Sega Sammy Holdings Inc.
TSE:6460.T
2868 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 219,810 | 179,509 | 152,459 | 154,972 | 159,013 | 137,425 | 157,896 | 137,494 | 141,316 | 102,260 | 101,220 | 176,540 | 127,721 | 149,006 | 101,324 | 106,436 | 101,539 | 146,645 | 144,521 | 152,277 |
Kortetermijnbeleggingen
| 8,095 | -17,689 | -19,588 | 721 | 5,398 | 14,500 | 24,694 | 65,203 | 48,401 | 97,210 | 107,713 | 4,260 | 66,509 | 42,412 | 73,400 | 26,798 | 2,495 | 996 | 19,497 | -22,945 |
Liquide middelen en kortetermijnbeleggingen
| 219,810 | 179,509 | 152,459 | 155,693 | 164,411 | 151,925 | 182,590 | 202,697 | 189,717 | 199,470 | 208,933 | 180,800 | 194,230 | 191,418 | 174,724 | 133,234 | 104,034 | 147,641 | 164,018 | 152,277 |
Nettovorderingen
| 74,267 | 68,990 | 50,766 | 48,541 | 45,244 | 43,748 | 38,811 | 52,988 | 65,633 | 51,527 | 62,728 | 83,279 | 86,641 | 76,124 | 72,780 | 90,863 | 88,100 | 95,990 | 118,659 | 82,945 |
Voorraad
| 81,760 | 89,461 | 67,525 | 52,911 | 47,007 | 50,020 | 40,573 | 47,440 | 34,476 | 28,762 | 35,929 | 42,554 | 34,559 | 36,372 | 36,772 | 41,541 | 51,435 | 40,117 | 32,200 | 32,001 |
Overige vlottende activa
| 19,166 | 15,902 | 17,039 | 19,150 | 12,314 | 14,769 | 15,376 | 20,990 | 12,466 | 18,501 | 10,885 | 11,937 | 12,215 | 11,666 | 14,454 | 21,102 | 31,469 | 28,427 | 16,454 | 15,238 |
Totaal vlottende activa
| 395,003 | 353,862 | 287,789 | 276,295 | 268,976 | 260,462 | 277,350 | 324,115 | 302,292 | 298,260 | 318,475 | 318,570 | 327,645 | 315,580 | 298,730 | 286,740 | 275,038 | 312,175 | 331,331 | 282,461 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 60,099 | 67,406 | 67,521 | 69,691 | 100,536 | 97,859 | 90,326 | 92,733 | 113,807 | 114,353 | 115,503 | 99,550 | 78,173 | 57,140 | 59,030 | 65,116 | 104,029 | 111,897 | 82,654 | 73,187 |
Goodwill
| 30,264 | 2,592 | 3,460 | 4,711 | 5,878 | 6,448 | 8,541 | 10,807 | 12,201 | 14,668 | 18,915 | 10,206 | 10,790 | 15,559 | 6,767 | 6,949 | 13,524 | 18,524 | 1,071 | 0 |
Immateriële activa
| 62,016 | 10,654 | 9,722 | 10,288 | 12,090 | 8,848 | 14,942 | 11,352 | 12,616 | 14,402 | 12,879 | 12,706 | 10,517 | 7,195 | 6,592 | 6,292 | 6,692 | 6,743 | 15,640 | 10,040 |
Goodwill en immateriële activa
| 92,280 | 13,246 | 13,182 | 14,999 | 17,968 | 15,296 | 23,483 | 22,159 | 24,817 | 29,070 | 31,794 | 22,912 | 21,307 | 22,754 | 13,359 | 13,241 | 20,216 | 25,267 | 16,711 | 10,040 |
Langetermijnbeleggingen
| 57,515 | 57,227 | 60,287 | 55,031 | 82,341 | 99,764 | 45,522 | 4,642 | 28,103 | -27,159 | -46,888 | 68,537 | -13,784 | 1,781 | -44,795 | 934 | 33,113 | 62,475 | 40,421 | 66,720 |
Belastingvorderingen
| 18,317 | 16,499 | 13,446 | 13,272 | 1,215 | 4,098 | 1,412 | 535 | 674 | 656 | 875 | 5,172 | 357 | 1,988 | 3,871 | 6,470 | 3,689 | 3,197 | 803 | 499 |
Overige niet-vlottende activa
| 30,780 | -6,678 | -6,737 | -7,695 | -12,773 | -12,832 | 35,409 | 77,412 | 63,260 | 113,714 | 123,172 | 13,757 | 83,753 | 59,381 | 92,966 | 51,437 | 33,557 | 34,929 | 50,994 | 6,084 |
Totaal niet-vlottende activa
| 258,991 | 147,700 | 147,699 | 145,298 | 189,287 | 204,185 | 196,152 | 197,481 | 230,661 | 230,634 | 224,456 | 209,928 | 169,806 | 143,044 | 124,431 | 137,198 | 194,604 | 237,765 | 191,583 | 156,530 |
Totaal activa
| 653,994 | 501,566 | 435,492 | 421,599 | 458,268 | 464,654 | 473,505 | 521,599 | 532,957 | 528,898 | 542,936 | 528,504 | 497,451 | 458,624 | 423,161 | 423,938 | 469,642 | 549,940 | 522,914 | 438,991 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 26,085 | 30,556 | 24,455 | 16,994 | 17,834 | 24,758 | 21,716 | 45,631 | 33,011 | 26,964 | 37,292 | 50,142 | 59,917 | 37,513 | 37,387 | 51,298 | 49,496 | 71,414 | 62,133 | 57,139 |
Kortlopende schulden
