Sinko Industries Ltd.
TSE:6458.T
4445 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,651 | 15,657 | 13,996 | 12,411 | 9,879 | 14,249 | 12,646 | 9,975 | 7,935 | 13,531 | 10,862 | 9,681 | 7,890 | 13,498 | 9,985 | 8,480 | 7,214 | 12,577 | 11,182 | 11,170 | 9,334 | 12,616 | 10,992 | 9,390 | 7,976 | 11,851 | 10,469 | 9,643 | 8,453 | 11,803 | 9,121 | 8,300 | 9,354 | 12,167 | 11,033 | 9,774 | 8,488 | 11,795 | 10,310 | 9,106 | 7,978 | 11,119 | 9,221 | 8,179 | 7,219 | 9,823 | 8,689 | 7,005 | 6,507 | 9,111 | 8,210 | 7,129 | 6,146 | 8,404 | 7,682 | 7,057 | 5,679 | 8,322 | 7,319 | 6,731 | 5,215 | 8,012 | 8,130 | 8,425 |
Kosten van de omzet
| 7,054 | 9,499 | 8,490 | 8,297 | 6,557 | 8,963 | 8,358 | 6,810 | 5,410 | 8,762 | 6,965 | 6,198 | 5,187 | 8,243 | 5,947 | 5,286 | 4,500 | 7,500 | 6,570 | 6,458 | 5,796 | 8,342 | 6,876 | 6,218 | 5,496 | 7,296 | 6,712 | 6,505 | 5,838 | 7,601 | 5,754 | 5,743 | 6,182 | 7,738 | 7,378 | 6,429 | 5,890 | 7,869 | 7,309 | 6,398 | 5,580 | 7,486 | 6,384 | 5,900 | 5,110 | 6,426 | 5,646 | 4,723 | 4,387 | 5,927 | 5,583 | 5,042 | 4,433 | 6,019 | 5,435 | 5,142 | 4,111 | 5,889 | 5,106 | 4,667 | 3,671 | 5,552 | 5,752 | 5,883 |
Brutowinst
| 4,597 | 6,158 | 5,506 | 4,114 | 3,322 | 5,286 | 4,288 | 3,165 | 2,525 | 4,769 | 3,897 | 3,483 | 2,703 | 5,255 | 4,038 | 3,194 | 2,714 | 5,077 | 4,612 | 4,712 | 3,538 | 4,274 | 4,116 | 3,172 | 2,480 | 4,555 | 3,757 | 3,138 | 2,615 | 4,202 | 3,367 | 2,557 | 3,172 | 4,429 | 3,655 | 3,345 | 2,598 | 3,926 | 3,001 | 2,708 | 2,398 | 3,633 | 2,837 | 2,279 | 2,109 | 3,397 | 3,043 | 2,282 | 2,120 | 3,184 | 2,627 | 2,087 | 1,713 | 2,385 | 2,247 | 1,915 | 1,568 | 2,433 | 2,213 | 2,064 | 1,544 | 2,460 | 2,378 | 2,542 |
Brutowinstmarge
| 0.395 | 0.393 | 0.393 | 0.331 | 0.336 | 0.371 | 0.339 | 0.317 | 0.318 | 0.352 | 0.359 | 0.36 | 0.343 | 0.389 | 0.404 | 0.377 | 0.376 | 0.404 | 0.412 | 0.422 | 0.379 | 0.339 | 0.374 | 0.338 | 0.311 | 0.384 | 0.359 | 0.325 | 0.309 | 0.356 | 0.369 | 0.308 | 0.339 | 0.364 | 0.331 | 0.342 | 0.306 | 0.333 | 0.291 | 0.297 | 0.301 | 0.327 | 0.308 | 0.279 | 0.292 | 0.346 | 0.35 | 0.326 | 0.326 | 0.349 | 0.32 | 0.293 | 0.279 | 0.284 | 0.293 | 0.271 | 0.276 | 0.292 | 0.302 | 0.307 | 0.296 | 0.307 | 0.292 | 0.302 |
Onderzoek- en ontwikkelingskosten
