Hycon Technology Corporation
TPEx:6457.TWO
54.9 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 205.889 | 217.3 | 190.601 | 170.1 | 139.203 | 133.538 | 117.873 | 160.121 | 166.759 | 176.324 | 288.6 | 196.67 | 274.985 | 180.624 | 167.542 | 134.301 | 192.626 | 128.615 | 107.421 | 84.744 | 77.126 | 77.07 | 68.149 | 138.403 | 82.665 | 122.706 | 115.405 | 87.994 | 76.857 | 122.913 | 72.405 | 82.847 | 78.34 | 84.253 | 109.556 | 106.981 | 168.722 | 66.9 | 78.965 | 85.778 | 125.917 | -193.576 | 62.516 | -153.05 |
| Kortetermijnbeleggingen
| 107.569 | 40.301 | 40.301 | 8 | 8 | 8 | 8 | 8 | 403.276 | 435.434 | 388.138 | 270.3 | 311.057 | 311.027 | 286.004 | 211 | 197 | 197 | 197 | 192 | 217 | 207 | 202.001 | 118.4 | 218.6 | 168.619 | 168.608 | 158.6 | 231.606 | 191.6 | 234.618 | 209.6 | 266.118 | 226.6 | 242.348 | 216.333 | 191.398 | 196.66 | 195.283 | 161.4 | 131.713 | 387.152 | 167.242 | 306.1 |
| Liquide middelen en kortetermijnbeleggingen
| 313.458 | 257.601 | 230.902 | 178.1 | 147.203 | 141.538 | 125.873 | 168.121 | 570.035 | 611.758 | 676.738 | 466.97 | 586.042 | 491.651 | 453.546 | 345.301 | 389.626 | 325.615 | 304.421 | 276.744 | 294.126 | 284.07 | 270.15 | 256.803 | 301.265 | 291.325 | 284.013 | 246.594 | 308.463 | 314.513 | 307.023 | 292.447 | 344.458 | 310.853 | 351.904 | 323.314 | 360.12 | 263.56 | 274.248 | 247.178 | 257.63 | 193.576 | 229.758 | 153.05 |
| Nettovorderingen
| 188.992 | 149.375 | 151.857 | 148.369 | 130.861 | 123.884 | 173.869 | 214.413 | 255.034 | 216.336 | 213.668 | 180.8 | 159.944 | 196.395 | 220.954 | 199.411 | 157.926 | 136.595 | 121.25 | 126.256 | 132.042 | 113.565 | 127.763 | 96.433 | 120.26 | 88.838 | 109.76 | 136.937 | 116.458 | 90.436 | 94.927 | 110.215 | 97.79 | 82.553 | 87.574 | 84.079 | 73.872 | 65.525 | 68.484 | 75.059 | 56.463 | 0 | 58.067 | 0 |
| Voorraad
| 264.077 | 321.038 | 386.668 | 438.711 | 487.933 | 553.166 | 586.657 | 598.155 | 540.912 | 373.325 | 298.132 | 227.229 | 181.975 | 173.401 | 153.814 | 158.186 | 164.821 | 110.683 | 91.963 | 108.625 | 110.49 | 105.816 | 106.675 | 119.538 | 109.692 | 110.824 | 113.626 | 116.854 | 107.407 | 92.994 | 95.922 | 79.355 | 87.345 | 112.011 | 116.143 | 108.851 | 90.304 | 92.257 | 75.119 | 71.398 | 71.262 | 0 | 74.998 | 0 |
| Overige vlottende activa
| 15.082 | 10.318 | 11.631 | 16.998 | 34.15 | 66.069 | 66.072 | 44.389 | 20.943 | 24.187 | 15.932 | 21.156 | 24.767 | 21.908 | 14.604 | 27.332 | 24.761 | 19.221 | 13.135 | 21.766 | 18.987 | 16.778 | 14.867 | 14.132 | 10.676 | 11.984 | 13.541 | 14.497 | 12.211 | 11.095 | 14.191 | 1.033 | 2.226 | 0.773 | 0.478 | 0.774 | 0.519 | 1.066 | 0.109 | 1.048 | 0.3 | 0 | 0.199 | 0 |
| Totaal vlottende activa
