Daiwa Industries Ltd.

TSE:6459.T

1454 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 59,525.37258,079.6859,866.68859,705.47957,442.57354,589.94653,867.82254,228.93655,622.14853,342.92255,102.58555,832.16355,257.48152,002.6652,467.4151,208.15249,211.21348,830.22350,627.20749,630.6449,005.59944,548.42247,126.55547,247.08845,039.98142,576.81546,157.39544,691.22743,796.11941,253.31341,462.60439,445.37638,504.86935,802.31839,036.36539,384.27638,131.23735,241.47835,950.4837,975.00438,250.36235,710.71336,098.45535,612.7235,123.64535,483.64435,861.00636,133.17733,468.22231,520.98832,801.83332,817.20532,179.3830,170.50430,073.33829,114.19327,350.9124,629.40525,548.62724,670.91524,908.39122,448.006
Kortetermijnbeleggingen 200-9,000200-9,000200-9,000200-7,500-7,500-7,500100.009100.018100.028100.0371,491.91,284.31,198.65862.05-7,420.298000-9,045.893000-7,064.594000-8,058.891000-7,241.383000-6,029.579000-3,721.500030.46237.18970.649111.424170.776231.405289.73441.017584.813913.41,192.4731,486.4191,759.1552,123.0832,546.5243,019.343
Liquide middelen en kortetermijnbeleggingen 59,725.37258,079.6860,066.68859,705.47957,442.57354,589.94653,867.82254,228.93655,622.14853,342.92255,202.59455,932.18155,357.50952,102.69753,959.3152,492.45250,409.86349,692.27350,627.20749,630.6449,005.59944,548.42247,126.55547,247.08845,039.98142,576.81546,157.39544,691.22743,796.11941,253.31341,462.60439,445.37638,504.86935,802.31839,036.36539,384.27638,131.23735,241.47835,950.4837,975.00438,250.36235,710.71336,098.45535,612.7235,123.64535,483.64435,891.46836,170.36633,538.87131,632.41232,972.60933,048.6132,469.1130,611.52130,658.15130,027.59328,543.38326,115.82427,307.78226,793.99827,454.91525,467.349
Nettovorderingen 4,938.7374,587.973,904.5114,966.0875,402.3864,935.9594,644.594,893.0424,845.9715,212.965,514.6214,898.3324,526.0164,850.5475,407.3714,976.4464,209.7163,713.0623,764.5364,413.1144,367.6144,137.8714,304.8634,345.8864,462.6944,447.364,565.8684,501.3523,954.9024,098.1294,666.7964,330.7184,212.0044,239.4424,667.5794,036.4443,958.4953,707.5074,093.7794,085.8783,680.8453,954.4974,169.5523,774.8913,368.0543,228.2753,653.7133,738.6313,207.9062,848.013,203.0813,529.992,968.7092,440.2952,724.4243,099.793,048.7232,614.8263,282.9033,359.0253,538.7642,857.223
Voorraad 4,599.0374,472.764,140.3524,033.43,790.9343,306.3652,992.1742,928.4222,723.6932,749.8472,299.7862,854.0653,097.0262,885.3252,645.6193,170.9633,475.573,480.6343,187.4543,266.743,422.1133,278.5322,870.6373,180.0043,201.4813,051.7972,743.9523,160.3343,212.3642,876.1862,490.2863,085.1342,932.2192,678.4712,312.0312,876.5552,797.422,637.0012,376.1352,614.5762,702.0412,414.3192,196.3332,482.7512,556.1482,174.6031,901.4961,874.7052,091.0381,827.2971,519.2381,775.6221,923.7751,591.4191,373.0761,574.041,599.1391,383.4791,344.0341,835.5262,152.6772,102.988
Overige vlottende activa 404.657400.3424.736379.968410.238725.394650.576815.883405.526280.251126.875400.562433.168322.578141.087404.713437.961324.251135.675428.378538.91358.18178.554800.986718.642693.028150.889737.692719.082676.817144.45820.689799.2781.941176.521975.815908.737821.926155.514955.281813.914759.845155.057842.682799.6651,051.756698.8121,128.1161,046.8911,076.1351,046.7451,072.876847.905867.522819.442947.981,155.683870.876728.3771,028.4311,050.0951,028.649