| 0 | 181 | 281 | 232 | 199 | 192 | 224 | 178 | 168 | 745 | 190 | 197 | 158 | 161 | 0 | 0 | 0 | 723 | 0 | 0 | 0 | 679 | 0 | 0 | 0 | 734 | 0 | 0 | 0 | 539 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 613 | 0 | 0 | 0 | 487 | 0 | 0 | 0 | 443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,586 | 0 | 0 | 0 | 1,358 | 0 | 0 | 0 | 1,560 | 0 | 0 | 0 | 1,575 | 0 | 0 | 0 | 1,538 | 0 | 0 | 0 | 1,300 | 2,231 | 0 | 0 | 1,603 | 0 | 0 | 0 | 1,459 | 0 | 0 | 0 | 1,486 | 0 | 0 | 0 | 1,641 | 0 | 0 | 0 | 1,380 | 0 | 0 | 0 | 1,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,299 | 0 | 0 | 0 | 1,005 | 0 | 0 | 0 | 910 | 0 | 0 | 0 | 767 | 0 | 0 | 0 | 848 | 0 | 0 | 0 | 903 | 0 | 0 | 0 | 672 | 0 | 0 | 0 | 585 | 0 | 0 | 0 | 650 | 0 | 0 | 0 | 590 | 0 | 0 | 0 | 563 | 0 | 0 | 0 | 671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,638 | 2,885 | 2,399 | 2,281 | 2,395 | 2,363 | 2,256 | 1,965 | 2,087 | 2,470 | 2,263 | 2,244 | 1,955 | 2,342 | 2,111 | 1,968 | 2,053 | 2,386 | 2,224 | 2,191 | 2,083 | 2,203 | 2,231 | 2,109 | 2,080 | 2,275 | 2,242 | 2,112 | 1,917 | 2,044 | 1,908 | 1,946 | 1,838 | 2,136 | 1,951 | 1,929 | 1,933 | 2,231 | 2,011 | 1,718 | 1,778 | 1,943 | 1,765 | 1,767 | 1,685 | 1,775 | 1,645 | 1,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 122 | 26 | 44 | 83 | 23 | 91 | 6 | 119 | 106 | 10 | 61 | 38 | -30 | 42 | 82 | 34 | 76 | 52 | 59 | 50 | -3 | 71 | 46 | 35 | -112 | 88 | 54 | 91 | -42 | 80 | 64 | 59 | 114 | 90 | 31 | 78 | 5 | 85 | 66 | 56 | -4 | 82 | 14 | 95 | -10 | 90 | 2 | 43 | 12 | 18 | 11 | 31 | 15 | 34 | 34 | 38 | 14 | 30 | 10 | 18 | 65 | 1 | -45 |
Bedrijfskosten
| 2,639 | 2,885 | 2,680 | 2,513 | 2,395 | 2,555 | 2,480 | 2,143 | 2,087 | 2,519 | 2,263 | 2,244 | 2,113 | 2,503 | 2,111 | 1,968 | 2,053 | 2,431 | 2,224 | 2,191 | 2,083 | 2,245 | 2,231 | 2,109 | 2,080 | 2,313 | 2,242 | 2,112 | 1,917 | 2,103 | 1,908 | 1,946 | 1,838 | 2,180 | 1,951 | 1,929 | 1,933 | 2,272 | 2,011 | 1,718 | 1,778 | 1,943 | 1,765 | 1,767 | 1,685 | 1,775 | 1,645 | 1,488 | 1,513 | 1,714 | 1,522 | 1,573 | 1,523 | 1,518 | 1,511 | 1,528 | 1,561 | 1,663 | 1,553 | 1,545 | 1,523 | 1,485 | 1,704 | 1,716 |
Bedrijfsresultaat
| 1,958 | 3,273 | 2,826 | 1,600 | 927 | 2,730 | 1,809 | 1,023 | 436 | 2,249 | 1,634 | 1,240 | 589 | 2,751 | 1,928 | 1,226 | 660 | 2,646 | 2,387 | 2,520 | 1,455 | 2,029 | 1,885 | 1,063 | 399 | 2,242 | 1,516 | 1,025 | 697 | 2,100 | 1,458 | 610 | 1,334 | 2,249 | 1,704 | 1,416 | 664 | 1,653 | 990 | 990 | 619 | 1,689 | 1,072 | 512 | 423 | 1,623 | 1,397 | 794 | 606 | 1,468 | 1,106 | 514 | 189 | 867 | 735 | 386 | 6 | 769 | 659 | 518 | 20 | 974 | 673 | 826 |
Bedrijfsresultaat ratio