| 781.609 | 738.332 | 781.058 | 782.178 | 800.147 | 884.657 | 952.471 | 1,025.078 | 1,386.924 | 1,225.606 | 1,204.47 | 896.155 | 952.728 | 883.355 | 842.918 | 730.23 | 737.134 | 592.114 | 530.769 | 533.391 | 555.645 | 520.229 | 519.455 | 486.906 | 541.893 | 502.971 | 520.94 | 514.882 | 544.539 | 509.038 | 512.063 | 483.05 | 531.819 | 506.19 | 556.099 | 517.018 | 524.815 | 422.408 | 417.96 | 394.683 | 385.655 | 193.576 | 363.022 | 153.05 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 217.74 | 217.467 | 228.109 | 245.95 | 251.173 | 221.93 | 228.878 | 234.167 | 234.406 | 77.122 | 80.42 | 78.124 | 76.449 | 78.165 | 78.362 | 74.721 | 75.68 | 45.774 | 47.649 | 50.373 | 43.632 | 48.097 | 39.487 | 39.23 | 40.214 | 41.127 | 38.977 | 35.864 | 23.452 | 22.82 | 21.786 | 20.579 | 20.533 | 19.62 | 20.873 | 22.139 | 23.454 | 23.344 | 20.137 | 21.816 | 22.174 | 0 | 15.982 | 0 |
| Goodwill
| 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 3.865 | 0 | 3.865 | 0 |
| Immateriële activa
| 10.305 | 11.379 | 13.438 | 15.694 | 17.412 | 20.103 | 21.563 | 23.403 | 23.918 | 24.581 | 26.573 | 28.465 | 29.907 | 24.281 | 22.4 | 22.166 | 23.494 | 24.557 | 25.096 | 17.601 | 19.171 | 20.302 | 21.69 | 24.97 | 26.944 | 27.279 | 27.792 | 29.229 | 28.387 | 29.919 | 31.786 | 24.118 | 25.021 | 26.152 | 27.068 | 26.971 | 27.963 | 8.548 | 3.77 | 2.417 | 2.583 | 0 | 2.868 | 0 |
| Goodwill en immateriële activa
| 14.17 | 15.244 | 17.303 | 19.559 | 21.277 | 23.968 | 25.428 | 27.268 | 27.783 | 28.446 | 30.438 | 32.33 | 33.772 | 28.146 | 26.265 | 26.031 | 27.359 | 28.422 | 28.961 | 21.466 | 23.036 | 24.167 | 25.555 | 28.835 | 30.809 | 31.144 | 31.657 | 33.094 | 32.252 | 33.784 | 35.651 | 27.983 | 28.886 | 30.017 | 30.933 | 30.836 | 31.828 | 12.413 | 7.635 | 6.282 | 6.448 | 0 | 6.733 | 0 |
| Langetermijnbeleggingen
| 7.797 | -32.342 | 5.604 | -2.282 | -2.867 | -3.371 | 6.337 | 6.701 | -388.013 | -259.42 | -266.641 | -184.732 | -271.267 | -271.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -214.273 | -189.047 | -194.09 | -192.268 | -158.148 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 39.193 | 34.913 | 29.326 | 30.753 | 30.639 | 24.382 | 17.802 | 13.868 | 12.032 | 13.028 | 9.452 | 11.531 | 6.205 | 8.363 | 7.986 | 7.117 | 7.11 | 5.064 | 5.113 | 5.657 | 5.567 | 4.581 | 4.752 | 4.596 | 3.385 | 3.626 | 3.208 | 2.753 | 2.555 | 2.483 | 2.631 | 2.183 | 2.706 | 2.809 | 2.147 | 2.446 | 2.702 | 2.291 | 2.18 | 2.374 | 1.816 | 0 | 1.2 | 0 |
| Overige niet-vlottende activa
| 19.85 | 59.438 | 18.926 | 27.53 | 27.463 | 27.438 | 26.372 | 23.322 | 432.589 | 442.434 | 395.057 | 282.336 | 328.617 | 319.053 | 8.962 | 6.789 | 6.785 | 6.788 | 5.746 | 5.758 | 5.916 | 5.956 | 5.991 | 6.034 | 6.116 | 6.392 | 6.747 | 6.699 | 16.479 | 16.759 | 15.318 | 17.491 | 8.21 | 5.743 | 5.054 | 221.403 | 196.475 | 201.746 | 205.626 | 172.027 | 10.951 | -193.576 | 10.51 | -153.05 |
| Totaal niet-vlottende activa