Totaal vlottende activa 69,667.80367,540.7168,536.28769,084.93467,046.13163,557.66462,155.16262,866.28363,597.33861,585.9863,143.87664,085.1463,413.71960,161.14762,153.38761,044.57458,533.1157,210.2257,714.87257,738.87257,334.23652,323.00554,480.60955,573.96453,422.79850,76953,618.10453,090.60551,682.46748,904.44548,764.13647,681.91746,448.29243,502.17246,192.49647,273.0945,795.88942,407.91242,575.90845,630.73945,447.16242,839.37442,619.39742,713.04441,847.51241,938.27842,145.48942,911.81839,884.70637,383.85438,741.67339,427.09838,209.49935,510.75735,575.09335,649.40334,346.92830,985.00532,663.09633,016.9834,196.45131,456.209
Niet-vlottende activa:
Materiële vaste activa, netto 12,481.01511,046.78211,193.69110,743.17910,464.4310,464.96510,747.14110,500.46910,443.18410,573.13510,811.91710,450.75910,514.31110,565.0119,430.569,082.5089,257.6959,439.6669,738.269,684.8439,579.5419,546.1659,825.7098,968.9789,110.1749,199.9249,468.369,284.4629,429.0419,501.149,885.1319,532.9569,642.4869,747.11210,014.5669,862.47810,048.82110,179.4110,605.16210,563.7299,397.0129,316.9048,143.8497,974.9677,818.3357,566.2937,565.467,435.0227,440.4697,466.387,519.6757,595.5477,632.0537,727.9447,776.0257,895.4588,021.8318,024.7938,152.7727,026.5227,181.6047,330.496
Goodwill 000000000000000000000000000000000000000000000066.334000000000000000
Immateriële activa 264.8630160.9499.714110.806118.736127.351136.67200136.9100159.542169000142.551000125.095000140.498000130.73900090.372000109.5500065.1570000.06671.51965.02571.79574.47371.72872.08581.76576.81375.53384.10494.428102.748109.981119.834128.588
Goodwill en immateriële activa 264.863201.448160.9499.714110.806118.736127.351136.672149.822160.264136.91145.639155.833159.542169164.359176.171180.204142.551152.288151.416152.08125.095165.591173.062161.997140.498106.933116.933125.641130.739133.967143.024148.49490.37294.775101.882103.707109.55115.037114.041100.94965.15755.59356.22561.41766.471.51965.02571.79574.47371.72872.08581.76576.81375.53384.10494.428102.748109.981119.834128.588
Langetermijnbeleggingen 579.6189,561.8069,483.1439,483.1319,438.5659,422.0499,447.3357,881.1427,879.2197,882.055181.8076,186.7246,248.716,240.3944,914.8015,139.945,213.9855,580.9949,427.12800010,955.1530007,765.7350008,744.260007,915.8870006,706.1910004,363.226000609.538531.262505.278400.283226.853-55.548-211.243-359.068-506.806-836.157-1,112.5-1,396.638-1,671.826-1,532.159-1,951.956-2,435.38
Belastingvorderingen 0.001-9,561.8062,539.796-9,483.131-9,438.565-9,422.0493,528.259-7,881.142-7,879.219-7,882.055765.673100.018100.028100.037490.8981,284.31,198.65862.05558.009000421.105000381.769000428.263000436.862000417.017000679.734000833.06237.18970.649111.424884.502231.405289.73441.0171,087.974913.41,192.4731,486.4191,464.7042,123.0832,546.5243,019.343
Overige niet-vlottende activa 11,371.71312,275.298335.1912,736.87712,819.76213,173.67766.14712,255.91912,458.82113,263.0647,679.2852,726.7292,591.2312,628.7683,217.5142,646.5962,492.6162,604.4164.43210,241.69710,141.68612,148.9065.05611,730.96111,586.44810,873.6985.5759,371.9249,419.5589,432.46825.77710,377.71910,359.47310,374.4464.0897,426.3377,489.4937,458.3154.095,274.3785,281.6875,270.1714.3195,756.8875,754.1593,284.9411,792.9672,317.0734,326.5654,419.6172,526.0123,349.2573,368.7263,309.3772,853.8183,479.8233,580.5154,246.8872,638.6762,533.4852,672.3772,833.391