| 24,393 | 17,000 | 10,000 | 1,162 | 23,331 | 25,852 | 25,838 | 25,854 | 28,202 | 15,442 | 14,618 | 18,710 | 33,709 | 14,749 | 24,089 | 8,761 | 33,171 | 37,169 | 10,395 | 13,301 |
Belastingschulden
| 10,626 | 4,776 | 2,069 | 839 | 3,383 | 2,631 | 1,482 | 2,950 | 2,536 | 3,240 | 6,288 | 1,494 | 5,550 | 26,310 | 2,449 | 3,131 | 3,180 | 12,059 | 29,221 | 12,507 |
Uitgestelde opbrengsten
| 19,367 | 61,556 | 32,315 | -1,162 | 27,559 | 24,788 | 22,757 | 24,551 | 23,808 | 21,822 | 23,654 | 18,002 | 26,721 | 47,513 | 22,333 | 28,499 | 39,522 | 14,398 | 31,092 | 14,229 |
Overige kortlopende verplichtingen
| 65,649 | 11,220 | 20,216 | 42,783 | 17,423 | 12,144 | 14,173 | 16,531 | 20,969 | 22,498 | 15,505 | 16,783 | 12,051 | 9,253 | 9,008 | 8,636 | 10,674 | 30,040 | 33,733 | 25,599 |
Totaal kortlopende verplichtingen
| 135,494 | 120,332 | 86,986 | 59,777 | 86,147 | 87,542 | 84,484 | 112,567 | 105,990 | 86,726 | 91,069 | 103,637 | 132,398 | 109,028 | 92,817 | 97,194 | 132,863 | 153,021 | 137,353 | 110,268 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 134,500 | 40,352 | 46,013 | 56,808 | 52,003 | 50,334 | 61,161 | 77,000 | 100,895 | 89,118 | 72,998 | 74,426 | 36,995 | 34,924 | 47,674 | 59,574 | 32,667 | 16,806 | 29,217 | 42,228 |
Uitgestelde opbrengsten niet-vlottend
| 4,837 | 6,904 | 7,375 | 7,895 | 9,443 | 8,773 | 6,226 | 7,458 | 10,226 | 9,667 | 8,364 | 11,580 | 16,763 | 15,707 | 13,314 | 13,025 | 11,363 | 9,722 | 8,766 | 7,198 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10,628 | 754 | 469 | 778 | 2,165 | 2,110 | 2,492 | 3,214 | 3,898 | 5,013 | 5,039 | 5,869 | 4,344 | 3,740 | 1,359 | 1,193 | 1,395 | 1,880 | 4,488 | 5,399 |
Overige niet-vlottende verplichtingen
| 10,830 | 1,878 | 2,012 | 5,085 | 11,653 | 10,559 | 8,688 | 9,866 | 12,000 | 15,703 | 17,196 | 12,960 | 10,575 | 9,764 | 11,227 | 10,420 | 9,727 | 9,653 | 7,100 | 6,441 |
Totaal niet-vlottende verplichtingen
| 160,795 | 49,888 | 55,869 | 70,566 | 75,264 | 71,776 | 78,567 | 97,538 | 127,019 | 119,501 | 103,597 | 104,835 | 68,677 | 64,135 | 73,574 | 84,212 | 55,152 | 38,061 | 49,571 | 61,266 |
Totaal passiva
| 296,289 | 170,220 | 142,855 | 130,343 | 161,411 | 159,318 | 163,051 | 210,105 | 233,009 | 206,227 | 194,666 | 208,472 | 201,075 | 173,163 | 166,391 | 181,406 | 188,015 | 191,082 | 186,924 | 171,534 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 326,756 | 294,442 | 294,990 | 301,296 | 294,815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 29,953 | 27,291 |
Ingehouden winsten
| 281,208 | 261,840 | 224,684 | 200,551 | 206,334 | 201,889 | 207,174 | 207,639 | 194,505 | 198,924 | 219,684 | 198,924 | 175,173 | 164,669 | 132,128 | 119,417 | 150,888 | 221,172 | 193,721 | 133,760 |
Overige gereserveerde algehele resultaten
| 24,396 | 4,566 | -1,854 | -4,230 | -6,380 | 8,745 | 9,078 | 7,722 | 7,429 | 19,558 | 13,399 | 9,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 22,115 | -291,793 | -254,637 | -230,504 | -236,287 | -231,842 | 62,564 | 62,752 | 63,646 | 69,947 | 81,342 | 78,794 | 88,971 | 80,978 | 75,354 | 74,168 | 79,748 | 87,399 | 93,005 | 97,903 |
Totaal eigen vermogen van aandeelhouders
| 357,672 | 331,322 | 292,588 | 290,760 | 294,916 | 303,560 | 308,769 | 308,066 | 295,533 | 318,382 | 344,378 | 316,896 | 294,097 | 275,600 | 237,435 | 223,538 | 260,589 | 338,524 | 316,679 | 258,954 |
Totaal eigen vermogen
| 357,702 | 331,346 | 292,637 | 291,256 | 296,857 | 305,336 | 310,454 | 311,494 | 299,948 | 322,671 | 348,270 | 320,032 | 296,376 | 285,461 | 256,770 | 242,532 | 281,627 | 358,858 | 335,990 | 267,457 |
Totaal passiva en aandeelhoudersvermogen
| 653,991 | 501,566 | 435,492 | 421,599 | 458,268 | 464,654 | 473,505 | 521,599 | 532,957 | 528,898 | 542,936 | 528,504 | 497,451 | 458,624 | 423,161 | 423,938 | 469,642 | 549,940 | 522,914 | 438,991 |