| 298.75 | 294.72 | 299.268 | 321.51 | 327.685 | 294.347 | 304.817 | 305.326 | 318.797 | 301.61 | 248.726 | 219.589 | 173.776 | 162.49 | 121.575 | 114.658 | 116.934 | 86.048 | 87.469 | 83.254 | 78.151 | 82.801 | 75.785 | 78.695 | 80.524 | 82.289 | 80.589 | 78.41 | 74.738 | 75.846 | 75.386 | 68.236 | 60.335 | 58.189 | 59.007 | 62.551 | 65.412 | 45.704 | 43.31 | 44.351 | 41.389 | -193.576 | 34.425 | -153.05 |
| Totaal activa
| 1,080.359 | 1,033.052 | 1,080.326 | 1,103.688 | 1,127.832 | 1,179.004 | 1,257.288 | 1,330.404 | 1,705.721 | 1,527.216 | 1,453.196 | 1,115.744 | 1,126.504 | 1,045.845 | 964.493 | 844.888 | 854.068 | 678.162 | 618.238 | 616.645 | 633.796 | 603.03 | 595.24 | 565.601 | 622.417 | 585.26 | 601.529 | 593.292 | 619.277 | 584.884 | 587.449 | 551.286 | 592.154 | 564.379 | 615.106 | 579.569 | 590.227 | 468.112 | 461.27 | 439.034 | 427.044 | 0 | 397.447 | 0 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 85.408 | 63.005 | 66.023 | 62.599 | 36.291 | 32.742 | 45.816 | 83.74 | 95.776 | 83.767 | 96.339 | 140.224 | 65.198 | 75.18 | 88.363 | 77.886 | 111.231 | 71.725 | 41.32 | 63.017 | 55.734 | 34.219 | 44.127 | 45.626 | 47.41 | 37.081 | 45.948 | 56.093 | 51.952 | 45.054 | 46.821 | 39.589 | 34.322 | 19.321 | 71.508 | 57.803 | 37.202 | 39.285 | 41.553 | 43.345 | 26.992 | 0 | 35.313 | 0 |
| Kortlopende schulden
| 56.032 | 31.411 | 28.263 | 57.13 | 54.511 | 64.827 | 75.217 | 69.22 | 11.288 | 14.297 | 15 | 15.807 | 16.55 | 16.315 | 15.068 | 14.163 | 14.152 | 4.512 | 6.999 | 8.806 | 8.239 | 10.777 | 0.09 | 0.18 | 0.269 | 0.359 | 0.085 | 0.17 | 0.255 | 0.34 | 0.155 | 0.048 | 0.093 | 0.054 | 0.065 | 0.048 | 0.054 | 0.059 | 0.028 | 0.052 | 0.036 | 0 | 0.013 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0.12 | 29.721 | 29.703 | 28.912 | 28.501 | 81.475 | 63.463 | 45.857 | 42.367 | 64.472 | 43.738 | 28.746 | 23.768 | 12.647 | 6.891 | 8.574 | 5.674 | 10.169 | 8.516 | 4.863 | 6.711 | 9.731 | 8.623 | 5.47 | 2.504 | 5.597 | 5.999 | 3.29 | 3.333 | 9.97 | 8.33 | 6.757 | 4.671 | 7.221 | 5.335 | 4.29 | 3.136 | 0 | 3.83 | 0 |
| Uitgestelde opbrengsten
| 8.769 | 38.712 | 5.397 | 41.76 | 83.677 | 9.556 | 3.678 | 5.976 | 4.602 | 0 | 186.251 | 152.294 | 345.181 | 348.879 | 138.269 | 103.324 | 140.676 | 101.732 | 50.477 | 43.449 | 92.738 | 39.935 | 49.021 | 36.899 | 97.965 | 36.162 | 53.387 | 46.937 | 92.396 | 30.47 | 42.183 | 33.817 | 95.929 | 37.825 | 49.201 | 37.902 | 98.821 | 30.599 | 37.918 | 27.801 | 51.965 | 0 | 28.245 | 0 |
| Overige kortlopende verplichtingen
| 39.246 | 0.783 | 54.421 | 7.21 | 11.775 | 112.166 | 102.087 | 109.104 | 511.607 | 543.571 | 5.359 | 7.212 | 7.414 | 5.691 | 18.483 | 5.9 | 7.315 | 4.625 | 2.911 | 2.458 | 1.122 | 5.899 | 3.771 | 1.69 | 3.562 | 1.437 | 1.693 | 1.629 | 1.912 | 1.588 | 4.609 | 2.259 | 1.543 | 2.841 | 2.555 | 2.796 | 2.267 | 0.502 | 0.693 | 1.319 | 1.4 | 0 | 1.574 | 0 |
| Totaal kortlopende verplichtingen
