,6682,6012,7142,6722,7742,8872,8131,8281,8481,9292,0171,8422,1212,1612,3982,6172,8583,1113,2553,4683,7133,9274,1374,4434,7195,0395,7826,1526,215544583634683665716771828887869930967778
Langetermijnbeleggingen 38,50754,35334,87432,71963,00255,20629,44029,83958,17355,00559,05256,46329,77450,64549,15945,63645,46840,33349,88446,24644,01341,13946,31349,75950,43645,89849,76045,73744,43439,53141,11538,51438,86336,48745,63343,54943,49345,51143,32041,17940,84438,39940,32338,29634,13527,33225,82023,136016,93800014,36400012,7540012,1790
Belastingvorderingen 2,8131,935-34,874-32,719-24,0062,237-29,440-29,839-18,6402,174-18,868-18,937-29,7742,261-49,159-45,636-45,4682,890-49,884-46,246-44,0133,164-46,313-49,759-50,4361,738-49,760-45,737-44,4341,683-41,115-38,514-38,8631,871-45,633-43,549-43,4931,766-43,320-41,179-40,8441,528-40,323-38,296-34,1351,889-25,820-23,1360349000403000985001,5100
Overige niet-vlottende activa 42,01322,13268,74165,54224,0065,36563,24562,23118,64015718,86718,93655,5091,23849,15945,63545,4681,50549,88346,24544,0121,66946,31249,76050,4341,56749,76045,73744,4341,83441,11538,51338,8631,67945,63343,54743,4921,22243,32141,17940,8431,28740,32238,29634,13496225,82023,13925,57669017,04115,84415,70565115,58413,39612,78676914,55714,94467916,087
Totaal niet-vlottende activa 155,348152,877145,736142,465139,103136,791140,588139,469133,423131,388133,761131,517129,598126,711122,983119,279119,858120,863126,424123,874120,942117,672118,877121,507121,217120,364120,518112,251110,324109,560103,584100,880103,809105,372110,168108,812107,383111,876103,44099,924100,26999,28095,99794,94989,63381,86975,41472,28672,93445,50144,07143,55343,49242,71243,50241,74842,50543,25744,03645,73643,83245,628
Totaal activa 294,668290,109280,765275,446270,053264,702270,267268,452261,235255,403251,442248,165246,957244,059241,177232,838240,798240,458233,235231,130234,749232,275233,021232,150232,743234,122221,418213,935212,618208,932192,529187,089195,280196,555199,449199,518194,487201,102187,815178,379176,572174,994172,957165,134159,822148,008142,412132,095135,68981,05879,12180,29979,13775,38377,83078,08380,00678,15575,82376,80578,42471,692
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 27,26927,70917,06116,80617,32618,14317,61118,13416,95517,56117,16016,06316,58016,47716,40113,41813,11715,97215,42615,80616,54218,66317,23917,52117,48118,02216,73117,30616,02416,47814,21914,25215,08615,48616,15716,78914,58618,24723,86121,76920,43918,41320,19019,43520,32119,64620,23620,71822,3506,2845,5786,4345,9635,4385,1725,3555,4904,7153,8203,9714,8586,167
Kortlopende schulden 23,70524,40322,41523,61425,44127,97523,57422,81226,79925,07523,81520,97222,55930,17329,65132,14635,85231,50324,16125,11526,99225,93726,24826,59428,75029,32824,26921,99623,33723,73126,46325,76624,68526,14024,17823,78126,07126,63527,22825,36626,17624,17929,82428,83028,79227,07025,95022,60624,73218,60920,86421,13020,24821,44123,63124,43125,89626,20424,52725,12123,64824,602
Belastingschulden 6931,6091,2051,2086149421,0011,2347771,9011,0921,6511,1701,2941,7001,4818361,2951,3741,3888571,3711,1011,4661,7842,1862,1982,3882,1082,0241,0441,2771,6502,0778781,6491,1601,6059321,4551,0942,7481,0571,7121,2381,6658231,2189951,2964146083611,0046254544723791941136983
Uitgestelde opbrengsten 6931,6092,3543,3333,0473,1192,0683,3203,1974,0772,1543,7073,5313,6412,7593,5693,1563,7162,4313,4873,2893,6572,2013,6574,3944,5443,4534,6504,5894,3292,2313,4494,1554,1732,0463,6423,4933,5561,9943,4783,5144,8902,2123,7883,6233,7401,9723,3073,4472,6561,2331,9572,3632,2921,2731,7602,2591,5717669381,182843
Overige kortlopende verplichtingen 18,44814,63526,82525,41727,61621,20324,04320,88822,26019,36422,56920,71021,46818,31418,91614,97618,24918,90920,91319,31024,06120,92722,76421,28822,95220,11621,04219,73622,12317,60019,62416,47718,41816,17419,99917,34619,06315,96410,85010,29610,52011,0928,1397,3878,4646,8777,0576,4347,6193,5873,7383,0313,5072,4913,4042,8933,1952,7392,4372,1462,9913,215
Totaal kortlopende verplichtingen 70,11568,35668,65569,17073,43070,44067,29665,15469,21166,07765,69861,45264,13868,60567,72764,10970,37470,10062,93163,71870,88469,18468,45269,06073,57772,01065,49563,68866,07362,13862,53759,94462,34461,97362,38061,55863,21364,40263,93360,90960,64958,57460,36559,44061,20057,33355,21553,06558,14831,13631,41332,55232,08131,66233,48034,43936,84035,22931,55032,17632,67934,827
Langlopende verplichtingen:
Langetermijnschulden 7,8408,99510,83011,92511,96212,16113,15714,34411,00413,86914,28715,43615,08815,40315,86917,15119,20515,39313,97314,85214,66814,33318,02415,94614,25515,72413,19113,98915,56715,96813,10213,25816,95717,58019,82619,16517,38019,48419,83019,99121,36022,70723,90119,58021,92121,55227,61122,32121,5429,2919,7629,62910,2438,83610,09610,62111,40611,56814,43714,83918,2235,923
Uitgestelde opbrengsten niet-vlottend 02,2550006,1200005,8730006,7430008,1950007,5510008,0280009,3440009,41000010,1430009,7320009,8780001,158000-37400000000
Uitgestelde belastingverplichtingen niet-vlottend 014,3950009,2660009,1940009,3110006,8010005,3790006,8920005,7640005,0950007,5530007,1130003,3970001,01600037400000000
Overige niet-vlottende verplichtingen 22,9336,46420,79719,44318,54281517,49017,75117,51664118,23418,47418,38586117,80616,69917,07196416,41315,07514,25235813,06914,19614,49524517,24816,25915,95232314,82614,89315,09743617,17317,31617,49166518,24718,18518,69199618,49918,02016,5171,44513,91113,15913,5701,3833,3733,5263,4153,3933,7593,5923,7613,7564,6394,7364,0314,101
Totaal niet-vlottende verplichtingen 30,77332,10931,62731,36830,50428,36230,64732,09528,52029,57732,52133,91033,47332,31833,67533,85036,27631,35330,38629,92728,92027,62131,09330,14228,75030,88930,43930,24831,51931,39927,92828,15132,05432,52136,99936,48134,87137,84538,07738,17640,05140,54842,40037,60038,43836,27241,52235,48035,11212,84813,13513,15513,65812,22913,85514,21315,16715,32419,07619,57522,25410,024
Totaal passiva 100,888100,465100,282100,538103,93498,80297,94397,24997,73195,65498,21995,36297,611100,923101,40297,959106,650101,45393,31793,64599,80496,80599,54599,202102,327102,89995,93493,93697,59293,53790,46588,09594,39894,49499,37998,03998,084102,247102,01099,085100,70099,122102,76597,04099,63893,60596,73788,54593,26043,98444,54845,70745,73943,89147,33548,65252,00750,55350,62651,75154,93344,851
Eigen vermogen:
Preferente aandelen 0000110,823000109,117109,761107,092106,82100000000000000000000000000000000000000000000000000
Gewone aandelen 4,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7584,7544,7084,7084,6834,6834,6474,6474,6464,6464,6264,6264,5694,5554,5374,5374,5004,5004,4874,4874,4604,4574,4484,4484,4144,3854,3854,3844,3654,3654,3654,3624,3624,3624,3624,3624,3624,362
Ingehouden winsten 110,171108,974106,529105,175103,101102,782101,404102,511101,749103,452100,813100,54298,43097,08995,09893,29092,64493,43793,43392,18289,26688,41285,98684,20281,35678,79075,76674,20471,23168,48164,51962,37959,57357,55454,03552,35449,14947,71043,73541,75538,32536,59235,20034,12732,27531,16329,95629,21127,51126,33124,97524,15122,70321,50220,40719,45717,84717,11215,43514,62215,69117,187
Overige gereserveerde algehele resultaten 43,16540,76734,42831,56626,55623,40828,61527,79422,85619,17816,67417,06716,2856,2328,0836,3846,0568,08510,5799,3869,72410,41911,15713,40814,23916,56516,10313,47912,88613,4517,7557,70311,86314,51617,32219,74419,60222,71216,35813,91715,54216,72814,27013,8209,0875,1930000000000000000
Overige totale aandeelhoudersvermogen 3,0153,0063,0023,003-107,8592,9532,9532,201-106,507-108,210-105,571-105,3001,4998,2983,1363,1363,1363,1343,1323,1343,0883,0903,0893,0893,0783,0733,0283,0273,0043,0042,9712,9722,9712,9702,9492,8882,8322,8172,7982,8002,7652,7662,7512,7542,7262,7253,4552,2693,2231,7438791,6802,1221,5021,8251,7141,8242,3461,8872,5751,3082,831
Totaal eigen vermogen van aandeelhouders 161,109157,505148,717144,502137,379133,901137,730137,264131,973128,939123,766123,888120,972116,377111,075107,568106,594109,414111,902109,460106,836106,679104,990105,457103,431103,18299,60595,41891,80489,61979,89277,70179,05379,68678,93279,61276,15277,79467,42863,00961,13260,58656,70855,18848,54843,53837,85935,92835,14832,45930,23930,21529,19027,36926,59725,53324,03323,82021,68421,55921,36124,380
Totaal eigen vermogen 193,777189,640180,483174,908166,119165,900172,324171,203163,504159,749153,223152,803149,346143,136139,775134,879134,148139,005139,918137,485134,945135,470133,476132,948130,416131,223125,484119,999115,026115,395102,06498,994100,882102,061100,070101,47996,40398,85585,80579,29475,87275,87270,19268,09460,18454,40345,67543,55042,42937,07434,57334,59233,39831,49230,49529,43127,99927,60225,19725,05423,49126,841
Totaal passiva en aandeelhoudersvermogen 294,668290,105280,765275,446270,053264,702270,267268,452261,235255,403251,442248,165246,957244,059241,177232,838240,798240,458233,235231,130234,749232,275233,021232,150232,743234,122221,418213,935212,618208,932192,529187,089195,280196,555199,449199,518194,487201,102187,815178,379176,572174,994172,957165,134159,822148,008142,412132,095135,68981,05879,12180,29979,13775,38377,83078,08380,00678,15575,82376,80578,42471,692