Totaal niet-vlottende activa 24,697.2123,523.52823,712.7623,579.7723,394.99823,757.37823,916.23322,893.0623,051.82723,996.46319,575.59219,609.86919,610.11319,693.75218,222.77318,317.70318,339.11718,667.3319,870.3820,078.82819,872.64321,847.15121,332.11820,865.5320,869.68420,235.61917,761.93718,763.31918,965.53219,059.24919,214.1720,044.64220,144.98320,270.05218,461.77617,383.5917,640.19617,741.43217,842.0115,953.14414,792.7414,688.02413,256.28513,787.44713,628.71910,912.65110,867.42710,392.06512,407.98612,469.49911,231.51511,192.38911,151.35111,201.03511,287.82411,528.05711,766.42312,455.88910,687.07410,260.91210,568.38310,876.438
Totaal activa 94,365.01391,064.24192,249.04792,664.70690,441.1387,315.04386,071.40185,759.34486,649.16785,582.44382,719.47383,695.00983,023.83379,854.90180,376.16779,362.27876,872.22975,877.55177,585.25977,817.70277,206.88174,170.15775,812.73376,439.49574,292.48571,004.6271,380.04871,853.92670,648.00167,963.69567,978.31367,726.56166,593.27763,772.22564,654.27964,656.68163,436.08760,149.34560,417.92361,583.88460,239.90357,527.39955,875.68756,500.49355,476.23252,850.9353,012.92153,303.88352,292.69249,853.35349,973.18850,619.48749,360.8546,711.79246,862.91747,177.4646,113.35143,440.89443,350.1743,277.89244,764.83442,332.647
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,322.9075,566.5656,097.1546,999.9036,671.4036,289.9936,300.6396,400.9335,698.8795,347.4525,820.2916,156.4845,762.7254,988.4365,472.1165,433.274,421.3184,506.7234,840.5075,495.4085,161.984,528.7265,016.415,598.7844,948.7924,440.425,010.8035,466.1034,980.454,303.8374,344.7974,759.8414,416.9473,787.1343,924.944,447.5543,949.4013,161.7822,939.1053,685.1683,538.7022,968.7252,848.5583,321.623,086.5812,501.6312,671.6693,241.6443,005.6222,420.7753,067.1513,119.2092,862.8792,239.4442,946.0292,956.5422,679.5512,092.0992,479.0552,467.1682,503.012,228.539
Kortlopende schulden 908.55-16,906.6221,340.598-17,290.543-16,995.447-16,769.778-17,008.688-17,335.539-17,241.176-16,920.678-1,380.95500000000000000000002,437.984000000000000000000000000000002,5002,500
Belastingschulden 908.55462.2421,340.5981,377.368933.686501.52500180.102245.521,306.721,182.8081,225.138602.797762.054558.21698.061428.8991,006.847869.2431,114.301533.6081,304.2211,096.3941,064.634527.627850.367882.2741,085.019524.22911.784912.9911,149.784533.351,375.4551,350.5531,282.557616.8641,336.9061,582.9881,305.567755.089458.267555.093514.24128.1151,092.3311,035.409962.712470.2041,005.5021,007.201913.094374.255791.671791.507930.415337.799874.813859.098917.685324.725
Uitgestelde opbrengsten 17,062.33616,906.62217,077.44817,290.54316,995.44716,769.77817,008.68817,335.53917,241.17616,920.6781,380.95500000000000000000001,174.892000000000000000000000000000001,681.297879.773