| 189.455 | 133.911 | 154.104 | 168.699 | 186.254 | 219.291 | 226.798 | 268.04 | 623.273 | 641.635 | 302.949 | 315.537 | 434.343 | 446.065 | 260.183 | 201.273 | 273.374 | 182.594 | 101.707 | 117.73 | 157.833 | 90.83 | 97.009 | 84.395 | 149.206 | 75.039 | 101.113 | 104.829 | 146.515 | 77.452 | 93.768 | 75.713 | 131.887 | 60.041 | 123.329 | 98.549 | 138.344 | 70.445 | 80.192 | 72.517 | 80.393 | 0 | 65.145 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 21.387 | 38.73 | 28.775 | 20.161 | 24.486 | 2.576 | 3.63 | 4.733 | 1.59 | 0.339 | 3.516 | 6.68 | 10.439 | 14.492 | 17.604 | 20.006 | 23.524 | 4.896 | 5.77 | 6.645 | 0.095 | 0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 10.11 | 0 | 17.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 2.646 | 2.573 | 2.049 | 2.667 | 2.049 | 3.069 | 4.626 | 8.264 | 10.199 | 11.254 | 9.547 | 9.614 | 9.049 | 9.622 | 8.625 | 6.53 | 4.237 | 1.786 | 1.522 | 2.112 | 1.837 | 1.77 | 1.281 | 0.355 | 0.365 | 0.502 | 1.084 | 1.726 | 2.046 | 1.424 | 0.526 | 0.251 | 0 | 0 | 0.011 | 0.388 | 0 | 0 | 0.613 | 0.24 | 0 | 0 | 0.188 | 0 |
| Overige niet-vlottende verplichtingen
| 7.464 | 8.103 | 9.361 | 10.298 | 8.668 | 14.51 | 9.93 | 9.539 | 18.535 | 15.847 | 15.135 | 8.782 | 13.674 | 8.94 | 9.775 | 16.751 | 10.786 | 8.325 | 11.403 | 12.188 | 8.68 | 9.778 | 9.131 | 10.456 | 11.03 | 12.172 | 11.73 | 11.831 | 14.412 | 11.73 | 8.373 | 7.436 | 8.212 | 12.014 | 10.912 | 13.103 | 11.565 | 13.292 | 10.328 | 8.653 | 6.546 | 0 | 10.022 | 0 |
| Totaal niet-vlottende verplichtingen
| 41.607 | 49.406 | 57.494 | 33.126 | 35.203 | 20.155 | 18.186 | 22.536 | 30.324 | 27.44 | 28.198 | 25.076 | 33.162 | 33.054 | 36.004 | 43.287 | 38.547 | 15.007 | 18.695 | 20.945 | 10.612 | 11.786 | 10.412 | 10.811 | 11.395 | 12.674 | 12.814 | 13.557 | 16.458 | 13.154 | 8.899 | 7.687 | 8.212 | 12.014 | 10.923 | 13.491 | 11.565 | 13.292 | 10.941 | 8.893 | 6.546 | 0 | 10.21 | 0 |
| Totaal passiva
| 231.062 | 183.317 | 211.598 | 201.825 | 221.457 | 239.446 | 244.984 | 290.576 | 653.597 | 669.075 | 331.147 | 340.613 | 467.505 | 479.119 | 296.187 | 244.56 | 311.921 | 197.601 | 120.402 | 138.675 | 168.445 | 102.616 | 107.421 | 95.206 | 160.601 | 87.713 | 113.927 | 118.386 | 162.973 | 90.606 | 102.667 | 83.4 | 140.099 | 72.055 | 134.252 | 112.04 | 149.909 | 83.737 | 91.133 | 81.41 | 86.939 | 0 | 75.355 | 0 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.575 | 1.58 | 0.027 | 0 | 1.383 | 1.25 | 1.588 | 3.823 | 6.597 | 8.615 | 7.675 | 10.659 | 12.59 | 16.402 | 18.386 | 20.314 | 20.936 | 23.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 318.548 | 318.548 | 318.548 | 318.548 | 318.548 | 318.548 | 318.548 | 318.548 | 318.548 | 318.548 | 318.548 | 298.548 | 298.548 | 298.548 | 298.548 | 298.548 | 299.803 | 303.369 | 292.748 | 292.098 | 292.098 | 292.098 | 291.278 | 291.278 | 292.441 | 290.701 | 290.115 | 288.987 | 288.987 | 287.996 | 287.775 | 287.244 | 278.67 | 276.006 | 274.769 | 274.289 | 271.224 | 246.948 | 244.194 | 242.989 | 242.969 | 0 | 231.612 | 0 |