| 0.168 | 0.209 | 0.202 | 0.129 | 0.094 | 0.192 | 0.143 | 0.103 | 0.055 | 0.166 | 0.15 | 0.128 | 0.075 | 0.204 | 0.193 | 0.145 | 0.091 | 0.21 | 0.213 | 0.226 | 0.156 | 0.161 | 0.171 | 0.113 | 0.05 | 0.189 | 0.145 | 0.106 | 0.082 | 0.178 | 0.16 | 0.073 | 0.143 | 0.185 | 0.154 | 0.145 | 0.078 | 0.14 | 0.096 | 0.109 | 0.078 | 0.152 | 0.116 | 0.063 | 0.059 | 0.165 | 0.161 | 0.113 | 0.093 | 0.161 | 0.135 | 0.072 | 0.031 | 0.103 | 0.096 | 0.055 | 0.001 | 0.092 | 0.09 | 0.077 | 0.004 | 0.122 | 0.083 | 0.098 |
Totaal overige inkomsten en kosten netto
| 318 | 64 | 345 | 325 | 200 | 186 | 70 | 133 | 232 | 45 | 108 | 77 | 105 | 70 | 106 | 199 | 386 | -987 | 150 | 107 | 161 | 91 | 240 | 54 | 110 | 2 | 156 | 115 | 84 | 123 | 170 | 66 | -19 | -100 | 197 | 106 | 209 | 105 | 8 | 73 | 64 | 4 | 84 | 89 | 84 | 56 | 88 | 6 | 30 | 56 | 21 | 237 | 37 | -111 | 62 | 37 | 114 | -91 | 9 | -21 | -11 | 160 | -89 | -107 |
Inkomen voor belasting
| 2,276 | 3,337 | 3,171 | 1,925 | 1,128 | 2,916 | 1,879 | 1,156 | 671 | 2,295 | 1,743 | 1,316 | 694 | 2,821 | 2,034 | 1,425 | 1,046 | 1,659 | 2,537 | 2,628 | 1,616 | 2,120 | 2,126 | 1,117 | 509 | 2,244 | 1,671 | 1,141 | 782 | 2,222 | 1,629 | 677 | 1,315 | 2,149 | 1,901 | 1,522 | 874 | 1,759 | 998 | 1,063 | 684 | 1,694 | 1,156 | 601 | 508 | 1,678 | 1,486 | 800 | 637 | 1,526 | 1,126 | 751 | 227 | 756 | 798 | 424 | 121 | 679 | 669 | 498 | 10 | 1,135 | 585 | 719 |
Inkomen voor belasting ratio
| 0.195 | 0.213 | 0.227 | 0.155 | 0.114 | 0.205 | 0.149 | 0.116 | 0.085 | 0.17 | 0.16 | 0.136 | 0.088 | 0.209 | 0.204 | 0.168 | 0.145 | 0.132 | 0.227 | 0.235 | 0.173 | 0.168 | 0.193 | 0.119 | 0.064 | 0.189 | 0.16 | 0.118 | 0.093 | 0.188 | 0.179 | 0.082 | 0.141 | 0.177 | 0.172 | 0.156 | 0.103 | 0.149 | 0.097 | 0.117 | 0.086 | 0.152 | 0.125 | 0.073 | 0.07 | 0.171 | 0.171 | 0.114 | 0.098 | 0.167 | 0.137 | 0.105 | 0.037 | 0.09 | 0.104 | 0.06 | 0.021 | 0.082 | 0.091 | 0.074 | 0.002 | 0.142 | 0.072 | 0.085 |
Belastingkosten
| 705 | 867 | 989 | 593 | 352 | 819 | 685 | 393 | 194 | 658 | 552 | 414 | 223 | 875 | 656 | 432 | 356 | 768 | 772 | 791 | 589 | 832 | 745 | 417 | 219 | 645 | 604 | 377 | 257 | 554 | 543 | 201 | 372 | 653 | 631 | 487 | 318 | 642 | 357 | 386 | 271 | 614 | 422 | 254 | 241 | 348 | 455 | 232 | 184 | 362 | 380 | 221 | 98 | 277 | 236 | 192 | 121 | 308 | 201 | 179 | 2 | -109 | 300 | 426 |
Nettowinst
| 1,562 | 2,379 | 2,131 | 1,313 | 757 | 1,991 | 1,253 | 800 | 470 | 1,513 | 1,155 | 882 | 547 | 1,916 | 1,375 | 955 | 775 | 1,361 | 1,691 | 1,799 | 1,145 | 1,516 | 1,475 | 810 | 354 | 1,421 | 1,169 | 734 | 567 | 1,555 | 1,070 | 450 | 889 | 1,442 | 1,200 | 965 | 592 | 1,015 | 564 | 621 | 410 | 974 | 655 | 306 | 261 | 1,261 | 994 | 518 | 448 | 1,159 | 702 | 483 | 134 | 436 | 478 | 173 | 14 | 276 | 476 | 264 | -5 | 1,068 | 263 | 269 |