Overige kortlopende verplichtingen 3,441.93820,454.6222,992.38921,987.44521,217.93620,063.6619,161.53319,830.21920,231.94320,821.8355,708.6455,570.2185,831.8444,753.4464,867.1864,663.3264,414.9914,220.6744,936.1325,067.5735,532.4194,382.8494,843.0025,345.8855,188.3284,253.0314,151.4364,681.0614,974.5224,098.127824.4844,400.5484,717.0083,804.9794,889.4414,978.7935,344.4354,072.1145,049.2835,976.2865,585.964,297.4363,268.4593,848.14,087.0772,995.4453,826.0033,847.7614,018.0032,965.0472,741.4583,623.783,574.5322,591.672,471.8733,147.1843,461.7282,502.4612,473.3723,298.821,746.7071,793.274
Totaal kortlopende verplichtingen 27,735.73126,021.18727,507.58928,987.34827,889.33926,353.65325,462.17226,231.15225,930.82226,169.28711,528.93611,726.70211,594.5699,741.88210,339.30210,096.5968,836.3098,727.3979,776.63910,562.98110,694.3998,911.5759,859.41210,944.66910,137.128,693.4519,162.23910,147.1649,954.9728,401.9648,782.1579,160.3899,133.9557,592.1138,814.3819,426.3479,293.8367,233.8967,988.3889,661.4549,124.6627,266.1616,117.0177,169.727,173.6585,497.0766,497.6727,089.4057,023.6255,385.8225,808.6096,742.9896,437.4114,831.1145,417.9026,103.7266,141.2794,594.564,952.4275,765.9888,431.0147,401.586
Langlopende verplichtingen:
Langetermijnschulden 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0045.49500033.81500019.404000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 421.33421.454417.326411.403405.476407.134378.678406.477397.339391.2041,381.5382,236.152,220.022,206.0142,191.7942,171.2012,152.9062,134.1722,116.3442,099.952,085.0252,069.7692,053.4882,037.732,021.4621,310.2411,383.1491,448.4631,521.7051,587.7821,652.2861,732.1781,810.6971,881.0791,954.7762,023.4132,098.8432,163.481,902.0211,975.5222,053.9072,113.6742,166.2192,166.8652,163.6392,157.082,150.2312,151.982,150.1562,148.0662,147.8162,133.5112,118.632,102.562,085.5322,073.0132,063.5342,052.2862,041.6242,025.12,004.7411,986.279
Totaal niet-vlottende verplichtingen 421.33421.454462.821411.403405.476407.134412.493406.477397.339391.2041,400.9422,236.152,220.022,206.0142,191.7942,171.2012,152.9062,134.1722,116.3442,099.952,085.0252,069.7692,053.4882,037.732,021.4621,310.2411,383.1491,448.4631,521.7051,587.7821,652.2861,732.1781,810.6971,881.0791,954.7762,023.4132,098.8432,163.481,902.0211,975.5222,053.9072,113.6742,166.2192,166.8652,163.6392,157.082,150.2312,151.982,150.1562,148.0662,147.8162,133.5112,118.632,102.562,085.5322,073.0132,063.5342,052.2862,041.6242,025.12,004.7411,986.279
Totaal passiva 28,157.06126,442.64127,970.4129,398.75128,294.81526,760.78725,874.66526,637.62926,328.16126,560.49112,929.87813,962.85213,814.58911,947.89612,531.09612,267.79710,989.21510,861.56911,892.98312,662.93112,779.42410,981.34411,912.912,982.39912,158.58210,003.69210,545.38811,595.62711,476.6779,989.74610,434.44310,892.56710,944.6529,473.19210,769.15711,449.7611,392.6799,397.3769,890.40911,636.97611,178.5699,379.8358,283.2369,336.5859,337.2977,654.1568,647.9039,241.3859,173.7817,533.8887,956.4258,876.58,556.0416,933.6747,503.4348,176.7398,204.8136,646.8466,994.0517,791.08810,435.7559,387.865
Eigen vermogen:
Preferente aandelen 004,263.34500000000000000000000000000000000000000000000000000000000000
Gewone aandelen 9,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.0399,907.039