| Ingehouden winsten
| -14.855 | -91.803 | -73.652 | -42.934 | -39.884 | -5.114 | 64.915 | 93.693 | 108.284 | 119.369 | 386.443 | 296.8 | 200.853 | 107.991 | 209.114 | 142.1 | 84.365 | 30.514 | 55.813 | 37.499 | 25.111 | 55.04 | 46.17 | 31.715 | 24.722 | 56.779 | 50.067 | 39.875 | 23.362 | 59.745 | 54.729 | 40.749 | 26.168 | 77.894 | 68.597 | 56.945 | 33.075 | 58.033 | 47.045 | 36.814 | 20.198 | 0 | 32.424 | 0 |
| Overige gereserveerde algehele resultaten
| 69.192 | 142.235 | 140.204 | 154.06 | 150.644 | 143.947 | 141.096 | 138.089 | 134.634 | 93.794 | 90.599 | 82.044 | 62.095 | 62.657 | -0.575 | -1.58 | -0.027 | 7.456 | -1.383 | -1.25 | -1.588 | -3.823 | -6.597 | -8.615 | -7.675 | -10.659 | -12.59 | -16.402 | -18.386 | -20.314 | -20.936 | -23.291 | 0.452 | 1.028 | 1.125 | 3.451 | 0.599 | 3.09 | 0.332 | 0.555 | 1.58 | 322.092 | 0.343 | 279.249 |
| Overige totale aandeelhoudersvermogen
| 341.62 | 341.923 | 341.62 | 325.789 | 325.789 | 325.789 | 325.789 | 325.789 | 325.789 | 325.789 | 325.789 | 97.011 | 97.011 | 97.011 | 160.098 | 159.093 | 157.366 | 138.558 | 148.588 | 147.662 | 147.458 | 152.465 | 149.429 | 146.273 | 143.307 | 148.454 | 145.564 | 143.652 | 141.576 | 144.494 | 142.278 | 139.893 | 146.765 | 137.396 | 136.363 | 132.844 | 135.42 | 76.304 | 78.566 | 77.266 | 75.358 | 0 | 57.713 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 714.505 | 710.903 | 726.72 | 755.463 | 755.097 | 783.17 | 850.348 | 876.119 | 887.255 | 857.5 | 1,121.379 | 774.403 | 658.507 | 566.207 | 667.76 | 599.741 | 541.534 | 479.897 | 497.149 | 477.259 | 464.667 | 499.603 | 486.877 | 469.266 | 460.47 | 495.934 | 485.746 | 472.514 | 453.925 | 492.235 | 484.782 | 467.886 | 452.055 | 492.324 | 480.854 | 467.529 | 440.318 | 384.375 | 370.137 | 357.624 | 340.105 | 322.092 | 322.092 | 279.249 |
| Totaal eigen vermogen
| 849.297 | 849.735 | 868.728 | 901.863 | 906.375 | 939.558 | 1,012.304 | 1,039.828 | 1,052.124 | 858.141 | 1,122.049 | 775.131 | 658.999 | 566.726 | 668.306 | 600.328 | 542.147 | 480.561 | 497.836 | 477.97 | 465.351 | 500.414 | 487.819 | 470.395 | 461.816 | 497.547 | 487.602 | 474.906 | 456.304 | 494.278 | 484.782 | 467.886 | 452.055 | 492.324 | 480.854 | 467.529 | 440.318 | 384.375 | 370.137 | 357.624 | 340.105 | 322.092 | 322.092 | 279.249 |
| Totaal passiva en aandeelhoudersvermogen
| 1,080.359 | 1,033.052 | 1,080.326 | 1,103.688 | 1,127.832 | 1,179.004 | 1,257.288 | 1,330.404 | 1,705.721 | 1,527.216 | 1,453.196 | 1,115.744 | 1,126.504 | 1,045.845 | 964.493 | 844.888 | 854.068 | 678.162 | 618.238 | 616.645 | 633.796 | 603.03 | 595.24 | 565.601 | 622.417 | 585.26 | 601.529 | 593.292 | 619.277 | 584.884 | 587.449 | 551.286 | 592.154 | 564.379 | 615.106 | 579.569 | 590.227 | 468.112 | 461.27 | 439.034 | 427.044 | 322.092 | 397.447 | 279.249 |