Nettowinstmarge
| 0.134 | 0.152 | 0.152 | 0.106 | 0.077 | 0.14 | 0.099 | 0.08 | 0.059 | 0.112 | 0.106 | 0.091 | 0.069 | 0.142 | 0.138 | 0.113 | 0.107 | 0.108 | 0.151 | 0.161 | 0.123 | 0.12 | 0.134 | 0.086 | 0.044 | 0.12 | 0.112 | 0.076 | 0.067 | 0.132 | 0.117 | 0.054 | 0.095 | 0.119 | 0.109 | 0.099 | 0.07 | 0.086 | 0.055 | 0.068 | 0.051 | 0.088 | 0.071 | 0.037 | 0.036 | 0.128 | 0.114 | 0.074 | 0.069 | 0.127 | 0.086 | 0.068 | 0.022 | 0.052 | 0.062 | 0.025 | 0.002 | 0.033 | 0.065 | 0.039 | -0.001 | 0.133 | 0.032 | 0.032 |
WPA (Winst Per Aandeel)
| 63.42 | 96 | 86.14 | 53.08 | 30.26 | 78.95 | 49.68 | 31.69 | 18.5 | 59.1 | 44.92 | 34.11 | 21.17 | 74.16 | 53.22 | 36.9 | 29.96 | 52.59 | 65.35 | 69.03 | 43.95 | 58.17 | 56.6 | 31.11 | 13.63 | 54.58 | 44.9 | 28.12 | 21.75 | 59.57 | 40.99 | 16.81 | 33.23 | 53.85 | 44.81 | 35.48 | 21.79 | 37.32 | 20.74 | 24.31 | 16.08 | 38.14 | 25.65 | 11.98 | 10.23 | 49.37 | 38.92 | 19.97 | 17.3 | 44.68 | 27.06 | 18.6 | 5.19 | 16.79 | 18.41 | 6.66 | 0.58 | 10.63 | 17.49 | 9.7 | -0.18 | 39.25 | 9.66 | 9.89 |
Verwaterde WPA
| 63.42 | 96 | 86.14 | 53.08 | 30.26 | 78.95 | 49.68 | 31.42 | 18.5 | 59 | 44.92 | 34.11 | 21.17 | 74.16 | 53.22 | 36.9 | 29.96 | 52.59 | 65.35 | 69.03 | 43.95 | 58.17 | 56.6 | 31.11 | 13.63 | 54.58 | 44.9 | 28.12 | 21.75 | 59.57 | 40.99 | 16.81 | 33.23 | 53.85 | 44.81 | 35.48 | 21.79 | 37.32 | 20.74 | 24.31 | 16.08 | 38.14 | 25.65 | 11.98 | 10.23 | 49.37 | 38.92 | 19.97 | 17.3 | 44.68 | 27.06 | 18.6 | 5.19 | 16.79 | 18.41 | 6.66 | 0.58 | 10.63 | 17.49 | 9.7 | -0.18 | 39.25 | 9.66 | 9.89 |
EBITDA
| 2,289 | 3,660 | 3,185 | 1,931 | 1,133 | 2,784 | 1,885 | 1,162 | 678 | 2,302 | 1,750 | 1,330 | 709 | 2,723 | 2,033 | 1,344 | 819 | 1,662 | 2,541 | 2,632 | 1,620 | 2,076 | 2,131 | 1,122 | 514 | 2,261 | 1,621 | 1,147 | 789 | 2,047 | 1,637 | 685 | 1,324 | 2,352 | 1,847 | 1,467 | 791 | 1,785 | 1,130 | 1,080 | 699 | 1,712 | 1,174 | 622 | 530 | 1,698 | 1,505 | 821 | 657 | 1,520 | 1,146 | 511 | 222 | 1,065 | 946 | 610 | 216 | 1,010 | 892 | 692 | 196 | 1,272 | 831 | 814 |
EBITDA ratio
| 0.196 | 0.234 | 0.228 | 0.156 | 0.115 | 0.195 | 0.149 | 0.116 | 0.085 | 0.17 | 0.161 | 0.137 | 0.09 | 0.202 | 0.204 | 0.158 | 0.114 | 0.132 | 0.227 | 0.236 | 0.174 | 0.165 | 0.194 | 0.119 | 0.064 | 0.191 | 0.155 | 0.119 | 0.093 | 0.173 | 0.179 | 0.083 | 0.142 | 0.193 | 0.167 | 0.15 | 0.093 | 0.151 | 0.11 | 0.119 | 0.088 | 0.154 | 0.127 | 0.076 | 0.073 | 0.173 | 0.173 | 0.117 | 0.101 | 0.167 | 0.14 | 0.072 | 0.036 | 0.127 | 0.123 | 0.086 | 0.038 | 0.121 | 0.122 | 0.103 | 0.038 | 0.159 | 0.102 | 0.097 |