Ingehouden winsten 48,700.23647,126.65732,089.91145,826.09744,737.60443,157.21728,611.97741,738.84841,081.80539,781.28936,378.96350,488.33149,808.27848,511.30534,253.47847,709.77846,534.85345,646.72432,054.57445,857.1345,115.97943,867.20829,946.26443,865.45342,565.65141,413.93726,755.03940,704.14939,589.85238,388.98623,386.71237,304.11836,132.17334,777.44419,659.49133,624.51232,401.95931,140.20816,241.27730,356.32229,484.1828,581.91213,599.56727,585.34526,555.84225,589.34324,786.45324,522.09823,573.53522,734.5422,423.13122,144.62421,202.01520,173.02519,755.77219,404.51418,309.69117,188.87616,751.23815,879.47214,719.18913,339.939
Overige gereserveerde algehele resultaten 170.954158.18314,851.733102.76371.42459.55314,825.24345.02343.07344.42714,792.56147.42877.12819,324.337000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 7,429.7227,429.7213,166.6087,430.0567,430.2487,430.4476,852.4777,430.8059,289.0899,289.1978,711.0329,289.3599,416.799-9,835.67623,684.5549,477.6649,441.1229,462.21923,730.6639,390.6029,404.4399,414.56624,046.539,684.6049,661.2139,679.95224,172.5829,647.1119,674.4339,677.92424,250.1199,622.8379,609.4139,614.5524,318.5929,675.379,734.419,704.72224,379.1989,683.5479,670.1159,658.61324,085.8459,671.5249,676.0549,700.3929,671.5269,633.3619,638.3379,677.8869,686.5939,691.3249,695.7559,698.0549,696.6729,689.1689,691.8089,698.1339,697.8429,700.2939,702.8519,697.804
Totaal eigen vermogen van aandeelhouders 66,207.95164,621.664,278.63663,265.95562,146.31560,554.25660,196.73659,121.71560,321.00659,021.95269,789.59569,732.15769,209.24467,907.00567,845.07167,094.48165,883.01465,015.98265,692.27665,154.77164,427.45763,188.81363,899.83363,457.09662,133.90361,000.92860,834.6660,258.29959,171.32457,973.94957,543.8756,833.99455,648.62554,299.03353,885.12253,206.92152,043.40850,751.96950,527.51449,946.90849,061.33448,147.56447,592.45147,163.90846,138.93545,196.77444,365.01844,062.49843,118.91142,319.46542,016.76341,742.98740,804.80939,778.11839,359.48339,000.72137,908.53836,794.04836,356.11935,486.80434,329.07932,944.782
Totaal eigen vermogen 66,207.95164,621.664,278.63663,265.95562,146.31560,554.25660,196.73659,121.71560,321.00659,021.95269,789.59569,732.15769,209.24467,907.00567,845.07167,094.48165,883.01465,015.98265,692.27665,154.77164,427.45763,188.81363,899.83363,457.09662,133.90361,000.92860,834.6660,258.29959,171.32457,973.94957,543.8756,833.99455,648.62554,299.03353,885.12253,206.92152,043.40850,751.96950,527.51449,946.90849,061.33448,147.56447,592.45147,163.90846,138.93545,196.77444,365.01844,062.49843,118.91142,319.46542,016.76341,742.98740,804.80939,778.11839,359.48339,000.72137,908.53836,794.04836,356.11935,486.80434,329.07932,944.782
Totaal passiva en aandeelhoudersvermogen 94,365.01291,064.24192,249.04692,664.70690,441.1387,315.04386,071.40185,759.34486,649.16785,582.44382,719.47383,695.00983,023.83379,854.90180,376.16779,362.27876,872.22975,877.55177,585.25977,817.70277,206.88174,170.15775,812.73376,439.49574,292.48571,004.6271,380.04871,853.92670,648.00167,963.69567,978.31367,726.56166,593.27763,772.22564,654.27964,656.68163,436.08760,149.34560,417.92361,583.88460,239.90357,527.39955,875.68756,500.49355,476.23252,850.9353,012.92153,303.88352,292.69249,853.35349,973.18850,619.48749,360.8546,711.79246,862.91747,177.4646,113.35143,440.89443,350.1743,277.89244,764.83442,332.647